|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,485
|
4,371
|
4,894
|
5,413
|
4,614
|
4,835
|
5,129
|
6,778
|
6,011
|
5,460
|
5,872
|
6,417
|
5,177
|
5,679
|
5,997
|
7,110
|
4,687
|
4,946
|
4,970
|
7,647
|
8,096
|
8,095
|
7,644
|
9,145
|
7,412
|
7,107
|
6,756
|
8,100
|
8,054
|
7,101
|
7,298
|
8,604
|
7,651
|
6,450
|
6,105
|
5,865
|
5,981
|
6,572
|
7,441
|
7,512
|
7,304
|
7,048
|
|
売掛金
|
-
|
17,972
|
20,622
|
22,081
|
18,329
|
17,721
|
22,915
|
23,684
|
18,566
|
16,858
|
21,983
|
22,333
|
17,134
|
18,490
|
21,179
|
22,799
|
17,526
|
19,197
|
22,973
|
25,081
|
17,113
|
18,376
|
22,208
|
25,132
|
16,805
|
18,861
|
22,731
|
23,767
|
-
|
19,574
|
24,278
|
19,518
|
-
|
16,542
|
19,998
|
20,435
|
-
|
19,098
|
22,211
|
20,459
|
-
|
17,457
|
18,930
|
|
商品及び製品
|
-
|
519
|
904
|
572
|
465
|
534
|
529
|
498
|
446
|
517
|
523
|
544
|
418
|
485
|
506
|
523
|
416
|
513
|
511
|
538
|
503
|
529
|
538
|
556
|
478
|
565
|
636
|
691
|
633
|
785
|
832
|
767
|
646
|
694
|
733
|
695
|
679
|
749
|
734
|
728
|
718
|
718
|
792
|
|
流動資産合計
|
-
|
29,183
|
32,090
|
33,957
|
28,472
|
28,038
|
34,113
|
35,535
|
29,419
|
28,212
|
33,853
|
35,530
|
30,815
|
30,092
|
33,243
|
36,058
|
31,341
|
30,020
|
34,523
|
38,012
|
33,367
|
33,125
|
37,469
|
39,525
|
32,785
|
30,340
|
34,384
|
35,500
|
29,478
|
30,749
|
34,774
|
35,816
|
30,818
|
31,247
|
34,755
|
36,715
|
31,700
|
34,346
|
39,597
|
40,045
|
32,188
|
34,053
|
37,027
|
|
有形固定資産
|
-
|
5,178
|
5,614
|
5,624
|
5,433
|
5,508
|
5,460
|
5,398
|
5,633
|
5,784
|
6,364
|
7,714
|
8,062
|
7,953
|
7,945
|
7,888
|
7,790
|
7,780
|
7,706
|
7,642
|
7,566
|
7,442
|
7,373
|
7,269
|
7,069
|
6,985
|
6,917
|
6,836
|
6,748
|
6,701
|
6,629
|
6,563
|
6,467
|
6,386
|
6,323
|
6,407
|
6,318
|
6,117
|
6,084
|
6,036
|
6,084
|
6,072
|
6,037
|
|
投資有価証券
|
-
|
1,194
|
-
|
-
|
1,114
|
-
|
-
|
-
|
1,319
|
-
|
-
|
-
|
1,375
|
-
|
-
|
-
|
1,215
|
-
|
-
|
-
|
1,059
|
-
|
-
|
-
|
1,342
|
-
|
-
|
-
|
1,215
|
-
|
-
|
-
|
1,269
|
-
|
-
|
-
|
1,497
|
-
|
-
|
-
|
1,530
|
-
|
-
|
|
固定資産合計
|
-
|
8,323
|
8,612
|
8,587
|
8,058
|
8,951
|
8,893
|
8,924
|
9,203
|
9,377
|
10,015
|
11,433
|
11,711
|
11,593
|
11,545
|
11,270
|
11,172
|
11,091
|
11,019
|
10,978
|
10,675
|
11,276
|
11,204
|
11,044
|
10,190
|
9,987
|
9,847
|
9,748
|
9,540
|
9,508
|
9,452
|
9,422
|
9,319
|
9,372
|
9,509
|
10,116
|
10,047
|
9,400
|
9,486
|
9,361
|
9,054
|
8,976
|
9,560
|
|
総資産
|
-
|
37,506
|
40,702
|
42,545
|
36,530
|
36,989
|
43,007
|
44,459
|
38,623
|
37,590
|
43,869
|
46,963
|
42,526
|
41,685
|
44,788
|
47,329
|
42,513
|
41,112
|
45,542
|
48,990
|
44,042
|
44,401
|
48,674
|
50,570
|
42,975
|
40,328
|
44,232
|
45,248
|
39,018
|
40,258
|
44,226
|
45,238
|
40,138
|
40,620
|
44,265
|
46,831
|
41,748
|
43,746
|
49,083
|
49,406
|
41,243
|
43,029
|
46,587
|
|
買掛金
|
-
|
18,951
|
20,656
|
21,511
|
16,930
|
17,642
|
21,589
|
22,188
|
13,639
|
13,016
|
15,723
|
15,266
|
12,946
|
13,059
|
13,989
|
14,328
|
12,148
|
12,835
|
15,752
|
16,244
|
12,881
|
12,752
|
14,867
|
15,029
|
11,565
|
12,322
|
14,990
|
14,115
|
11,269
|
12,380
|
14,931
|
13,669
|
10,862
|
11,656
|
13,777
|
12,924
|
10,492
|
12,689
|
15,521
|
13,910
|
10,484
|
12,822
|
13,481
|
|
短期借入金
|
-
|
1,530
|
1,640
|
2,240
|
2,404
|
1,890
|
3,580
|
3,480
|
1,060
|
730
|
1,330
|
2,170
|
3,030
|
1,730
|
2,080
|
2,030
|
2,880
|
1,830
|
1,930
|
2,030
|
3,230
|
1,330
|
1,680
|
1,180
|
1,180
|
180
|
130
|
80
|
30
|
30
|
30
|
530
|
30
|
30
|
30
|
30
|
30
|
30
|
830
|
380
|
80
|
110
|
110
|
|
一年内返済予定の長期借入金
|
-
|
502
|
502
|
502
|
502
|
449
|
394
|
340
|
480
|
414
|
347
|
283
|
300
|
294
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
490
|
490
|
490
|
490
|
490
|
490
|
490
|
490
|
1,788
|
1,783
|
1,778
|
1,773
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
290
|
1,440
|
1,440
|
|
流動負債合計
|
-
|
24,007
|
26,894
|
28,503
|
22,884
|
23,750
|
29,402
|
30,505
|
22,369
|
21,815
|
27,728
|
29,856
|
25,603
|
25,162
|
28,016
|
30,407
|
25,446
|
24,555
|
28,492
|
31,661
|
26,780
|
25,364
|
29,433
|
31,011
|
23,913
|
21,728
|
25,422
|
26,215
|
20,179
|
23,043
|
26,828
|
27,562
|
22,717
|
22,310
|
25,771
|
27,984
|
22,972
|
25,286
|
30,163
|
30,304
|
22,288
|
25,533
|
28,265
|
|
長期借入金
|
-
|
733
|
481
|
356
|
230
|
158
|
87
|
16
|
2,285
|
2,214
|
2,145
|
2,672
|
2,577
|
2,504
|
2,431
|
2,359
|
2,286
|
2,214
|
2,141
|
2,068
|
1,996
|
3,936
|
3,814
|
3,691
|
3,569
|
3,446
|
3,323
|
3,201
|
3,078
|
1,657
|
1,540
|
1,422
|
1,305
|
2,337
|
2,219
|
2,102
|
1,984
|
1,867
|
1,749
|
1,631
|
1,694
|
471
|
399
|
|
固定負債合計
|
-
|
2,467
|
2,582
|
2,429
|
2,160
|
2,039
|
1,943
|
1,817
|
4,216
|
4,209
|
4,171
|
4,670
|
4,525
|
4,360
|
4,288
|
4,176
|
4,042
|
3,880
|
3,846
|
3,775
|
3,593
|
5,539
|
5,424
|
5,324
|
5,176
|
4,960
|
4,871
|
4,745
|
4,559
|
3,100
|
2,955
|
2,828
|
2,715
|
3,736
|
3,582
|
3,513
|
3,287
|
3,034
|
2,963
|
2,810
|
2,866
|
1,633
|
1,647
|
|
総負債
|
-
|
26,474
|
29,477
|
30,932
|
25,045
|
25,789
|
31,346
|
32,323
|
26,585
|
26,024
|
31,899
|
34,526
|
30,129
|
29,522
|
32,304
|
34,584
|
29,489
|
28,436
|
32,338
|
35,437
|
30,374
|
30,904
|
34,858
|
36,335
|
29,089
|
26,689
|
30,293
|
30,961
|
24,739
|
26,143
|
29,783
|
30,390
|
25,433
|
26,047
|
29,354
|
31,497
|
26,259
|
28,321
|
33,126
|
33,114
|
25,154
|
27,167
|
29,913
|
|
資本金及び資本剰余金
|
-
|
744
|
744
|
744
|
744
|
744
|
744
|
744
|
744
|
744
|
744
|
744
|
744
|
744
|
744
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
743
|
745
|
745
|
745
|
745
|
748
|
748
|
748
|
748
|
750
|
|
利益剰余金
|
-
|
10,067
|
10,366
|
10,726
|
10,711
|
10,411
|
10,837
|
11,228
|
11,163
|
10,934
|
11,295
|
11,673
|
11,673
|
11,452
|
11,776
|
12,111
|
12,384
|
12,067
|
12,607
|
12,901
|
13,138
|
12,916
|
13,188
|
13,560
|
13,156
|
12,968
|
13,258
|
13,615
|
13,679
|
13,526
|
13,834
|
14,239
|
14,130
|
13,962
|
14,266
|
14,672
|
14,691
|
14,616
|
15,110
|
15,491
|
15,350
|
15,121
|
15,828
|
|
株主資本
|
10,298
|
11,032
|
11,225
|
11,612
|
11,485
|
11,200
|
11,661
|
12,135
|
12,037
|
11,565
|
11,969
|
12,436
|
12,397
|
12,163
|
12,484
|
12,745
|
13,023
|
12,676
|
13,204
|
13,553
|
13,668
|
13,497
|
13,816
|
14,234
|
13,885
|
13,639
|
13,938
|
14,286
|
14,279
|
14,115
|
14,443
|
14,847
|
14,704
|
14,573
|
14,911
|
15,333
|
15,488
|
15,425
|
15,957
|
16,291
|
16,088
|
15,862
|
16,674
|