|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,683
|
8,738
|
6,511
|
11,612
|
7,388
|
10,940
|
9,102
|
13,935
|
8,735
|
10,399
|
13,654
|
14,419
|
10,542
|
11,268
|
8,151
|
16,563
|
13,595
|
13,593
|
9,632
|
21,417
|
17,649
|
15,535
|
12,312
|
22,010
|
21,536
|
18,741
|
13,372
|
23,084
|
26,406
|
20,734
|
16,407
|
29,264
|
35,654
|
29,502
|
26,338
|
37,464
|
43,479
|
36,658
|
36,456
|
40,991
|
52,526
|
44,947
|
44,427
|
|
売掛金
|
-
|
11,503
|
8,585
|
11,602
|
13,160
|
11,180
|
8,490
|
10,874
|
13,078
|
9,330
|
7,102
|
9,783
|
12,129
|
10,118
|
7,609
|
11,136
|
12,970
|
10,461
|
7,626
|
13,465
|
14,372
|
8,663
|
6,961
|
10,633
|
15,390
|
9,281
|
7,345
|
11,906
|
16,435
|
-
|
8,548
|
13,500
|
17,338
|
-
|
9,108
|
14,766
|
18,343
|
-
|
10,422
|
15,425
|
19,527
|
-
|
9,313
|
16,996
|
|
商品及び製品
|
-
|
9,135
|
8,684
|
11,565
|
9,513
|
9,348
|
9,216
|
11,280
|
9,274
|
10,318
|
9,981
|
12,094
|
10,412
|
10,912
|
9,800
|
13,096
|
10,683
|
11,688
|
10,866
|
15,111
|
13,025
|
14,173
|
16,451
|
18,261
|
15,980
|
14,435
|
14,341
|
16,165
|
12,821
|
12,554
|
12,194
|
14,927
|
13,184
|
13,550
|
13,723
|
18,921
|
16,394
|
16,887
|
16,588
|
21,316
|
19,701
|
17,884
|
18,097
|
19,894
|
|
流動資産合計
|
-
|
28,966
|
29,176
|
32,619
|
36,775
|
31,101
|
31,715
|
34,215
|
38,683
|
31,998
|
32,115
|
39,429
|
42,076
|
35,807
|
32,393
|
35,671
|
46,595
|
39,972
|
37,440
|
41,853
|
55,588
|
45,217
|
43,391
|
46,399
|
60,275
|
51,168
|
45,525
|
45,875
|
59,038
|
55,486
|
48,417
|
51,515
|
71,443
|
69,184
|
61,746
|
69,603
|
85,267
|
83,832
|
73,933
|
81,364
|
94,109
|
93,438
|
83,334
|
89,856
|
|
有形固定資産
|
-
|
3,420
|
3,660
|
3,836
|
3,727
|
3,573
|
3,742
|
3,598
|
3,603
|
3,487
|
3,479
|
3,533
|
3,858
|
4,165
|
4,277
|
4,488
|
4,316
|
4,215
|
4,360
|
4,513
|
4,645
|
6,168
|
8,376
|
8,374
|
8,360
|
8,233
|
8,287
|
8,310
|
8,405
|
8,642
|
8,799
|
8,607
|
8,870
|
8,844
|
8,902
|
9,023
|
9,752
|
9,969
|
10,558
|
10,393
|
10,318
|
10,824
|
12,598
|
13,277
|
|
投資有価証券
|
-
|
15,545
|
16,005
|
18,897
|
17,876
|
17,776
|
16,997
|
16,128
|
16,968
|
17,824
|
18,448
|
18,268
|
22,624
|
23,614
|
22,717
|
22,418
|
23,661
|
23,730
|
23,229
|
22,186
|
22,303
|
20,740
|
20,258
|
20,443
|
20,677
|
21,608
|
22,456
|
22,462
|
22,795
|
24,060
|
25,986
|
27,395
|
28,003
|
28,895
|
30,604
|
31,521
|
32,884
|
34,181
|
37,789
|
36,160
|
35,015
|
33,014
|
32,635
|
33,724
|
|
固定資産合計
|
-
|
24,323
|
25,321
|
28,421
|
26,956
|
26,214
|
24,880
|
23,860
|
27,828
|
28,573
|
29,247
|
29,292
|
34,089
|
35,493
|
35,056
|
35,014
|
36,201
|
37,571
|
37,050
|
36,412
|
36,693
|
37,067
|
39,032
|
38,844
|
38,783
|
40,207
|
40,959
|
41,056
|
41,398
|
43,598
|
45,707
|
46,733
|
47,640
|
49,332
|
50,765
|
52,213
|
54,323
|
57,144
|
60,873
|
59,233
|
58,046
|
57,438
|
58,975
|
59,675
|
|
総資産
|
-
|
53,289
|
54,498
|
61,041
|
63,732
|
57,315
|
56,596
|
58,075
|
66,511
|
60,572
|
61,362
|
68,721
|
76,165
|
71,300
|
67,449
|
70,685
|
82,797
|
77,544
|
74,490
|
78,266
|
92,282
|
82,285
|
82,423
|
85,243
|
99,058
|
91,376
|
86,485
|
86,931
|
100,436
|
99,085
|
94,125
|
98,248
|
119,084
|
118,517
|
112,512
|
121,817
|
139,591
|
140,977
|
134,806
|
140,597
|
152,155
|
150,877
|
142,309
|
149,531
|
|
買掛金
|
-
|
12,400
|
11,728
|
11,596
|
7,459
|
6,251
|
3,613
|
6,896
|
3,977
|
5,077
|
3,440
|
7,091
|
4,720
|
5,272
|
4,035
|
8,139
|
5,320
|
6,215
|
4,645
|
9,793
|
5,853
|
4,641
|
2,802
|
6,276
|
2,971
|
3,544
|
2,515
|
6,688
|
4,278
|
4,904
|
3,141
|
8,924
|
5,002
|
5,116
|
3,255
|
8,535
|
5,946
|
4,312
|
2,606
|
7,427
|
5,847
|
4,294
|
4,088
|
7,227
|
|
短期借入金
|
-
|
743
|
3,905
|
4,793
|
5,160
|
668
|
3,460
|
4,868
|
7,600
|
528
|
3,020
|
4,988
|
5,300
|
328
|
2,750
|
6,428
|
5,820
|
328
|
3,970
|
4,708
|
3,770
|
-
|
9,520
|
11,378
|
6,870
|
3,600
|
4,370
|
3,428
|
2,770
|
-
|
-
|
-
|
620
|
-
|
-
|
-
|
620
|
-
|
-
|
-
|
620
|
2,000
|
50
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,121
|
994
|
1,514
|
1,534
|
1,475
|
1,377
|
1,331
|
1,158
|
1,694
|
1,649
|
2,666
|
2,667
|
2,661
|
2,636
|
2,601
|
2,604
|
2,450
|
2,382
|
2,320
|
2,076
|
1,916
|
2,160
|
2,440
|
2,480
|
2,520
|
2,375
|
2,230
|
1,835
|
1,437
|
1,183
|
928
|
940
|
940
|
940
|
940
|
940
|
940
|
920
|
819
|
589
|
354
|
139
|
4
|
|
流動負債合計
|
-
|
19,436
|
21,175
|
24,726
|
26,884
|
21,435
|
22,577
|
24,392
|
29,732
|
20,710
|
21,713
|
26,099
|
31,730
|
26,208
|
24,712
|
30,302
|
37,368
|
31,544
|
29,597
|
32,508
|
40,167
|
30,964
|
32,784
|
33,701
|
41,668
|
32,285
|
28,776
|
27,945
|
34,927
|
30,386
|
27,093
|
27,372
|
39,869
|
34,082
|
28,925
|
32,057
|
42,683
|
35,866
|
30,596
|
34,327
|
43,601
|
37,391
|
28,226
|
29,495
|
|
長期借入金
|
-
|
1,864
|
1,628
|
3,996
|
3,569
|
3,219
|
2,920
|
2,765
|
2,606
|
4,887
|
4,477
|
8,153
|
7,476
|
6,790
|
6,142
|
5,529
|
4,845
|
4,056
|
3,489
|
2,897
|
2,519
|
2,109
|
3,306
|
4,966
|
4,296
|
3,626
|
3,141
|
3,298
|
3,039
|
2,751
|
2,490
|
2,185
|
1,947
|
1,645
|
1,372
|
1,038
|
752
|
432
|
172
|
4
|
-
|
-
|
284
|
1,447
|
|
固定負債合計
|
-
|
4,748
|
4,846
|
7,277
|
6,748
|
6,265
|
5,983
|
5,841
|
5,699
|
7,943
|
7,534
|
11,075
|
10,387
|
9,667
|
8,476
|
7,963
|
7,159
|
6,390
|
5,884
|
5,290
|
4,900
|
4,467
|
5,703
|
7,357
|
6,702
|
6,173
|
5,644
|
5,812
|
5,515
|
5,287
|
5,024
|
4,535
|
4,565
|
4,378
|
4,203
|
4,393
|
4,748
|
4,940
|
4,917
|
2,015
|
1,945
|
2,282
|
2,695
|
4,128
|
|
総負債
|
-
|
24,184
|
26,022
|
32,004
|
33,632
|
27,700
|
28,560
|
30,234
|
35,432
|
28,654
|
29,248
|
37,174
|
42,118
|
35,875
|
33,189
|
38,266
|
44,528
|
37,934
|
35,482
|
37,799
|
45,068
|
35,432
|
38,488
|
41,059
|
48,371
|
38,459
|
34,420
|
33,758
|
40,442
|
35,673
|
32,117
|
31,907
|
44,434
|
38,461
|
33,129
|
36,450
|
47,431
|
40,807
|
35,514
|
36,343
|
45,546
|
39,674
|
30,922
|
33,623
|
|
資本金及び資本剰余金
|
-
|
11,075
|
11,080
|
11,085
|
11,098
|
11,102
|
11,107
|
11,114
|
11,121
|
11,145
|
11,145
|
11,145
|
11,145
|
8,518
|
8,518
|
8,518
|
8,518
|
8,518
|
8,518
|
8,518
|
8,518
|
8,518
|
8,518
|
7,343
|
7,343
|
7,343
|
7,343
|
7,355
|
7,355
|
7,355
|
7,355
|
7,376
|
7,376
|
7,376
|
7,376
|
7,426
|
8,627
|
8,627
|
8,627
|
8,657
|
8,657
|
8,657
|
8,657
|
8,658
|
|
利益剰余金
|
-
|
17,937
|
17,128
|
17,633
|
19,766
|
20,713
|
19,966
|
20,621
|
23,008
|
23,453
|
23,092
|
23,745
|
27,283
|
27,854
|
27,430
|
28,405
|
34,079
|
35,709
|
35,466
|
37,688
|
44,843
|
44,157
|
41,753
|
41,202
|
49,107
|
50,604
|
49,179
|
50,576
|
57,794
|
61,356
|
60,918
|
64,158
|
73,419
|
78,129
|
77,523
|
81,498
|
90,354
|
97,061
|
94,554
|
98,759
|
106,719
|
113,468
|
111,097
|
114,706
|
|
株主資本
|
24,376
|
29,105
|
28,476
|
29,036
|
30,100
|
29,614
|
28,035
|
27,841
|
31,079
|
31,918
|
32,114
|
31,547
|
34,047
|
35,425
|
34,260
|
32,419
|
38,268
|
39,609
|
39,008
|
40,466
|
47,214
|
46,852
|
43,935
|
44,184
|
50,686
|
52,916
|
52,065
|
53,173
|
59,993
|
63,411
|
62,008
|
66,340
|
74,649
|
80,056
|
79,382
|
85,366
|
92,160
|
100,170
|
99,292
|
104,254
|
106,608
|
111,203
|
111,387
|
115,908
|