|
(単位:百万円)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,280
|
8,880
|
8,953
|
9,052
|
9,205
|
9,584
|
9,563
|
9,574
|
9,686
|
10,418
|
10,121
|
11,261
|
10,337
|
10,309
|
11,095
|
11,512
|
11,133
|
11,659
|
11,734
|
12,012
|
12,013
|
11,625
|
11,748
|
|
営業キャッシュフロー
|
14,122
|
22,565
|
27,234
|
34,165
|
22,677
|
35,245
|
21,642
|
31,303
|
6,129
|
23,079
|
28,461
|
27,267
|
44,250
|
30,576
|
31,416
|
44,012
|
22,364
|
39,217
|
18,788
|
24,884
|
24,544
|
24,902
|
18,219
|
24,551
|
42,994
|
37,853
|
33,478
|
48,090
|
42,248
|
28,798
|
36,097
|
29,956
|
28,445
|
30,841
|
30,728
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-7,789
|
-7,934
|
-9,542
|
-10,242
|
-6,811
|
-9,072
|
-9,395
|
-9,393
|
-6,682
|
-8,738
|
-8,001
|
-9,529
|
-7,601
|
-8,066
|
-12,269
|
-10,476
|
-11,998
|
-8,390
|
-9,764
|
-9,174
|
-7,692
|
-6,883
|
-7,844
|
|
投資キャッシュフロー
|
-25,042
|
-8,221
|
-4,422
|
-1,093
|
-19,989
|
-10,451
|
-70,176
|
-12,784
|
-17,396
|
2,159
|
-26,884
|
-27,114
|
-12,797
|
-7,573
|
3,684
|
-25,012
|
-6,720
|
-19,424
|
-26,979
|
-26,714
|
11,547
|
-16,088
|
-14,367
|
11,763
|
-28,599
|
1,718
|
-63,317
|
22,671
|
-79,520
|
17,671
|
-9,719
|
-2,270
|
32,567
|
-33,783
|
-43,304
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-7,192
|
0
|
-1
|
0
|
-16,001
|
0
|
0
|
0
|
-2,936
|
-14,064
|
-1
|
0
|
-10,001
|
-7,000
|
-3
|
0
|
-19,000
|
0
|
-1
|
-7,609
|
-4,392
|
-10,000
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-5
|
-5
|
-
|
-
|
-
|
-
|
-
|
-
|
96
|
48
|
-
|
-
|
-
|
-
|
-
|
-
|
-16
|
1,445
|
-
|
-
|
-16
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-267
|
10
|
0
|
-1,084
|
-
|
-
|
-
|
0
|
-
|
-
|
-26
|
-19,764
|
-
|
-
|
-
|
-
|
-
|
-
|
-608
|
4
|
-
|
-
|
-325
|
|
財務キャッシュフロー
|
-13,369
|
-7,943
|
-7,828
|
-1,442
|
-3,581
|
-6,166
|
-7,462
|
-10,514
|
-16,765
|
-16,446
|
-12,662
|
22,811
|
-11,718
|
-4,990
|
-14,253
|
-4,278
|
-9,119
|
-14,584
|
-20,574
|
-903
|
-7,345
|
4,191
|
-24,672
|
-33,826
|
-13,530
|
-23,538
|
-27,406
|
-2,533
|
-18,698
|
-27,889
|
-21,345
|
1,138
|
-27,191
|
-18,414
|
-32,020
|