ゴールドウイン【8111】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,683 8,738 6,511 11,612 7,388 10,940 9,102 13,935 8,735 10,399 13,654 14,419 10,542 11,268 8,151 16,563 13,595 13,593 9,632 21,417 17,649 15,535 12,312 22,010 21,536 18,741 13,372 23,084 26,406 20,734 16,407 29,264 35,654 29,502 26,338 37,464 43,479 36,658 36,456 40,991 52,526 44,947 44,427
売掛金 - 11,503 8,585 11,602 13,160 11,180 8,490 10,874 13,078 9,330 7,102 9,783 12,129 10,118 7,609 11,136 12,970 10,461 7,626 13,465 14,372 8,663 6,961 10,633 15,390 9,281 7,345 11,906 16,435 - 8,548 13,500 17,338 - 9,108 14,766 18,343 - 10,422 15,425 19,527 - 9,313 16,996
商品及び製品 - 9,135 8,684 11,565 9,513 9,348 9,216 11,280 9,274 10,318 9,981 12,094 10,412 10,912 9,800 13,096 10,683 11,688 10,866 15,111 13,025 14,173 16,451 18,261 15,980 14,435 14,341 16,165 12,821 12,554 12,194 14,927 13,184 13,550 13,723 18,921 16,394 16,887 16,588 21,316 19,701 17,884 18,097 19,894
流動資産合計 - 28,966 29,176 32,619 36,775 31,101 31,715 34,215 38,683 31,998 32,115 39,429 42,076 35,807 32,393 35,671 46,595 39,972 37,440 41,853 55,588 45,217 43,391 46,399 60,275 51,168 45,525 45,875 59,038 55,486 48,417 51,515 71,443 69,184 61,746 69,603 85,267 83,832 73,933 81,364 94,109 93,438 83,334 89,856
有形固定資産 - 3,420 3,660 3,836 3,727 3,573 3,742 3,598 3,603 3,487 3,479 3,533 3,858 4,165 4,277 4,488 4,316 4,215 4,360 4,513 4,645 6,168 8,376 8,374 8,360 8,233 8,287 8,310 8,405 8,642 8,799 8,607 8,870 8,844 8,902 9,023 9,752 9,969 10,558 10,393 10,318 10,824 12,598 13,277
投資有価証券 - 15,545 16,005 18,897 17,876 17,776 16,997 16,128 16,968 17,824 18,448 18,268 22,624 23,614 22,717 22,418 23,661 23,730 23,229 22,186 22,303 20,740 20,258 20,443 20,677 21,608 22,456 22,462 22,795 24,060 25,986 27,395 28,003 28,895 30,604 31,521 32,884 34,181 37,789 36,160 35,015 33,014 32,635 33,724
固定資産合計 - 24,323 25,321 28,421 26,956 26,214 24,880 23,860 27,828 28,573 29,247 29,292 34,089 35,493 35,056 35,014 36,201 37,571 37,050 36,412 36,693 37,067 39,032 38,844 38,783 40,207 40,959 41,056 41,398 43,598 45,707 46,733 47,640 49,332 50,765 52,213 54,323 57,144 60,873 59,233 58,046 57,438 58,975 59,675
総資産 - 53,289 54,498 61,041 63,732 57,315 56,596 58,075 66,511 60,572 61,362 68,721 76,165 71,300 67,449 70,685 82,797 77,544 74,490 78,266 92,282 82,285 82,423 85,243 99,058 91,376 86,485 86,931 100,436 99,085 94,125 98,248 119,084 118,517 112,512 121,817 139,591 140,977 134,806 140,597 152,155 150,877 142,309 149,531
買掛金 - 12,400 11,728 11,596 7,459 6,251 3,613 6,896 3,977 5,077 3,440 7,091 4,720 5,272 4,035 8,139 5,320 6,215 4,645 9,793 5,853 4,641 2,802 6,276 2,971 3,544 2,515 6,688 4,278 4,904 3,141 8,924 5,002 5,116 3,255 8,535 5,946 4,312 2,606 7,427 5,847 4,294 4,088 7,227
短期借入金 - 743 3,905 4,793 5,160 668 3,460 4,868 7,600 528 3,020 4,988 5,300 328 2,750 6,428 5,820 328 3,970 4,708 3,770 - 9,520 11,378 6,870 3,600 4,370 3,428 2,770 - - - 620 - - - 620 - - - 620 2,000 50 -
一年内返済予定の長期借入金 - 1,121 994 1,514 1,534 1,475 1,377 1,331 1,158 1,694 1,649 2,666 2,667 2,661 2,636 2,601 2,604 2,450 2,382 2,320 2,076 1,916 2,160 2,440 2,480 2,520 2,375 2,230 1,835 1,437 1,183 928 940 940 940 940 940 940 920 819 589 354 139 4
流動負債合計 - 19,436 21,175 24,726 26,884 21,435 22,577 24,392 29,732 20,710 21,713 26,099 31,730 26,208 24,712 30,302 37,368 31,544 29,597 32,508 40,167 30,964 32,784 33,701 41,668 32,285 28,776 27,945 34,927 30,386 27,093 27,372 39,869 34,082 28,925 32,057 42,683 35,866 30,596 34,327 43,601 37,391 28,226 29,495
長期借入金 - 1,864 1,628 3,996 3,569 3,219 2,920 2,765 2,606 4,887 4,477 8,153 7,476 6,790 6,142 5,529 4,845 4,056 3,489 2,897 2,519 2,109 3,306 4,966 4,296 3,626 3,141 3,298 3,039 2,751 2,490 2,185 1,947 1,645 1,372 1,038 752 432 172 4 - - 284 1,447
固定負債合計 - 4,748 4,846 7,277 6,748 6,265 5,983 5,841 5,699 7,943 7,534 11,075 10,387 9,667 8,476 7,963 7,159 6,390 5,884 5,290 4,900 4,467 5,703 7,357 6,702 6,173 5,644 5,812 5,515 5,287 5,024 4,535 4,565 4,378 4,203 4,393 4,748 4,940 4,917 2,015 1,945 2,282 2,695 4,128
総負債 - 24,184 26,022 32,004 33,632 27,700 28,560 30,234 35,432 28,654 29,248 37,174 42,118 35,875 33,189 38,266 44,528 37,934 35,482 37,799 45,068 35,432 38,488 41,059 48,371 38,459 34,420 33,758 40,442 35,673 32,117 31,907 44,434 38,461 33,129 36,450 47,431 40,807 35,514 36,343 45,546 39,674 30,922 33,623
資本金及び資本剰余金 - 11,075 11,080 11,085 11,098 11,102 11,107 11,114 11,121 11,145 11,145 11,145 11,145 8,518 8,518 8,518 8,518 8,518 8,518 8,518 8,518 8,518 8,518 7,343 7,343 7,343 7,343 7,355 7,355 7,355 7,355 7,376 7,376 7,376 7,376 7,426 8,627 8,627 8,627 8,657 8,657 8,657 8,657 8,658
利益剰余金 - 17,937 17,128 17,633 19,766 20,713 19,966 20,621 23,008 23,453 23,092 23,745 27,283 27,854 27,430 28,405 34,079 35,709 35,466 37,688 44,843 44,157 41,753 41,202 49,107 50,604 49,179 50,576 57,794 61,356 60,918 64,158 73,419 78,129 77,523 81,498 90,354 97,061 94,554 98,759 106,719 113,468 111,097 114,706
株主資本 24,376 29,105 28,476 29,036 30,100 29,614 28,035 27,841 31,079 31,918 32,114 31,547 34,047 35,425 34,260 32,419 38,268 39,609 39,008 40,466 47,214 46,852 43,935 44,184 50,686 52,916 52,065 53,173 59,993 63,411 62,008 66,340 74,649 80,056 79,382 85,366 92,160 100,170 99,292 104,254 106,608 111,203 111,387 115,908