ナラサキ産業【8085】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,296 6,230 7,171 6,328 6,022 6,576 8,324 6,197 6,435 8,538 7,851 9,335 9,479 10,337 8,190 9,446 9,053 7,754 9,626 10,445 9,870 11,154 10,617 11,268 9,276 10,192 11,447 11,080 8,166 12,385 11,229 12,810 10,873 13,165 12,039 15,076 12,446 13,280 11,827 12,637 9,200 12,259
売掛金 - 20,683 19,206 22,992 22,697 19,429 19,134 21,569 20,956 20,317 22,335 24,638 25,410 21,027 19,763 24,876 25,767 21,354 20,257 23,370 16,345 15,456 13,980 17,251 15,610 14,936 16,823 18,060 16,136 14,141 14,894 19,576 18,026 15,018 18,510 18,804 19,963 15,588 14,986 19,139 19,196 15,886 17,492
商品及び製品 - 639 674 714 673 583 656 772 842 676 655 652 1,099 771 831 810 1,277 719 738 633 944 665 732 662 647 683 937 1,076 1,619 1,598 1,709 1,950 1,976 2,117 2,278 2,269 2,258 1,974 1,959 1,861 1,795 2,204 2,410
流動資産合計 - 29,080 27,795 32,801 31,230 27,837 28,071 32,660 30,047 29,991 33,894 36,451 37,980 34,207 34,256 37,844 39,127 33,083 30,703 35,582 32,427 30,741 29,129 34,120 32,325 30,237 32,173 36,869 33,885 30,049 33,166 39,800 37,794 34,860 39,964 42,124 44,744 38,865 36,394 42,593 39,001 34,650 38,761
有形固定資産 - 9,455 9,442 9,306 9,257 9,147 9,125 9,013 8,572 8,505 8,467 8,363 8,204 8,136 8,273 8,375 8,383 9,472 9,706 9,702 9,672 8,925 8,981 9,055 8,901 8,810 8,788 8,682 8,586 8,483 8,352 8,464 8,432 8,332 8,339 8,356 7,673 8,553 8,752 8,929 8,821 9,557 9,569
投資有価証券 - 2,300 - - 2,252 - - - 2,578 - - - 2,659 - - - 2,435 - - - 2,589 - - - 3,489 - - - 3,273 - - - 3,478 - - - 4,422 - - - 3,952 - -
固定資産合計 - 14,196 14,088 14,142 13,762 13,782 13,797 13,868 13,612 13,567 13,599 13,809 13,435 13,348 13,568 13,318 13,438 14,453 15,022 15,327 14,650 14,242 14,452 14,431 14,927 14,972 14,846 14,707 14,347 14,291 13,955 14,178 14,482 14,439 14,827 15,174 15,904 16,648 16,844 17,270 17,478 18,420 18,743
総資産 - 43,277 41,883 46,944 44,992 41,619 41,869 46,528 43,659 43,559 47,494 50,260 51,416 47,556 47,825 51,163 52,566 47,536 45,726 50,910 47,077 44,984 43,581 48,552 47,253 45,209 47,019 51,576 48,233 44,340 47,122 53,978 52,276 49,299 54,792 57,298 60,649 55,514 53,239 59,864 56,479 53,071 57,504
買掛金 - 20,694 20,189 24,331 22,182 19,249 19,068 22,474 19,139 19,094 23,169 25,499 26,807 23,087 23,229 25,448 26,842 22,650 20,031 23,863 20,386 18,824 17,349 22,042 13,725 9,950 12,127 13,450 12,262 9,850 12,590 14,297 13,971 11,192 13,494 13,447 16,931 12,020 11,461 13,747 13,631 11,343 13,557
短期借入金 - 2,200 1,800 1,800 2,000 1,900 1,700 1,800 1,650 2,100 1,500 1,500 1,550 1,400 1,400 1,450 1,970 1,450 1,450 1,650 1,380 1,550 1,550 1,750 1,350 1,650 1,550 1,650 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,350 1,250 1,250 1,250 1,500 1,200 1,300 1,200
一年内返済予定の長期借入金 - 1,948 1,859 1,954 1,750 1,548 1,510 1,654 1,480 1,344 1,122 1,047 933 820 725 629 545 465 384 504 485 461 395 377 343 309 297 283 236 188 140 286 282 278 273 270 267 265 262 223 179 116 72
流動負債合計 - 27,163 25,737 29,943 28,052 25,143 24,740 28,894 25,643 25,910 29,579 31,850 32,685 29,071 29,143 32,196 33,077 26,876 24,293 28,412 24,766 22,750 21,348 26,074 23,804 21,896 23,419 27,611 24,203 20,521 23,095 28,853 26,435 23,645 28,531 30,424 31,436 26,817 24,417 30,360 25,314 22,364 25,827
長期借入金 - 1,738 1,982 2,330 1,985 1,654 1,802 2,180 1,885 1,575 1,339 1,174 997 832 648 594 498 708 606 918 1,005 891 820 771 707 624 560 517 498 460 442 735 678 600 542 465 410 335 280 242 230 219 207
固定負債合計 - 5,434 5,425 6,040 5,808 5,566 5,741 5,774 5,280 4,896 4,641 4,616 4,371 4,082 3,872 3,906 3,899 5,211 5,178 5,648 5,511 5,535 5,349 5,403 5,277 5,234 5,061 5,024 4,816 4,744 4,511 5,002 4,574 4,482 4,339 4,408 4,652 4,513 4,360 4,464 4,464 4,409 4,475
総負債 - 32,598 31,163 35,983 33,861 30,709 30,482 34,668 30,924 30,807 34,220 36,466 37,056 33,154 33,015 36,102 36,976 32,087 29,471 34,061 30,278 28,286 26,697 31,477 29,082 27,130 28,480 32,635 29,019 25,266 27,606 33,855 31,010 28,128 32,871 34,832 36,088 31,331 28,778 34,825 29,778 26,774 30,303
資本金及び資本剰余金 - 3,676 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,642 3,646 3,646 3,646 3,646 3,645 3,645 3,645 3,645 3,655 3,655 3,655 3,655 3,682 3,682 3,682 3,682 3,723
利益剰余金 - 6,154 6,311 6,489 6,997 6,816 7,200 7,472 8,029 7,983 8,425 8,796 9,477 9,510 9,857 10,342 11,004 10,942 11,387 11,733 12,307 12,412 12,613 12,903 13,461 13,271 13,766 14,191 14,735 14,542 15,091 15,596 16,548 16,331 17,007 17,385 18,470 18,264 18,594 19,109 20,496 19,904 20,528
株主資本 8,866 10,679 10,719 10,961 11,131 10,909 11,387 11,860 12,735 12,752 13,274 13,793 14,359 14,401 14,809 15,060 15,589 15,448 16,254 16,848 16,799 16,697 16,883 17,074 18,170 18,079 18,538 18,940 19,214 19,074 19,515 20,123 21,266 21,171 21,921 22,465 24,560 24,182 24,460 25,039 26,700 26,297 27,201