|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
22,237
|
22,559
|
21,199
|
23,309
|
21,781
|
19,556
|
17,974
|
21,677
|
20,205
|
17,105
|
18,843
|
18,233
|
18,035
|
18,098
|
19,903
|
19,947
|
22,091
|
24,926
|
21,782
|
25,525
|
47,765
|
37,818
|
32,605
|
38,782
|
28,156
|
27,428
|
30,254
|
29,975
|
33,006
|
33,491
|
31,560
|
33,730
|
29,502
|
27,233
|
26,245
|
33,937
|
30,344
|
28,580
|
26,333
|
27,759
|
29,938
|
26,032
|
|
売掛金
|
-
|
106,792
|
92,058
|
108,512
|
103,624
|
87,893
|
88,495
|
104,653
|
112,079
|
94,091
|
105,397
|
121,339
|
121,698
|
109,370
|
114,766
|
127,467
|
122,179
|
111,692
|
114,174
|
124,436
|
107,041
|
84,124
|
88,026
|
101,406
|
108,425
|
101,275
|
103,443
|
129,351
|
131,094
|
133,539
|
138,761
|
163,156
|
150,389
|
127,132
|
131,532
|
151,509
|
145,981
|
128,959
|
127,221
|
148,899
|
162,256
|
127,451
|
125,655
|
|
商品及び製品
|
-
|
29,478
|
29,459
|
28,716
|
26,886
|
25,604
|
29,017
|
27,468
|
30,056
|
31,171
|
31,695
|
32,071
|
32,167
|
29,450
|
36,038
|
37,672
|
33,222
|
32,944
|
35,741
|
34,133
|
33,695
|
31,404
|
34,138
|
29,055
|
33,017
|
33,985
|
38,109
|
41,308
|
45,734
|
61,323
|
69,973
|
61,582
|
55,751
|
63,832
|
58,254
|
57,721
|
58,510
|
64,596
|
66,358
|
68,237
|
65,786
|
66,840
|
72,452
|
|
流動資産合計
|
-
|
181,809
|
166,226
|
182,053
|
175,878
|
154,567
|
156,664
|
171,816
|
184,464
|
170,899
|
176,227
|
195,333
|
194,584
|
178,110
|
189,743
|
209,436
|
197,835
|
190,115
|
197,299
|
206,476
|
203,772
|
201,399
|
195,842
|
204,061
|
219,613
|
204,617
|
211,291
|
255,288
|
259,471
|
285,582
|
304,395
|
324,346
|
303,189
|
291,028
|
288,362
|
307,755
|
309,573
|
296,597
|
295,200
|
327,111
|
328,458
|
299,505
|
297,729
|
|
有形固定資産
|
-
|
136,979
|
142,832
|
143,429
|
145,003
|
148,706
|
151,983
|
154,259
|
156,639
|
158,058
|
158,417
|
159,865
|
160,249
|
161,268
|
162,129
|
163,961
|
164,441
|
165,717
|
169,311
|
170,468
|
171,793
|
172,279
|
174,037
|
177,034
|
178,023
|
179,447
|
179,753
|
181,784
|
185,747
|
197,440
|
200,931
|
204,469
|
207,442
|
208,647
|
213,921
|
223,835
|
225,412
|
228,725
|
235,770
|
239,784
|
240,206
|
246,766
|
238,814
|
|
投資有価証券
|
-
|
59,486
|
55,154
|
59,099
|
53,524
|
50,631
|
55,639
|
62,827
|
64,856
|
64,751
|
69,575
|
73,882
|
69,741
|
68,073
|
70,359
|
60,524
|
63,544
|
64,597
|
64,995
|
71,927
|
63,769
|
67,847
|
71,491
|
78,545
|
78,913
|
76,829
|
83,914
|
82,028
|
79,791
|
77,844
|
77,428
|
77,720
|
85,689
|
94,913
|
95,705
|
198,605
|
225,427
|
230,943
|
223,233
|
222,857
|
211,938
|
207,968
|
220,912
|
|
固定資産合計
|
-
|
227,015
|
229,501
|
233,040
|
228,601
|
228,867
|
236,594
|
245,526
|
250,226
|
253,541
|
258,981
|
264,636
|
260,851
|
261,265
|
264,347
|
255,244
|
259,768
|
261,816
|
265,504
|
273,248
|
265,942
|
270,820
|
276,232
|
287,741
|
289,905
|
288,585
|
296,370
|
296,405
|
299,008
|
330,753
|
333,644
|
339,889
|
352,814
|
363,643
|
381,780
|
492,650
|
524,817
|
537,183
|
540,845
|
550,226
|
543,735
|
545,457
|
552,676
|
|
総資産
|
-
|
408,824
|
395,727
|
415,094
|
404,479
|
383,435
|
393,259
|
417,342
|
434,690
|
424,440
|
435,209
|
459,969
|
455,436
|
439,375
|
454,091
|
464,681
|
457,603
|
451,932
|
462,804
|
479,724
|
469,715
|
472,220
|
472,074
|
491,803
|
509,518
|
493,203
|
507,661
|
551,693
|
558,479
|
616,336
|
638,039
|
664,235
|
656,003
|
654,672
|
670,143
|
800,405
|
834,391
|
833,780
|
836,046
|
877,337
|
872,194
|
844,962
|
850,406
|
|
買掛金
|
-
|
97,987
|
83,675
|
96,210
|
76,464
|
53,650
|
54,601
|
66,516
|
70,680
|
60,020
|
67,206
|
75,831
|
71,782
|
61,176
|
67,149
|
76,881
|
72,512
|
62,508
|
61,569
|
70,291
|
67,844
|
52,011
|
51,343
|
61,462
|
65,541
|
56,665
|
53,983
|
68,107
|
66,480
|
65,013
|
71,539
|
82,812
|
73,071
|
63,401
|
61,505
|
74,244
|
66,067
|
56,894
|
55,878
|
74,463
|
76,102
|
56,336
|
56,628
|
|
短期借入金
|
-
|
37,654
|
51,089
|
26,911
|
23,430
|
30,606
|
41,215
|
30,345
|
23,748
|
29,982
|
31,344
|
30,516
|
26,667
|
28,453
|
33,843
|
38,205
|
23,064
|
33,445
|
38,553
|
30,013
|
19,434
|
44,306
|
40,261
|
29,143
|
24,208
|
18,903
|
32,517
|
38,275
|
32,343
|
71,014
|
49,867
|
53,850
|
25,747
|
26,357
|
46,101
|
145,736
|
129,161
|
140,649
|
110,932
|
35,858
|
24,421
|
27,630
|
25,518
|
|
一年内返済予定の長期借入金
|
-
|
24,704
|
-
|
-
|
22,467
|
-
|
-
|
-
|
22,968
|
-
|
-
|
-
|
13,719
|
-
|
-
|
-
|
11,661
|
-
|
-
|
-
|
3,671
|
-
|
-
|
-
|
9,760
|
-
|
-
|
-
|
11,222
|
-
|
-
|
-
|
12,144
|
-
|
-
|
-
|
12,734
|
-
|
-
|
-
|
22,964
|
-
|
-
|
|
流動負債合計
|
-
|
192,678
|
187,507
|
172,553
|
172,489
|
154,915
|
159,802
|
170,422
|
182,269
|
169,433
|
174,279
|
184,229
|
178,519
|
165,061
|
170,213
|
184,112
|
172,722
|
164,274
|
166,961
|
200,167
|
191,131
|
192,930
|
177,418
|
165,267
|
170,981
|
151,955
|
161,646
|
188,414
|
186,300
|
221,983
|
215,082
|
233,944
|
212,469
|
197,897
|
205,671
|
326,130
|
312,513
|
295,858
|
263,252
|
258,787
|
254,993
|
237,801
|
226,912
|
|
長期借入金
|
-
|
67,899
|
58,116
|
56,491
|
47,598
|
47,163
|
50,261
|
52,551
|
44,734
|
44,629
|
48,386
|
52,040
|
48,761
|
47,374
|
50,777
|
57,081
|
52,632
|
54,543
|
60,555
|
65,140
|
64,743
|
65,479
|
62,489
|
61,937
|
59,447
|
58,937
|
56,396
|
55,454
|
55,093
|
67,588
|
70,734
|
71,722
|
68,457
|
67,884
|
68,372
|
69,450
|
70,100
|
73,170
|
80,272
|
115,276
|
111,619
|
109,607
|
102,275
|
|
固定負債合計
|
-
|
98,203
|
89,198
|
119,409
|
107,406
|
106,555
|
109,672
|
114,038
|
107,541
|
108,085
|
109,614
|
114,494
|
111,015
|
107,807
|
111,729
|
115,164
|
110,894
|
112,641
|
119,151
|
94,666
|
87,432
|
89,298
|
87,421
|
88,891
|
86,686
|
86,312
|
83,776
|
92,809
|
91,872
|
107,379
|
129,266
|
130,689
|
131,303
|
134,854
|
134,472
|
134,916
|
148,947
|
155,041
|
188,129
|
225,972
|
220,008
|
218,177
|
213,304
|
|
総負債
|
-
|
290,882
|
276,706
|
291,962
|
279,895
|
261,471
|
269,475
|
284,460
|
289,810
|
277,518
|
283,893
|
298,723
|
289,534
|
272,869
|
281,942
|
299,277
|
283,617
|
276,916
|
286,112
|
294,834
|
278,563
|
282,228
|
264,839
|
254,158
|
257,667
|
238,267
|
245,423
|
281,223
|
278,172
|
329,363
|
344,348
|
364,633
|
343,773
|
332,752
|
340,143
|
461,047
|
461,461
|
450,899
|
451,381
|
484,759
|
475,002
|
455,979
|
440,216
|
|
資本金及び資本剰余金
|
-
|
38,214
|
38,229
|
38,233
|
38,233
|
38,237
|
38,237
|
38,203
|
38,203
|
38,231
|
38,232
|
38,173
|
38,173
|
38,185
|
38,186
|
36,828
|
36,776
|
36,776
|
36,824
|
36,824
|
36,824
|
36,824
|
47,232
|
66,862
|
66,862
|
66,862
|
66,907
|
66,907
|
66,905
|
66,905
|
66,944
|
66,994
|
67,000
|
67,000
|
67,046
|
67,123
|
67,139
|
67,139
|
67,212
|
67,207
|
67,224
|
67,223
|
67,275
|
|
利益剰余金
|
-
|
55,534
|
57,390
|
60,297
|
66,174
|
66,186
|
68,132
|
72,219
|
80,849
|
81,345
|
83,466
|
89,639
|
96,455
|
97,209
|
101,185
|
105,443
|
112,968
|
113,721
|
116,000
|
121,164
|
130,762
|
128,981
|
132,360
|
138,459
|
149,289
|
152,722
|
157,003
|
166,308
|
176,672
|
179,522
|
184,080
|
191,045
|
203,801
|
205,503
|
210,394
|
222,500
|
245,694
|
249,940
|
253,424
|
266,718
|
274,892
|
268,790
|
285,160
|
|
株主資本
|
105,058
|
117,942
|
119,021
|
123,131
|
124,583
|
121,963
|
123,784
|
132,882
|
144,879
|
146,922
|
151,315
|
161,246
|
165,901
|
166,506
|
172,148
|
165,404
|
173,986
|
175,016
|
176,691
|
184,890
|
191,152
|
189,991
|
207,234
|
237,644
|
251,851
|
254,936
|
262,238
|
270,470
|
280,307
|
286,973
|
293,691
|
299,602
|
312,230
|
321,919
|
329,999
|
339,358
|
372,930
|
382,880
|
384,664
|
392,578
|
397,191
|
388,983
|
410,189
|