|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
4,224
|
3,848
|
4,563
|
4,276
|
4,322
|
3,596
|
4,176
|
4,222
|
4,964
|
3,743
|
4,929
|
4,476
|
4,808
|
4,380
|
4,746
|
4,567
|
4,634
|
4,143
|
4,916
|
4,236
|
6,373
|
6,493
|
7,568
|
8,185
|
10,981
|
10,051
|
10,927
|
10,615
|
10,383
|
7,156
|
6,926
|
6,757
|
5,428
|
6,205
|
6,881
|
4,672
|
5,712
|
4,958
|
6,101
|
5,867
|
10,108
|
|
有価証券
|
-
|
209
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
15,147
|
13,581
|
13,193
|
12,185
|
12,865
|
13,432
|
13,735
|
12,727
|
13,742
|
13,507
|
13,907
|
13,069
|
13,584
|
13,852
|
14,672
|
13,998
|
14,257
|
15,521
|
15,603
|
14,908
|
15,019
|
14,223
|
12,529
|
13,186
|
12,631
|
12,786
|
13,542
|
13,203
|
13,275
|
14,431
|
-
|
14,459
|
15,070
|
15,667
|
-
|
15,153
|
15,039
|
15,415
|
-
|
15,184
|
16,770
|
|
商品及び製品
|
-
|
3,339
|
3,334
|
3,401
|
3,385
|
3,008
|
3,109
|
2,780
|
2,809
|
2,777
|
3,005
|
3,113
|
3,390
|
3,264
|
3,548
|
3,488
|
4,078
|
3,912
|
4,323
|
4,232
|
4,607
|
4,518
|
4,666
|
4,604
|
5,403
|
4,896
|
5,546
|
5,351
|
5,374
|
5,568
|
6,105
|
5,916
|
5,918
|
5,857
|
6,054
|
6,348
|
6,330
|
6,346
|
6,302
|
6,137
|
6,809
|
7,618
|
|
流動資産合計
|
-
|
27,148
|
25,313
|
25,254
|
24,222
|
24,839
|
24,965
|
25,055
|
24,449
|
26,160
|
25,517
|
26,965
|
25,990
|
27,289
|
27,105
|
28,156
|
27,811
|
28,155
|
29,906
|
30,377
|
29,711
|
32,433
|
33,227
|
31,876
|
34,528
|
36,183
|
36,256
|
38,057
|
36,836
|
37,438
|
36,028
|
36,750
|
36,653
|
36,089
|
37,593
|
37,894
|
36,343
|
36,872
|
37,011
|
39,141
|
38,116
|
45,816
|
|
有形固定資産
|
-
|
8,049
|
7,946
|
8,112
|
7,793
|
7,801
|
7,725
|
6,686
|
6,620
|
7,242
|
7,164
|
7,116
|
7,073
|
7,060
|
7,018
|
7,378
|
7,340
|
7,584
|
7,738
|
7,935
|
7,895
|
8,320
|
9,881
|
10,136
|
10,052
|
10,891
|
12,121
|
11,950
|
12,074
|
12,813
|
12,990
|
13,120
|
13,153
|
15,288
|
15,296
|
14,812
|
14,867
|
15,401
|
15,443
|
11,920
|
11,765
|
12,779
|
|
投資有価証券
|
-
|
2,941
|
3,499
|
3,494
|
3,186
|
3,231
|
3,076
|
3,144
|
3,304
|
3,362
|
3,417
|
3,529
|
3,496
|
3,730
|
3,890
|
3,931
|
3,770
|
3,396
|
3,375
|
3,854
|
3,454
|
3,640
|
3,857
|
3,694
|
3,702
|
3,705
|
3,939
|
3,613
|
3,770
|
3,620
|
3,890
|
3,814
|
3,882
|
3,778
|
4,573
|
4,842
|
5,184
|
4,897
|
5,070
|
4,137
|
3,892
|
4,418
|
|
固定資産合計
|
-
|
12,450
|
12,607
|
12,787
|
12,127
|
12,053
|
11,864
|
10,773
|
10,851
|
11,530
|
11,501
|
11,569
|
11,582
|
11,823
|
12,862
|
13,323
|
13,266
|
13,169
|
13,398
|
14,339
|
13,978
|
20,591
|
22,202
|
22,443
|
22,741
|
24,057
|
25,690
|
25,497
|
26,267
|
26,433
|
26,835
|
26,802
|
26,935
|
28,740
|
29,551
|
29,360
|
29,569
|
29,631
|
29,706
|
25,454
|
24,115
|
25,452
|
|
総資産
|
-
|
39,598
|
37,920
|
38,041
|
36,349
|
36,892
|
36,829
|
35,828
|
35,300
|
37,690
|
37,018
|
38,534
|
37,572
|
39,111
|
39,967
|
41,479
|
41,077
|
41,324
|
43,304
|
44,716
|
43,690
|
53,024
|
55,428
|
54,319
|
57,269
|
60,240
|
61,947
|
63,554
|
63,103
|
63,871
|
62,862
|
63,552
|
63,589
|
64,829
|
67,145
|
67,255
|
65,912
|
66,502
|
66,717
|
64,595
|
62,231
|
71,269
|
|
買掛金
|
-
|
9,646
|
8,666
|
8,737
|
8,143
|
8,245
|
8,709
|
8,530
|
8,234
|
8,689
|
8,714
|
9,173
|
9,242
|
8,961
|
9,478
|
9,587
|
9,536
|
9,180
|
9,722
|
9,707
|
9,439
|
8,445
|
7,995
|
8,181
|
8,894
|
8,232
|
8,364
|
8,852
|
8,436
|
8,657
|
8,418
|
8,475
|
9,311
|
8,897
|
8,783
|
8,503
|
8,536
|
8,750
|
8,627
|
9,257
|
8,551
|
8,645
|
|
短期借入金
|
-
|
3,730
|
3,560
|
2,288
|
2,870
|
2,453
|
2,560
|
2,060
|
2,060
|
2,096
|
2,096
|
2,597
|
2,597
|
2,597
|
2,997
|
3,297
|
3,897
|
3,497
|
3,697
|
3,797
|
4,382
|
6,202
|
9,404
|
5,972
|
7,572
|
8,372
|
8,772
|
9,053
|
9,853
|
8,035
|
9,935
|
10,035
|
10,615
|
10,912
|
14,023
|
12,267
|
11,513
|
11,257
|
12,101
|
11,391
|
13,684
|
16,019
|
|
流動負債合計
|
-
|
18,633
|
17,075
|
16,775
|
15,598
|
16,131
|
16,219
|
15,982
|
14,820
|
16,245
|
15,872
|
17,439
|
16,682
|
17,415
|
17,976
|
19,035
|
18,780
|
18,780
|
19,826
|
20,842
|
20,323
|
22,774
|
24,718
|
22,926
|
25,304
|
25,536
|
25,305
|
26,639
|
26,048
|
26,747
|
26,843
|
27,792
|
27,900
|
29,282
|
31,258
|
29,982
|
28,798
|
29,392
|
29,858
|
31,903
|
30,696
|
35,050
|
|
長期借入金
|
-
|
927
|
500
|
1,040
|
1,025
|
1,010
|
995
|
980
|
965
|
1,097
|
1,082
|
548
|
533
|
500
|
485
|
452
|
437
|
403
|
1,188
|
805
|
755
|
6,402
|
5,717
|
5,966
|
5,598
|
5,530
|
5,913
|
5,813
|
5,395
|
5,295
|
4,878
|
4,778
|
5,234
|
5,080
|
4,597
|
4,493
|
4,073
|
3,969
|
3,549
|
3,445
|
3,025
|
6,303
|
|
固定負債合計
|
-
|
3,703
|
3,352
|
3,907
|
3,726
|
3,690
|
3,612
|
3,614
|
3,658
|
3,825
|
3,782
|
3,167
|
3,106
|
3,155
|
3,140
|
3,224
|
3,006
|
2,897
|
3,796
|
3,442
|
3,271
|
9,597
|
9,357
|
9,742
|
9,551
|
9,305
|
10,114
|
9,908
|
9,672
|
9,295
|
8,896
|
8,691
|
9,183
|
8,919
|
8,658
|
8,672
|
8,383
|
8,058
|
7,668
|
7,390
|
6,322
|
9,935
|
|
総負債
|
-
|
22,337
|
20,427
|
20,682
|
19,324
|
19,821
|
19,831
|
19,596
|
18,478
|
20,070
|
19,654
|
20,606
|
19,788
|
20,570
|
21,116
|
22,259
|
21,786
|
21,677
|
23,622
|
24,284
|
23,594
|
32,371
|
34,075
|
32,668
|
34,855
|
34,841
|
35,419
|
36,547
|
35,720
|
36,042
|
35,739
|
36,483
|
37,083
|
38,202
|
39,915
|
38,653
|
37,181
|
37,450
|
37,525
|
39,293
|
37,018
|
44,986
|
|
資本金及び資本剰余金
|
-
|
6,779
|
6,779
|
6,779
|
6,779
|
6,761
|
6,761
|
6,761
|
6,761
|
6,827
|
6,827
|
6,827
|
6,827
|
6,891
|
6,891
|
6,891
|
6,891
|
6,945
|
6,945
|
6,972
|
6,973
|
7,020
|
7,025
|
7,028
|
7,539
|
9,863
|
11,043
|
11,045
|
11,038
|
11,096
|
11,096
|
11,096
|
11,103
|
11,151
|
11,151
|
11,155
|
11,156
|
10,926
|
10,926
|
10,925
|
10,925
|
10,975
|
|
利益剰余金
|
-
|
9,541
|
9,425
|
9,235
|
9,175
|
9,334
|
9,426
|
8,546
|
8,988
|
9,915
|
9,794
|
10,189
|
10,085
|
10,656
|
10,894
|
11,285
|
11,450
|
11,991
|
12,044
|
12,432
|
12,392
|
12,788
|
13,529
|
13,943
|
14,037
|
14,614
|
14,421
|
15,027
|
15,268
|
15,752
|
15,058
|
15,032
|
14,455
|
14,433
|
14,509
|
15,462
|
15,350
|
15,806
|
15,871
|
12,230
|
12,344
|
13,105
|
|
株主資本
|
16,772
|
17,262
|
17,493
|
17,359
|
17,025
|
17,071
|
16,998
|
16,232
|
16,823
|
17,620
|
17,364
|
17,927
|
17,784
|
18,541
|
18,850
|
19,220
|
19,291
|
19,647
|
19,682
|
20,432
|
20,095
|
20,654
|
21,354
|
21,651
|
22,414
|
25,399
|
26,528
|
27,006
|
27,383
|
27,830
|
27,124
|
27,069
|
26,506
|
26,627
|
27,230
|
28,602
|
28,732
|
29,052
|
29,191
|
25,302
|
25,213
|
26,283
|