稲畑産業【8098】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 23,572 19,071 24,470 21,315 20,707 19,972 30,531 27,365 22,864 29,460 31,085 32,508 27,816 27,574 26,262 26,909 23,481 22,183 23,300 29,440 22,892 28,104 30,303 31,462 30,349 33,747 36,312 35,403 28,573 30,730 35,978 36,353 41,091 48,313 48,025 51,310 58,555 56,576 63,483 59,839 59,565 66,188
有価証券 - - - - - - - - - - - - - - - - - - - - 10 - - - 10 - - - - - - - - - - - - - - - 20 - -
売掛金 - 155,960 151,364 161,000 145,565 147,611 155,745 169,206 157,375 159,268 172,453 176,216 173,401 176,543 179,220 179,856 163,963 163,431 158,032 164,372 152,457 138,182 140,003 158,220 162,736 167,458 170,275 184,270 - - - - - - - - - - - - - - -
商品及び製品 - 44,477 45,688 44,877 41,472 39,177 38,513 41,296 43,293 47,296 46,673 46,038 48,742 49,687 51,521 50,283 52,842 52,288 50,026 50,450 52,052 54,285 46,144 42,561 49,210 57,805 65,750 67,325 72,145 85,507 86,985 82,015 83,097 85,314 85,237 76,339 78,286 81,823 77,242 81,114 79,782 80,316 83,405
流動資産合計 - 234,975 227,813 241,437 222,446 218,585 225,033 252,771 238,441 245,559 261,253 265,482 262,635 261,863 266,073 263,431 256,567 250,503 241,200 249,814 245,136 226,073 225,030 243,193 256,983 270,904 286,162 306,048 311,505 324,626 325,099 325,127 315,373 333,845 349,509 341,349 354,006 384,251 350,415 384,276 359,977 362,780 370,698
有形固定資産 - 12,649 13,469 13,382 11,266 10,617 10,558 11,610 11,381 13,030 13,140 13,350 12,507 12,550 12,867 12,943 13,473 14,314 14,135 14,044 13,964 13,975 13,749 13,792 14,395 14,401 14,509 14,866 15,312 16,461 16,758 15,920 16,606 18,682 18,642 18,140 18,625 20,444 19,557 20,313 19,713 23,165 23,993
投資有価証券 - 68,255 62,120 68,143 62,715 72,836 77,036 82,443 81,106 74,042 70,049 71,961 69,185 81,166 81,195 102,990 86,393 70,540 65,389 73,381 54,236 61,760 61,594 64,750 71,592 71,750 65,068 53,946 48,303 41,260 38,528 34,617 32,840 34,011 33,245 32,454 34,872 36,467 35,533 35,784 36,230 36,257 40,769
固定資産合計 - 91,886 85,875 92,033 82,989 92,211 96,104 103,023 101,705 95,777 91,744 93,775 90,747 102,568 103,112 125,141 109,947 94,938 89,607 98,096 77,711 84,938 85,426 87,333 96,244 96,329 89,710 79,004 77,553 72,004 69,639 64,531 65,070 69,532 69,200 68,603 73,314 80,859 79,141 81,593 81,994 85,631 92,367
総資産 - 326,862 313,689 333,470 305,436 310,797 321,137 355,794 340,147 341,336 352,997 359,258 353,382 364,431 369,186 388,572 366,514 345,442 330,808 347,910 322,848 311,012 310,456 330,527 353,228 367,234 375,872 385,053 389,059 396,631 394,738 389,658 380,443 403,377 418,709 409,952 427,320 465,111 429,556 465,870 441,972 448,411 463,066
買掛金 - 91,158 86,584 98,333 83,264 83,930 88,419 100,565 87,777 88,938 103,661 105,119 107,853 107,588 106,100 110,210 109,778 107,817 95,006 105,849 96,761 84,593 85,270 104,121 104,113 105,983 103,888 116,468 115,959 112,766 104,646 109,842 105,730 112,103 128,303 123,353 127,702 140,221 120,022 133,574 121,191 121,244 123,443
短期借入金 - 54,460 52,307 53,286 44,384 42,998 42,162 54,870 51,800 57,724 58,058 57,116 55,187 55,018 57,141 49,453 43,619 41,024 38,761 38,278 43,073 37,712 32,450 28,997 33,731 38,956 47,642 51,954 58,657 66,940 68,964 66,450 49,474 55,014 42,208 42,251 42,946 50,515 32,175 34,985 28,338 35,873 27,308
一年内返済予定の長期借入金 - 1,540 - - 3,077 - - - 4,944 - - - 4,631 - - - 3,010 - - - 3,414 - - - 3,007 - - - 2,011 - - - 2,439 - - - 2,492 - - - 1,076 - -
流動負債合計 - 154,713 146,758 159,189 138,147 135,243 139,536 163,761 150,517 157,156 173,650 174,395 175,685 172,792 174,645 169,729 164,618 158,891 145,302 154,037 150,776 131,557 129,904 144,080 150,591 158,823 169,302 185,443 193,185 196,634 192,151 194,881 173,534 183,682 189,473 181,633 189,238 208,667 172,710 187,535 168,469 175,443 171,410
長期借入金 - 24,354 24,057 23,020 23,993 25,172 25,116 23,690 19,275 19,451 19,385 19,163 16,806 15,847 15,008 14,523 13,658 13,555 14,054 11,578 9,775 9,767 7,759 7,751 7,475 7,567 7,298 5,818 5,880 6,078 5,170 4,499 7,795 7,824 10,307 13,356 12,389 12,410 20,337 19,331 20,294 20,262 25,742
固定負債合計 - 43,622 40,904 41,916 40,263 44,494 45,808 45,854 41,999 39,772 37,481 37,674 34,760 37,364 36,433 43,480 37,198 33,146 31,877 31,986 24,344 26,877 24,099 25,103 26,833 27,168 23,999 19,613 18,959 18,657 16,709 15,070 25,402 26,952 28,498 31,853 31,327 41,642 49,253 55,995 56,947 57,209 63,931
総負債 - 198,335 187,663 201,105 178,410 179,737 185,344 209,616 192,517 196,928 211,132 212,069 210,446 210,157 211,079 213,209 201,817 192,038 177,180 186,023 175,121 158,434 154,003 169,183 177,424 185,991 193,302 205,056 212,144 215,292 208,861 209,951 198,936 210,635 217,971 213,487 220,565 250,310 221,964 243,530 225,416 232,652 235,341
資本金及び資本剰余金 - 17,072 17,072 17,072 17,072 17,072 17,072 17,072 17,072 17,072 17,072 17,072 17,072 17,072 17,116 17,116 17,116 17,116 17,116 17,116 17,116 16,548 16,548 16,548 16,548 16,452 16,452 16,452 16,408 16,082 16,122 16,082 16,082 15,957 16,541 16,541 16,541 15,937 16,552 16,557 16,594 16,592 16,592
利益剰余金 - 68,837 72,172 74,072 75,909 77,183 79,344 81,167 83,205 84,731 84,522 88,204 87,196 89,909 92,456 96,317 97,882 99,050 102,736 103,895 106,197 106,227 110,058 112,488 116,794 122,170 127,719 130,674 130,540 124,015 129,071 130,563 134,684 138,792 140,276 141,375 144,689 147,459 148,641 151,252 153,617 156,340 159,280
株主資本 115,881 128,526 126,025 132,364 127,025 131,059 135,793 146,177 147,629 144,408 141,865 147,188 142,936 154,274 158,107 175,363 164,697 153,404 153,628 161,886 147,726 152,578 156,452 161,343 175,803 181,242 182,570 179,996 176,914 181,339 185,877 179,707 181,507 192,742 200,738 196,465 206,754 214,801 207,592 222,339 216,555 215,758 227,725