|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
23,572
|
19,071
|
24,470
|
21,315
|
20,707
|
19,972
|
30,531
|
27,365
|
22,864
|
29,460
|
31,085
|
32,508
|
27,816
|
27,574
|
26,262
|
26,909
|
23,481
|
22,183
|
23,300
|
29,440
|
22,892
|
28,104
|
30,303
|
31,462
|
30,349
|
33,747
|
36,312
|
35,403
|
28,573
|
30,730
|
35,978
|
36,353
|
41,091
|
48,313
|
48,025
|
51,310
|
58,555
|
56,576
|
63,483
|
59,839
|
59,565
|
66,188
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
|
売掛金
|
-
|
155,960
|
151,364
|
161,000
|
145,565
|
147,611
|
155,745
|
169,206
|
157,375
|
159,268
|
172,453
|
176,216
|
173,401
|
176,543
|
179,220
|
179,856
|
163,963
|
163,431
|
158,032
|
164,372
|
152,457
|
138,182
|
140,003
|
158,220
|
162,736
|
167,458
|
170,275
|
184,270
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
44,477
|
45,688
|
44,877
|
41,472
|
39,177
|
38,513
|
41,296
|
43,293
|
47,296
|
46,673
|
46,038
|
48,742
|
49,687
|
51,521
|
50,283
|
52,842
|
52,288
|
50,026
|
50,450
|
52,052
|
54,285
|
46,144
|
42,561
|
49,210
|
57,805
|
65,750
|
67,325
|
72,145
|
85,507
|
86,985
|
82,015
|
83,097
|
85,314
|
85,237
|
76,339
|
78,286
|
81,823
|
77,242
|
81,114
|
79,782
|
80,316
|
83,405
|
|
流動資産合計
|
-
|
234,975
|
227,813
|
241,437
|
222,446
|
218,585
|
225,033
|
252,771
|
238,441
|
245,559
|
261,253
|
265,482
|
262,635
|
261,863
|
266,073
|
263,431
|
256,567
|
250,503
|
241,200
|
249,814
|
245,136
|
226,073
|
225,030
|
243,193
|
256,983
|
270,904
|
286,162
|
306,048
|
311,505
|
324,626
|
325,099
|
325,127
|
315,373
|
333,845
|
349,509
|
341,349
|
354,006
|
384,251
|
350,415
|
384,276
|
359,977
|
362,780
|
370,698
|
|
有形固定資産
|
-
|
12,649
|
13,469
|
13,382
|
11,266
|
10,617
|
10,558
|
11,610
|
11,381
|
13,030
|
13,140
|
13,350
|
12,507
|
12,550
|
12,867
|
12,943
|
13,473
|
14,314
|
14,135
|
14,044
|
13,964
|
13,975
|
13,749
|
13,792
|
14,395
|
14,401
|
14,509
|
14,866
|
15,312
|
16,461
|
16,758
|
15,920
|
16,606
|
18,682
|
18,642
|
18,140
|
18,625
|
20,444
|
19,557
|
20,313
|
19,713
|
23,165
|
23,993
|
|
投資有価証券
|
-
|
68,255
|
62,120
|
68,143
|
62,715
|
72,836
|
77,036
|
82,443
|
81,106
|
74,042
|
70,049
|
71,961
|
69,185
|
81,166
|
81,195
|
102,990
|
86,393
|
70,540
|
65,389
|
73,381
|
54,236
|
61,760
|
61,594
|
64,750
|
71,592
|
71,750
|
65,068
|
53,946
|
48,303
|
41,260
|
38,528
|
34,617
|
32,840
|
34,011
|
33,245
|
32,454
|
34,872
|
36,467
|
35,533
|
35,784
|
36,230
|
36,257
|
40,769
|
|
固定資産合計
|
-
|
91,886
|
85,875
|
92,033
|
82,989
|
92,211
|
96,104
|
103,023
|
101,705
|
95,777
|
91,744
|
93,775
|
90,747
|
102,568
|
103,112
|
125,141
|
109,947
|
94,938
|
89,607
|
98,096
|
77,711
|
84,938
|
85,426
|
87,333
|
96,244
|
96,329
|
89,710
|
79,004
|
77,553
|
72,004
|
69,639
|
64,531
|
65,070
|
69,532
|
69,200
|
68,603
|
73,314
|
80,859
|
79,141
|
81,593
|
81,994
|
85,631
|
92,367
|
|
総資産
|
-
|
326,862
|
313,689
|
333,470
|
305,436
|
310,797
|
321,137
|
355,794
|
340,147
|
341,336
|
352,997
|
359,258
|
353,382
|
364,431
|
369,186
|
388,572
|
366,514
|
345,442
|
330,808
|
347,910
|
322,848
|
311,012
|
310,456
|
330,527
|
353,228
|
367,234
|
375,872
|
385,053
|
389,059
|
396,631
|
394,738
|
389,658
|
380,443
|
403,377
|
418,709
|
409,952
|
427,320
|
465,111
|
429,556
|
465,870
|
441,972
|
448,411
|
463,066
|
|
買掛金
|
-
|
91,158
|
86,584
|
98,333
|
83,264
|
83,930
|
88,419
|
100,565
|
87,777
|
88,938
|
103,661
|
105,119
|
107,853
|
107,588
|
106,100
|
110,210
|
109,778
|
107,817
|
95,006
|
105,849
|
96,761
|
84,593
|
85,270
|
104,121
|
104,113
|
105,983
|
103,888
|
116,468
|
115,959
|
112,766
|
104,646
|
109,842
|
105,730
|
112,103
|
128,303
|
123,353
|
127,702
|
140,221
|
120,022
|
133,574
|
121,191
|
121,244
|
123,443
|
|
短期借入金
|
-
|
54,460
|
52,307
|
53,286
|
44,384
|
42,998
|
42,162
|
54,870
|
51,800
|
57,724
|
58,058
|
57,116
|
55,187
|
55,018
|
57,141
|
49,453
|
43,619
|
41,024
|
38,761
|
38,278
|
43,073
|
37,712
|
32,450
|
28,997
|
33,731
|
38,956
|
47,642
|
51,954
|
58,657
|
66,940
|
68,964
|
66,450
|
49,474
|
55,014
|
42,208
|
42,251
|
42,946
|
50,515
|
32,175
|
34,985
|
28,338
|
35,873
|
27,308
|
|
一年内返済予定の長期借入金
|
-
|
1,540
|
-
|
-
|
3,077
|
-
|
-
|
-
|
4,944
|
-
|
-
|
-
|
4,631
|
-
|
-
|
-
|
3,010
|
-
|
-
|
-
|
3,414
|
-
|
-
|
-
|
3,007
|
-
|
-
|
-
|
2,011
|
-
|
-
|
-
|
2,439
|
-
|
-
|
-
|
2,492
|
-
|
-
|
-
|
1,076
|
-
|
-
|
|
流動負債合計
|
-
|
154,713
|
146,758
|
159,189
|
138,147
|
135,243
|
139,536
|
163,761
|
150,517
|
157,156
|
173,650
|
174,395
|
175,685
|
172,792
|
174,645
|
169,729
|
164,618
|
158,891
|
145,302
|
154,037
|
150,776
|
131,557
|
129,904
|
144,080
|
150,591
|
158,823
|
169,302
|
185,443
|
193,185
|
196,634
|
192,151
|
194,881
|
173,534
|
183,682
|
189,473
|
181,633
|
189,238
|
208,667
|
172,710
|
187,535
|
168,469
|
175,443
|
171,410
|
|
長期借入金
|
-
|
24,354
|
24,057
|
23,020
|
23,993
|
25,172
|
25,116
|
23,690
|
19,275
|
19,451
|
19,385
|
19,163
|
16,806
|
15,847
|
15,008
|
14,523
|
13,658
|
13,555
|
14,054
|
11,578
|
9,775
|
9,767
|
7,759
|
7,751
|
7,475
|
7,567
|
7,298
|
5,818
|
5,880
|
6,078
|
5,170
|
4,499
|
7,795
|
7,824
|
10,307
|
13,356
|
12,389
|
12,410
|
20,337
|
19,331
|
20,294
|
20,262
|
25,742
|
|
固定負債合計
|
-
|
43,622
|
40,904
|
41,916
|
40,263
|
44,494
|
45,808
|
45,854
|
41,999
|
39,772
|
37,481
|
37,674
|
34,760
|
37,364
|
36,433
|
43,480
|
37,198
|
33,146
|
31,877
|
31,986
|
24,344
|
26,877
|
24,099
|
25,103
|
26,833
|
27,168
|
23,999
|
19,613
|
18,959
|
18,657
|
16,709
|
15,070
|
25,402
|
26,952
|
28,498
|
31,853
|
31,327
|
41,642
|
49,253
|
55,995
|
56,947
|
57,209
|
63,931
|
|
総負債
|
-
|
198,335
|
187,663
|
201,105
|
178,410
|
179,737
|
185,344
|
209,616
|
192,517
|
196,928
|
211,132
|
212,069
|
210,446
|
210,157
|
211,079
|
213,209
|
201,817
|
192,038
|
177,180
|
186,023
|
175,121
|
158,434
|
154,003
|
169,183
|
177,424
|
185,991
|
193,302
|
205,056
|
212,144
|
215,292
|
208,861
|
209,951
|
198,936
|
210,635
|
217,971
|
213,487
|
220,565
|
250,310
|
221,964
|
243,530
|
225,416
|
232,652
|
235,341
|
|
資本金及び資本剰余金
|
-
|
17,072
|
17,072
|
17,072
|
17,072
|
17,072
|
17,072
|
17,072
|
17,072
|
17,072
|
17,072
|
17,072
|
17,072
|
17,072
|
17,116
|
17,116
|
17,116
|
17,116
|
17,116
|
17,116
|
17,116
|
16,548
|
16,548
|
16,548
|
16,548
|
16,452
|
16,452
|
16,452
|
16,408
|
16,082
|
16,122
|
16,082
|
16,082
|
15,957
|
16,541
|
16,541
|
16,541
|
15,937
|
16,552
|
16,557
|
16,594
|
16,592
|
16,592
|
|
利益剰余金
|
-
|
68,837
|
72,172
|
74,072
|
75,909
|
77,183
|
79,344
|
81,167
|
83,205
|
84,731
|
84,522
|
88,204
|
87,196
|
89,909
|
92,456
|
96,317
|
97,882
|
99,050
|
102,736
|
103,895
|
106,197
|
106,227
|
110,058
|
112,488
|
116,794
|
122,170
|
127,719
|
130,674
|
130,540
|
124,015
|
129,071
|
130,563
|
134,684
|
138,792
|
140,276
|
141,375
|
144,689
|
147,459
|
148,641
|
151,252
|
153,617
|
156,340
|
159,280
|
|
株主資本
|
115,881
|
128,526
|
126,025
|
132,364
|
127,025
|
131,059
|
135,793
|
146,177
|
147,629
|
144,408
|
141,865
|
147,188
|
142,936
|
154,274
|
158,107
|
175,363
|
164,697
|
153,404
|
153,628
|
161,886
|
147,726
|
152,578
|
156,452
|
161,343
|
175,803
|
181,242
|
182,570
|
179,996
|
176,914
|
181,339
|
185,877
|
179,707
|
181,507
|
192,742
|
200,738
|
196,465
|
206,754
|
214,801
|
207,592
|
222,339
|
216,555
|
215,758
|
227,725
|