|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
25,648
|
21,736
|
18,133
|
19,903
|
18,885
|
19,967
|
19,499
|
19,809
|
17,272
|
18,554
|
16,923
|
15,615
|
13,981
|
13,605
|
15,475
|
15,945
|
14,497
|
21,495
|
20,206
|
19,746
|
15,685
|
19,456
|
19,153
|
27,831
|
22,870
|
24,751
|
24,575
|
29,107
|
32,139
|
33,055
|
30,007
|
32,421
|
34,725
|
30,916
|
29,269
|
33,269
|
25,529
|
22,977
|
25,049
|
25,567
|
22,174
|
21,978
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
-
|
-
|
-
|
5,000
|
7,000
|
4,000
|
4,000
|
8,500
|
7,500
|
2,500
|
2,509
|
4,500
|
2,500
|
2,500
|
|
売掛金
|
-
|
35,553
|
33,501
|
36,187
|
32,674
|
31,796
|
32,535
|
34,908
|
29,989
|
31,690
|
33,224
|
33,744
|
29,758
|
31,580
|
30,171
|
34,435
|
30,892
|
32,430
|
35,097
|
36,404
|
36,833
|
35,748
|
33,815
|
38,601
|
36,226
|
32,596
|
35,293
|
38,564
|
37,225
|
35,212
|
35,337
|
35,522
|
31,379
|
29,421
|
30,600
|
31,559
|
29,551
|
29,162
|
29,212
|
34,555
|
30,499
|
30,026
|
29,568
|
|
流動資産合計
|
-
|
108,898
|
110,549
|
118,584
|
108,992
|
115,847
|
116,625
|
127,959
|
108,789
|
113,604
|
113,029
|
120,992
|
101,881
|
109,702
|
113,536
|
122,158
|
107,214
|
114,210
|
112,018
|
103,226
|
90,612
|
86,690
|
85,731
|
90,126
|
88,053
|
88,931
|
97,731
|
104,507
|
106,094
|
110,942
|
109,427
|
108,538
|
102,779
|
106,688
|
102,131
|
105,966
|
106,135
|
101,519
|
94,174
|
108,679
|
106,717
|
105,923
|
107,053
|
|
有形固定資産
|
-
|
47,752
|
47,329
|
47,249
|
45,683
|
45,809
|
46,798
|
46,637
|
47,871
|
47,807
|
47,764
|
47,372
|
51,363
|
54,068
|
50,596
|
49,958
|
48,485
|
48,130
|
47,569
|
47,248
|
44,869
|
43,933
|
44,437
|
44,458
|
43,103
|
42,349
|
41,390
|
40,290
|
39,942
|
40,019
|
40,558
|
41,297
|
41,726
|
42,328
|
42,361
|
43,160
|
42,572
|
43,360
|
43,605
|
45,446
|
46,253
|
46,680
|
46,877
|
|
投資有価証券
|
-
|
13,332
|
14,346
|
15,132
|
13,237
|
12,901
|
13,762
|
16,116
|
15,378
|
16,109
|
16,396
|
17,492
|
15,255
|
13,087
|
13,101
|
11,296
|
12,640
|
5,906
|
5,801
|
6,099
|
4,758
|
4,976
|
5,402
|
5,577
|
6,211
|
6,034
|
6,185
|
5,884
|
6,483
|
6,450
|
6,389
|
6,368
|
6,375
|
6,567
|
6,592
|
6,504
|
7,264
|
8,053
|
8,131
|
9,022
|
10,514
|
10,270
|
11,307
|
|
固定資産合計
|
-
|
69,461
|
70,031
|
70,753
|
66,696
|
66,409
|
68,288
|
70,463
|
72,411
|
73,025
|
73,332
|
75,309
|
77,610
|
76,349
|
73,036
|
70,700
|
70,911
|
63,745
|
62,520
|
62,070
|
58,038
|
57,138
|
56,333
|
56,348
|
55,820
|
54,748
|
53,194
|
51,598
|
51,826
|
51,718
|
52,276
|
52,905
|
53,942
|
54,339
|
54,605
|
55,168
|
55,173
|
56,780
|
57,266
|
61,634
|
64,319
|
64,396
|
65,713
|
|
総資産
|
-
|
178,360
|
180,580
|
189,337
|
175,688
|
182,256
|
184,913
|
198,423
|
181,200
|
186,629
|
186,361
|
196,301
|
179,491
|
186,052
|
186,573
|
192,858
|
178,126
|
177,956
|
174,539
|
165,296
|
148,650
|
143,828
|
142,065
|
146,474
|
143,874
|
143,679
|
150,926
|
156,105
|
157,921
|
162,660
|
161,704
|
161,443
|
156,722
|
161,027
|
156,737
|
161,135
|
161,308
|
158,299
|
151,440
|
170,314
|
171,037
|
170,319
|
172,766
|
|
買掛金
|
-
|
37,196
|
31,780
|
35,679
|
39,652
|
35,491
|
32,924
|
37,766
|
37,544
|
33,576
|
34,065
|
36,071
|
36,733
|
33,162
|
31,998
|
35,193
|
36,362
|
33,411
|
30,360
|
31,616
|
34,363
|
30,517
|
30,011
|
32,735
|
32,373
|
22,127
|
23,869
|
23,997
|
23,408
|
25,009
|
22,178
|
22,808
|
22,203
|
22,007
|
21,284
|
23,489
|
26,371
|
25,573
|
20,546
|
25,373
|
24,852
|
22,288
|
21,894
|
|
短期借入金
|
-
|
32,076
|
43,029
|
48,497
|
33,864
|
48,533
|
45,204
|
49,254
|
33,921
|
44,455
|
44,004
|
52,852
|
41,083
|
52,289
|
54,656
|
60,679
|
39,825
|
48,072
|
50,315
|
43,511
|
32,941
|
31,865
|
30,923
|
30,671
|
25,225
|
24,660
|
22,979
|
22,565
|
26,655
|
30,008
|
30,114
|
30,141
|
20,997
|
21,886
|
21,293
|
22,773
|
18,735
|
19,797
|
20,391
|
25,236
|
19,230
|
24,810
|
27,476
|
|
流動負債合計
|
-
|
82,230
|
84,516
|
95,076
|
83,758
|
94,364
|
88,546
|
98,181
|
82,788
|
88,901
|
91,080
|
101,816
|
90,000
|
97,929
|
96,840
|
106,660
|
87,378
|
92,452
|
92,641
|
85,930
|
76,840
|
72,148
|
69,966
|
74,354
|
68,233
|
69,435
|
69,891
|
70,206
|
73,733
|
79,638
|
77,934
|
78,748
|
69,820
|
72,478
|
67,806
|
73,081
|
72,709
|
70,442
|
65,772
|
81,691
|
76,106
|
76,725
|
77,597
|
|
長期借入金
|
-
|
30,846
|
33,534
|
32,128
|
29,720
|
30,094
|
37,684
|
39,334
|
35,630
|
36,822
|
36,705
|
35,480
|
29,222
|
32,628
|
34,894
|
34,731
|
33,890
|
32,062
|
29,644
|
27,782
|
24,539
|
23,910
|
23,196
|
22,984
|
25,545
|
24,049
|
25,175
|
29,220
|
24,981
|
23,580
|
23,743
|
22,836
|
25,368
|
24,355
|
24,257
|
22,819
|
22,112
|
21,224
|
19,631
|
19,984
|
22,672
|
21,595
|
21,765
|
|
固定負債合計
|
-
|
50,251
|
52,451
|
51,150
|
47,303
|
46,336
|
54,263
|
56,433
|
52,274
|
53,622
|
50,884
|
49,894
|
43,211
|
46,362
|
48,465
|
47,682
|
47,371
|
44,770
|
41,014
|
39,992
|
35,817
|
34,850
|
34,050
|
34,096
|
36,479
|
34,837
|
35,984
|
39,526
|
35,644
|
34,369
|
34,299
|
33,302
|
35,512
|
34,684
|
34,404
|
32,988
|
31,626
|
30,687
|
28,753
|
29,861
|
33,269
|
32,095
|
32,442
|
|
総負債
|
-
|
132,482
|
136,968
|
146,226
|
131,062
|
140,701
|
142,810
|
154,614
|
135,062
|
142,523
|
141,965
|
151,711
|
133,212
|
144,291
|
145,306
|
154,343
|
134,750
|
137,223
|
133,656
|
125,922
|
112,658
|
106,999
|
104,016
|
108,450
|
104,713
|
104,272
|
105,875
|
109,732
|
109,378
|
114,007
|
112,233
|
112,051
|
105,332
|
107,163
|
102,211
|
106,070
|
104,335
|
101,129
|
94,525
|
111,553
|
109,376
|
108,821
|
110,039
|
|
資本金及び資本剰余金
|
-
|
37,720
|
37,719
|
37,719
|
37,719
|
37,719
|
37,719
|
37,719
|
37,734
|
37,734
|
37,741
|
37,742
|
37,746
|
37,753
|
37,753
|
37,755
|
37,770
|
37,770
|
37,770
|
37,755
|
37,793
|
32,739
|
32,746
|
33,008
|
33,061
|
33,061
|
37,731
|
37,729
|
37,729
|
37,729
|
37,773
|
37,761
|
37,697
|
37,697
|
37,711
|
37,711
|
37,727
|
37,727
|
37,707
|
37,708
|
37,856
|
37,856
|
37,968
|
|
利益剰余金
|
-
|
2,979
|
864
|
-120
|
3,714
|
1,629
|
1,525
|
1,414
|
3,778
|
1,203
|
1,317
|
773
|
3,421
|
-712
|
-1,018
|
-2,297
|
1,747
|
933
|
1,589
|
-138
|
-1,727
|
3,728
|
3,862
|
4,055
|
4,331
|
4,547
|
5,377
|
7,109
|
9,210
|
9,692
|
10,530
|
10,545
|
12,135
|
13,728
|
14,174
|
14,554
|
16,711
|
16,573
|
16,680
|
16,682
|
19,181
|
19,010
|
19,362
|
|
株主資本
|
43,905
|
45,877
|
43,612
|
43,110
|
44,625
|
41,555
|
42,102
|
43,808
|
46,138
|
44,106
|
44,396
|
44,590
|
46,279
|
41,760
|
41,267
|
38,515
|
43,376
|
40,733
|
40,882
|
39,373
|
35,992
|
36,829
|
38,048
|
38,023
|
39,160
|
39,407
|
45,050
|
46,372
|
48,543
|
48,653
|
49,470
|
49,392
|
51,390
|
53,864
|
54,526
|
55,064
|
56,973
|
57,170
|
56,914
|
58,760
|
61,661
|
61,498
|
62,727
|