|
(単位:十億円)
|
4Q14
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
139
|
123
|
139
|
140
|
145
|
131
|
176
|
89
|
41
|
129
|
145
|
169
|
183
|
200
|
210
|
216
|
187
|
188
|
223
|
242
|
223
|
217
|
221
|
244
|
189
|
254
|
202
|
229
|
223
|
261
|
288
|
266
|
225
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
8
|
86
|
86
|
90
|
81
|
98
|
97
|
101
|
114
|
120
|
113
|
128
|
126
|
90
|
91
|
84
|
136
|
106
|
160
|
139
|
121
|
108
|
59
|
65
|
87
|
|
売掛金
|
-
|
89
|
76
|
95
|
83
|
77
|
73
|
88
|
33
|
36
|
45
|
-
|
-
|
-
|
48
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
31
|
37
|
30
|
30
|
30
|
31
|
31
|
2
|
3
|
65
|
59
|
65
|
66
|
62
|
67
|
73
|
81
|
90
|
99
|
114
|
128
|
118
|
117
|
114
|
116
|
103
|
103
|
110
|
121
|
121
|
122
|
119
|
123
|
|
流動資産合計
|
-
|
322
|
298
|
332
|
317
|
307
|
289
|
352
|
139
|
101
|
427
|
415
|
442
|
449
|
491
|
501
|
518
|
515
|
548
|
580
|
644
|
643
|
604
|
579
|
603
|
608
|
639
|
636
|
680
|
622
|
671
|
630
|
611
|
593
|
|
有形固定資産
|
-
|
240
|
243
|
248
|
241
|
231
|
229
|
244
|
13
|
12
|
284
|
274
|
261
|
258
|
259
|
265
|
267
|
267
|
272
|
284
|
295
|
284
|
272
|
274
|
289
|
293
|
286
|
291
|
298
|
283
|
293
|
282
|
277
|
276
|
|
投資有価証券
|
-
|
25
|
27
|
24
|
18
|
23
|
23
|
24
|
18
|
35
|
42
|
43
|
42
|
36
|
37
|
44
|
49
|
53
|
66
|
56
|
59
|
68
|
66
|
71
|
75
|
78
|
72
|
92
|
96
|
109
|
118
|
123
|
140
|
158
|
|
固定資産合計
|
-
|
377
|
372
|
371
|
355
|
346
|
343
|
359
|
273
|
334
|
437
|
422
|
411
|
400
|
402
|
418
|
423
|
425
|
440
|
447
|
465
|
465
|
445
|
474
|
499
|
510
|
495
|
523
|
541
|
543
|
569
|
558
|
567
|
586
|
|
総資産
|
-
|
699
|
670
|
703
|
672
|
653
|
632
|
712
|
411
|
795
|
864
|
837
|
853
|
849
|
893
|
919
|
941
|
940
|
988
|
1,027
|
1,110
|
1,108
|
1,049
|
1,053
|
1,102
|
1,119
|
1,134
|
1,160
|
1,221
|
1,165
|
1,240
|
1,187
|
1,178
|
1,179
|
|
買掛金
|
-
|
92
|
88
|
94
|
83
|
87
|
82
|
93
|
32
|
35
|
36
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
|
短期借入金
|
-
|
28
|
8
|
4
|
6
|
6
|
6
|
7
|
31
|
38
|
6
|
6
|
7
|
7
|
6
|
12
|
16
|
14
|
34
|
39
|
38
|
37
|
11
|
13
|
17
|
12
|
15
|
12
|
25
|
20
|
21
|
19
|
10
|
8
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
10
|
6
|
6
|
10
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
190
|
157
|
169
|
154
|
156
|
147
|
176
|
87
|
105
|
217
|
199
|
217
|
208
|
233
|
221
|
248
|
232
|
274
|
272
|
296
|
297
|
257
|
244
|
261
|
255
|
270
|
257
|
303
|
280
|
302
|
273
|
263
|
251
|
|
長期借入金
|
-
|
5
|
11
|
11
|
11
|
10
|
7
|
6
|
15
|
23
|
68
|
70
|
67
|
63
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
固定負債合計
|
-
|
16
|
77
|
83
|
81
|
79
|
77
|
86
|
75
|
27
|
104
|
105
|
102
|
99
|
98
|
101
|
98
|
99
|
78
|
82
|
97
|
86
|
84
|
84
|
92
|
94
|
75
|
82
|
72
|
64
|
65
|
64
|
62
|
66
|
|
総負債
|
-
|
206
|
234
|
252
|
235
|
235
|
225
|
262
|
161
|
292
|
321
|
304
|
319
|
307
|
331
|
323
|
346
|
331
|
352
|
354
|
393
|
383
|
341
|
328
|
353
|
348
|
345
|
339
|
375
|
344
|
366
|
337
|
325
|
317
|
|
資本金及び資本剰余金
|
-
|
62
|
23
|
23
|
23
|
22
|
22
|
62
|
62
|
99
|
102
|
31
|
32
|
29
|
103
|
30
|
30
|
30
|
105
|
31
|
30
|
31
|
106
|
32
|
25
|
26
|
101
|
27
|
27
|
27
|
102
|
28
|
27
|
28
|
|
利益剰余金
|
-
|
335
|
344
|
367
|
371
|
380
|
387
|
401
|
246
|
276
|
513
|
524
|
524
|
536
|
547
|
558
|
578
|
589
|
600
|
606
|
620
|
630
|
645
|
650
|
668
|
683
|
711
|
717
|
738
|
746
|
766
|
779
|
796
|
799
|
|
株主資本
|
432
|
493
|
437
|
451
|
437
|
417
|
407
|
450
|
250
|
303
|
543
|
533
|
535
|
543
|
563
|
597
|
595
|
609
|
635
|
673
|
717
|
725
|
709
|
725
|
750
|
770
|
788
|
820
|
846
|
820
|
874
|
851
|
853
|
862
|