|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
113
|
105
|
107
|
127
|
111
|
131
|
124
|
123
|
117
|
135
|
147
|
142
|
126
|
144
|
132
|
129
|
108
|
103
|
92
|
96
|
87
|
120
|
106
|
90
|
76
|
80
|
84
|
95
|
85
|
95
|
103
|
90
|
88
|
87
|
79
|
100
|
84
|
93
|
85
|
107
|
106
|
110
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
114
|
112
|
118
|
113
|
114
|
110
|
120
|
121
|
122
|
127
|
140
|
141
|
141
|
144
|
154
|
149
|
151
|
151
|
161
|
152
|
150
|
151
|
161
|
141
|
140
|
145
|
150
|
140
|
148
|
154
|
173
|
160
|
160
|
170
|
182
|
160
|
170
|
173
|
173
|
167
|
159
|
153
|
|
商品及び製品
|
-
|
67
|
69
|
69
|
69
|
70
|
71
|
72
|
78
|
79
|
82
|
86
|
89
|
89
|
92
|
93
|
95
|
96
|
97
|
99
|
106
|
107
|
112
|
112
|
113
|
117
|
116
|
117
|
118
|
122
|
130
|
135
|
138
|
140
|
150
|
152
|
150
|
155
|
167
|
166
|
171
|
170
|
177
|
|
流動資産合計
|
-
|
350
|
352
|
362
|
368
|
354
|
372
|
381
|
387
|
382
|
406
|
439
|
436
|
418
|
441
|
445
|
443
|
424
|
422
|
426
|
433
|
423
|
468
|
460
|
421
|
414
|
421
|
433
|
437
|
447
|
476
|
512
|
489
|
499
|
525
|
536
|
524
|
541
|
565
|
562
|
574
|
569
|
580
|
|
有形固定資産
|
-
|
220
|
227
|
224
|
224
|
223
|
220
|
227
|
244
|
249
|
254
|
272
|
270
|
269
|
272
|
281
|
284
|
294
|
295
|
297
|
308
|
322
|
325
|
330
|
336
|
348
|
353
|
354
|
378
|
386
|
413
|
423
|
433
|
442
|
468
|
475
|
482
|
492
|
505
|
484
|
504
|
488
|
485
|
|
投資有価証券
|
-
|
64
|
62
|
62
|
59
|
47
|
55
|
65
|
69
|
80
|
82
|
79
|
63
|
62
|
69
|
55
|
61
|
57
|
56
|
58
|
39
|
42
|
45
|
45
|
47
|
45
|
46
|
48
|
45
|
44
|
42
|
39
|
37
|
33
|
30
|
31
|
33
|
32
|
30
|
28
|
15
|
14
|
14
|
|
固定資産合計
|
-
|
345
|
357
|
352
|
341
|
328
|
330
|
343
|
366
|
381
|
388
|
408
|
391
|
393
|
403
|
401
|
403
|
411
|
411
|
411
|
399
|
414
|
421
|
424
|
433
|
460
|
467
|
470
|
493
|
501
|
530
|
537
|
538
|
542
|
571
|
576
|
586
|
596
|
609
|
584
|
596
|
574
|
573
|
|
総資産
|
-
|
695
|
709
|
715
|
709
|
683
|
703
|
724
|
753
|
763
|
794
|
847
|
827
|
811
|
843
|
846
|
846
|
835
|
833
|
837
|
832
|
836
|
888
|
884
|
854
|
875
|
888
|
903
|
930
|
948
|
1,006
|
1,049
|
1,027
|
1,041
|
1,096
|
1,112
|
1,110
|
1,137
|
1,174
|
1,146
|
1,171
|
1,143
|
1,154
|
|
買掛金
|
-
|
52
|
56
|
56
|
56
|
57
|
56
|
58
|
58
|
58
|
57
|
59
|
62
|
63
|
67
|
71
|
70
|
70
|
68
|
69
|
70
|
68
|
71
|
67
|
67
|
73
|
71
|
73
|
74
|
78
|
78
|
86
|
76
|
89
|
83
|
82
|
82
|
88
|
84
|
88
|
84
|
83
|
83
|
|
短期借入金
|
-
|
136
|
157
|
138
|
126
|
103
|
118
|
133
|
118
|
125
|
121
|
126
|
118
|
124
|
135
|
137
|
139
|
148
|
127
|
125
|
135
|
128
|
153
|
145
|
134
|
152
|
122
|
129
|
151
|
146
|
167
|
160
|
131
|
133
|
154
|
168
|
160
|
175
|
191
|
170
|
156
|
169
|
155
|
|
一年内返済予定の長期借入金
|
-
|
38
|
-
|
-
|
61
|
-
|
-
|
-
|
48
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
58
|
-
|
-
|
-
|
48
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
52
|
-
|
-
|
|
流動負債合計
|
-
|
278
|
302
|
280
|
252
|
226
|
241
|
256
|
252
|
261
|
256
|
269
|
251
|
247
|
261
|
274
|
274
|
276
|
262
|
250
|
289
|
279
|
313
|
306
|
272
|
291
|
261
|
273
|
312
|
308
|
334
|
333
|
303
|
316
|
348
|
358
|
366
|
377
|
397
|
377
|
351
|
347
|
388
|
|
長期借入金
|
-
|
206
|
197
|
226
|
225
|
242
|
255
|
248
|
281
|
273
|
302
|
337
|
351
|
344
|
357
|
348
|
349
|
337
|
349
|
349
|
333
|
334
|
298
|
297
|
294
|
283
|
293
|
290
|
268
|
272
|
285
|
316
|
317
|
311
|
311
|
298
|
303
|
304
|
308
|
308
|
310
|
300
|
299
|
|
固定負債合計
|
-
|
238
|
229
|
258
|
281
|
298
|
311
|
304
|
325
|
319
|
348
|
383
|
392
|
385
|
400
|
400
|
400
|
388
|
404
|
414
|
381
|
400
|
413
|
412
|
409
|
397
|
436
|
436
|
418
|
422
|
435
|
476
|
482
|
476
|
474
|
473
|
474
|
475
|
479
|
497
|
508
|
499
|
468
|
|
総負債
|
-
|
516
|
531
|
537
|
533
|
524
|
551
|
560
|
576
|
580
|
604
|
652
|
643
|
632
|
661
|
675
|
674
|
664
|
666
|
664
|
671
|
679
|
726
|
718
|
680
|
689
|
698
|
709
|
730
|
730
|
769
|
809
|
785
|
791
|
822
|
831
|
840
|
852
|
875
|
875
|
859
|
846
|
856
|
|
資本金及び資本剰余金
|
-
|
85
|
84
|
84
|
85
|
84
|
84
|
84
|
85
|
84
|
84
|
84
|
85
|
84
|
84
|
84
|
85
|
84
|
84
|
84
|
84
|
84
|
84
|
84
|
84
|
84
|
84
|
84
|
85
|
84
|
84
|
84
|
85
|
84
|
84
|
84
|
84
|
84
|
84
|
84
|
85
|
84
|
84
|
|
利益剰余金
|
-
|
59
|
62
|
67
|
73
|
70
|
73
|
83
|
78
|
79
|
83
|
86
|
84
|
86
|
89
|
88
|
91
|
92
|
95
|
98
|
75
|
78
|
80
|
83
|
87
|
87
|
91
|
92
|
95
|
98
|
98
|
97
|
96
|
98
|
104
|
105
|
104
|
104
|
102
|
106
|
105
|
106
|
109
|
|
株主資本
|
136
|
179
|
178
|
177
|
176
|
158
|
151
|
164
|
176
|
183
|
190
|
195
|
183
|
179
|
182
|
171
|
172
|
171
|
167
|
172
|
161
|
157
|
162
|
166
|
174
|
186
|
191
|
194
|
200
|
217
|
237
|
240
|
242
|
249
|
274
|
281
|
270
|
284
|
298
|
271
|
312
|
297
|
298
|