|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,837
|
2,897
|
2,842
|
1,151
|
1,680
|
3,123
|
4,988
|
4,741
|
3,770
|
3,711
|
4,397
|
6,257
|
4,266
|
4,860
|
4,817
|
4,409
|
5,615
|
7,442
|
7,711
|
6,985
|
7,327
|
9,809
|
10,202
|
9,442
|
8,492
|
7,735
|
6,011
|
5,255
|
6,856
|
9,235
|
8,676
|
8,418
|
6,062
|
9,595
|
10,727
|
9,597
|
8,824
|
6,633
|
8,886
|
8,382
|
8,512
|
10,108
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
37,372
|
32,631
|
38,693
|
36,297
|
34,264
|
33,526
|
39,889
|
36,849
|
36,382
|
37,948
|
42,443
|
41,761
|
42,982
|
41,539
|
43,824
|
42,904
|
40,422
|
34,730
|
41,644
|
35,039
|
34,411
|
31,003
|
36,880
|
35,676
|
38,521
|
40,419
|
47,771
|
44,995
|
50,419
|
48,056
|
50,443
|
45,682
|
36,875
|
36,732
|
39,351
|
38,303
|
36,888
|
35,685
|
38,838
|
33,538
|
33,411
|
34,606
|
|
流動資産合計
|
-
|
46,566
|
42,965
|
48,363
|
44,339
|
42,096
|
41,958
|
51,064
|
46,953
|
45,889
|
48,290
|
53,668
|
55,597
|
53,745
|
53,755
|
56,394
|
54,838
|
52,625
|
49,284
|
58,381
|
50,751
|
49,124
|
46,829
|
53,425
|
52,632
|
53,551
|
54,669
|
61,646
|
59,225
|
64,619
|
65,038
|
67,860
|
63,466
|
60,498
|
65,160
|
69,329
|
67,144
|
62,853
|
56,682
|
62,966
|
57,418
|
57,918
|
61,728
|
|
有形固定資産
|
-
|
621
|
596
|
710
|
716
|
726
|
703
|
693
|
615
|
708
|
789
|
798
|
856
|
716
|
703
|
725
|
696
|
835
|
957
|
1,055
|
1,092
|
1,240
|
1,219
|
1,338
|
1,312
|
1,277
|
1,239
|
1,237
|
1,168
|
1,190
|
1,156
|
1,124
|
1,079
|
1,208
|
1,348
|
1,306
|
1,366
|
1,331
|
1,296
|
1,274
|
1,329
|
1,333
|
2,134
|
|
投資有価証券
|
-
|
13,367
|
12,864
|
13,730
|
12,418
|
11,536
|
12,474
|
14,109
|
14,833
|
15,378
|
16,236
|
17,904
|
16,296
|
16,005
|
16,964
|
14,944
|
15,494
|
15,134
|
14,790
|
14,007
|
12,554
|
12,657
|
13,219
|
13,905
|
14,842
|
14,654
|
15,200
|
14,574
|
14,800
|
15,725
|
15,653
|
15,021
|
14,911
|
15,047
|
15,163
|
14,321
|
15,729
|
15,589
|
15,515
|
15,952
|
14,453
|
14,459
|
14,908
|
|
固定資産合計
|
-
|
16,434
|
15,775
|
16,671
|
14,884
|
13,968
|
14,882
|
16,124
|
16,670
|
17,291
|
18,323
|
19,885
|
18,308
|
17,902
|
18,896
|
16,834
|
17,312
|
17,056
|
16,843
|
16,151
|
14,877
|
15,111
|
15,662
|
16,495
|
17,414
|
17,155
|
17,674
|
17,033
|
17,190
|
18,252
|
18,122
|
17,433
|
17,258
|
17,414
|
17,617
|
16,750
|
18,210
|
18,002
|
17,993
|
18,395
|
17,215
|
17,183
|
20,541
|
|
総資産
|
-
|
63,000
|
58,740
|
65,035
|
59,224
|
56,064
|
56,840
|
67,188
|
63,624
|
63,180
|
66,614
|
73,553
|
73,905
|
71,648
|
72,652
|
73,229
|
72,150
|
69,681
|
66,128
|
74,532
|
65,628
|
64,236
|
62,492
|
69,921
|
70,047
|
70,707
|
72,343
|
78,679
|
76,415
|
82,871
|
83,161
|
85,293
|
80,725
|
77,913
|
82,777
|
86,079
|
85,355
|
80,855
|
74,676
|
81,361
|
74,634
|
75,101
|
82,269
|
|
買掛金
|
-
|
26,185
|
23,904
|
29,316
|
24,764
|
23,021
|
22,746
|
28,954
|
25,133
|
24,930
|
26,830
|
30,921
|
29,836
|
28,954
|
28,922
|
31,595
|
28,380
|
27,782
|
25,126
|
32,218
|
24,201
|
22,532
|
22,001
|
28,552
|
25,494
|
26,840
|
27,277
|
32,950
|
28,197
|
30,648
|
29,844
|
34,494
|
30,417
|
29,191
|
33,064
|
37,464
|
30,504
|
29,272
|
25,320
|
28,997
|
23,768
|
23,440
|
24,244
|
|
短期借入金
|
-
|
2,913
|
1,777
|
1,577
|
1,499
|
1,617
|
1,297
|
2,933
|
1,779
|
2,257
|
2,471
|
3,004
|
5,282
|
4,700
|
4,536
|
3,696
|
4,622
|
3,800
|
2,709
|
4,241
|
4,493
|
5,247
|
3,184
|
2,786
|
3,680
|
2,972
|
2,770
|
4,586
|
5,787
|
9,553
|
10,440
|
8,394
|
7,258
|
6,663
|
6,561
|
6,166
|
4,296
|
2,355
|
1,260
|
1,343
|
991
|
3,068
|
6,480
|
|
一年内返済予定の長期借入金
|
-
|
35
|
48
|
553
|
553
|
553
|
2,049
|
1,553
|
1,555
|
55
|
57
|
57
|
54
|
49
|
43
|
137
|
133
|
631
|
630
|
530
|
500
|
-
|
-
|
50
|
50
|
50
|
50
|
-
|
-
|
500
|
500
|
550
|
590
|
112
|
70
|
20
|
20
|
20
|
20
|
20
|
20
|
520
|
520
|
|
流動負債合計
|
-
|
30,757
|
26,840
|
32,486
|
28,129
|
26,322
|
27,408
|
34,715
|
29,934
|
28,387
|
30,668
|
35,284
|
36,762
|
35,035
|
34,907
|
36,940
|
34,831
|
33,554
|
30,101
|
39,088
|
31,337
|
29,272
|
26,515
|
32,482
|
30,917
|
31,550
|
31,745
|
39,358
|
35,850
|
42,949
|
42,915
|
45,313
|
40,579
|
37,301
|
41,558
|
45,073
|
42,069
|
38,469
|
33,363
|
38,036
|
32,284
|
33,763
|
39,626
|
|
長期借入金
|
-
|
2,101
|
2,148
|
1,658
|
1,642
|
1,628
|
105
|
222
|
206
|
693
|
679
|
665
|
654
|
645
|
637
|
529
|
522
|
14
|
6
|
50
|
50
|
550
|
550
|
540
|
540
|
540
|
540
|
590
|
590
|
202
|
193
|
135
|
87
|
556
|
551
|
546
|
541
|
536
|
531
|
526
|
521
|
16
|
76
|
|
固定負債合計
|
-
|
5,957
|
5,525
|
5,123
|
4,822
|
4,581
|
3,223
|
3,701
|
3,964
|
4,533
|
4,699
|
5,120
|
4,681
|
4,329
|
4,440
|
3,862
|
4,041
|
3,444
|
3,263
|
3,349
|
3,309
|
3,933
|
3,986
|
4,321
|
4,425
|
4,422
|
4,682
|
4,674
|
4,597
|
4,825
|
4,570
|
4,489
|
4,223
|
4,801
|
4,672
|
4,455
|
4,502
|
4,312
|
3,999
|
4,087
|
3,442
|
2,982
|
3,155
|
|
総負債
|
-
|
36,714
|
32,365
|
37,610
|
32,951
|
30,903
|
30,631
|
38,416
|
33,898
|
32,921
|
35,368
|
40,405
|
41,444
|
39,364
|
39,347
|
40,802
|
38,873
|
36,998
|
33,365
|
42,437
|
34,646
|
33,206
|
30,501
|
36,804
|
35,342
|
35,972
|
36,427
|
44,032
|
40,448
|
47,774
|
47,485
|
49,802
|
44,803
|
42,103
|
46,231
|
49,529
|
46,571
|
42,781
|
37,363
|
42,123
|
35,726
|
36,746
|
42,781
|
|
資本金及び資本剰余金
|
-
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,785
|
6,817
|
6,817
|
6,817
|
|
利益剰余金
|
-
|
15,954
|
16,734
|
17,371
|
17,741
|
18,027
|
18,550
|
19,181
|
19,704
|
19,870
|
20,188
|
20,834
|
21,438
|
21,650
|
22,085
|
22,874
|
23,288
|
23,291
|
23,686
|
22,825
|
23,058
|
22,806
|
23,279
|
23,808
|
23,837
|
23,914
|
24,460
|
23,166
|
23,655
|
21,302
|
21,745
|
22,511
|
22,370
|
21,595
|
22,296
|
23,268
|
24,118
|
23,462
|
24,027
|
24,152
|
25,083
|
24,570
|
25,060
|
|
株主資本
|
22,029
|
26,286
|
26,374
|
27,424
|
26,273
|
25,161
|
26,208
|
28,771
|
29,725
|
30,259
|
31,245
|
33,148
|
32,461
|
32,283
|
33,305
|
32,426
|
33,277
|
32,682
|
32,762
|
32,094
|
30,982
|
31,029
|
31,991
|
33,116
|
34,704
|
34,734
|
35,915
|
34,647
|
35,967
|
35,097
|
35,676
|
35,491
|
35,922
|
35,809
|
36,546
|
36,549
|
38,783
|
38,073
|
37,313
|
39,237
|
38,908
|
38,355
|
39,487
|