|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,296
|
6,230
|
7,171
|
6,328
|
6,022
|
6,576
|
8,324
|
6,197
|
6,435
|
8,538
|
7,851
|
9,335
|
9,479
|
10,337
|
8,190
|
9,446
|
9,053
|
7,754
|
9,626
|
10,445
|
9,870
|
11,154
|
10,617
|
11,268
|
9,276
|
10,192
|
11,447
|
11,080
|
8,166
|
12,385
|
11,229
|
12,810
|
10,873
|
13,165
|
12,039
|
15,076
|
12,446
|
13,280
|
11,827
|
12,637
|
9,200
|
12,259
|
|
売掛金
|
-
|
20,683
|
19,206
|
22,992
|
22,697
|
19,429
|
19,134
|
21,569
|
20,956
|
20,317
|
22,335
|
24,638
|
25,410
|
21,027
|
19,763
|
24,876
|
25,767
|
21,354
|
20,257
|
23,370
|
16,345
|
15,456
|
13,980
|
17,251
|
15,610
|
14,936
|
16,823
|
18,060
|
16,136
|
14,141
|
14,894
|
19,576
|
18,026
|
15,018
|
18,510
|
18,804
|
19,963
|
15,588
|
14,986
|
19,139
|
19,196
|
15,886
|
17,492
|
|
商品及び製品
|
-
|
639
|
674
|
714
|
673
|
583
|
656
|
772
|
842
|
676
|
655
|
652
|
1,099
|
771
|
831
|
810
|
1,277
|
719
|
738
|
633
|
944
|
665
|
732
|
662
|
647
|
683
|
937
|
1,076
|
1,619
|
1,598
|
1,709
|
1,950
|
1,976
|
2,117
|
2,278
|
2,269
|
2,258
|
1,974
|
1,959
|
1,861
|
1,795
|
2,204
|
2,410
|
|
流動資産合計
|
-
|
29,080
|
27,795
|
32,801
|
31,230
|
27,837
|
28,071
|
32,660
|
30,047
|
29,991
|
33,894
|
36,451
|
37,980
|
34,207
|
34,256
|
37,844
|
39,127
|
33,083
|
30,703
|
35,582
|
32,427
|
30,741
|
29,129
|
34,120
|
32,325
|
30,237
|
32,173
|
36,869
|
33,885
|
30,049
|
33,166
|
39,800
|
37,794
|
34,860
|
39,964
|
42,124
|
44,744
|
38,865
|
36,394
|
42,593
|
39,001
|
34,650
|
38,761
|
|
有形固定資産
|
-
|
9,455
|
9,442
|
9,306
|
9,257
|
9,147
|
9,125
|
9,013
|
8,572
|
8,505
|
8,467
|
8,363
|
8,204
|
8,136
|
8,273
|
8,375
|
8,383
|
9,472
|
9,706
|
9,702
|
9,672
|
8,925
|
8,981
|
9,055
|
8,901
|
8,810
|
8,788
|
8,682
|
8,586
|
8,483
|
8,352
|
8,464
|
8,432
|
8,332
|
8,339
|
8,356
|
7,673
|
8,553
|
8,752
|
8,929
|
8,821
|
9,557
|
9,569
|
|
投資有価証券
|
-
|
2,300
|
-
|
-
|
2,252
|
-
|
-
|
-
|
2,578
|
-
|
-
|
-
|
2,659
|
-
|
-
|
-
|
2,435
|
-
|
-
|
-
|
2,589
|
-
|
-
|
-
|
3,489
|
-
|
-
|
-
|
3,273
|
-
|
-
|
-
|
3,478
|
-
|
-
|
-
|
4,422
|
-
|
-
|
-
|
3,952
|
-
|
-
|
|
固定資産合計
|
-
|
14,196
|
14,088
|
14,142
|
13,762
|
13,782
|
13,797
|
13,868
|
13,612
|
13,567
|
13,599
|
13,809
|
13,435
|
13,348
|
13,568
|
13,318
|
13,438
|
14,453
|
15,022
|
15,327
|
14,650
|
14,242
|
14,452
|
14,431
|
14,927
|
14,972
|
14,846
|
14,707
|
14,347
|
14,291
|
13,955
|
14,178
|
14,482
|
14,439
|
14,827
|
15,174
|
15,904
|
16,648
|
16,844
|
17,270
|
17,478
|
18,420
|
18,743
|
|
総資産
|
-
|
43,277
|
41,883
|
46,944
|
44,992
|
41,619
|
41,869
|
46,528
|
43,659
|
43,559
|
47,494
|
50,260
|
51,416
|
47,556
|
47,825
|
51,163
|
52,566
|
47,536
|
45,726
|
50,910
|
47,077
|
44,984
|
43,581
|
48,552
|
47,253
|
45,209
|
47,019
|
51,576
|
48,233
|
44,340
|
47,122
|
53,978
|
52,276
|
49,299
|
54,792
|
57,298
|
60,649
|
55,514
|
53,239
|
59,864
|
56,479
|
53,071
|
57,504
|
|
買掛金
|
-
|
20,694
|
20,189
|
24,331
|
22,182
|
19,249
|
19,068
|
22,474
|
19,139
|
19,094
|
23,169
|
25,499
|
26,807
|
23,087
|
23,229
|
25,448
|
26,842
|
22,650
|
20,031
|
23,863
|
20,386
|
18,824
|
17,349
|
22,042
|
13,725
|
9,950
|
12,127
|
13,450
|
12,262
|
9,850
|
12,590
|
14,297
|
13,971
|
11,192
|
13,494
|
13,447
|
16,931
|
12,020
|
11,461
|
13,747
|
13,631
|
11,343
|
13,557
|
|
短期借入金
|
-
|
2,200
|
1,800
|
1,800
|
2,000
|
1,900
|
1,700
|
1,800
|
1,650
|
2,100
|
1,500
|
1,500
|
1,550
|
1,400
|
1,400
|
1,450
|
1,970
|
1,450
|
1,450
|
1,650
|
1,380
|
1,550
|
1,550
|
1,750
|
1,350
|
1,650
|
1,550
|
1,650
|
1,350
|
1,350
|
1,350
|
1,350
|
1,350
|
1,350
|
1,350
|
1,350
|
1,250
|
1,250
|
1,250
|
1,500
|
1,200
|
1,300
|
1,200
|
|
一年内返済予定の長期借入金
|
-
|
1,948
|
1,859
|
1,954
|
1,750
|
1,548
|
1,510
|
1,654
|
1,480
|
1,344
|
1,122
|
1,047
|
933
|
820
|
725
|
629
|
545
|
465
|
384
|
504
|
485
|
461
|
395
|
377
|
343
|
309
|
297
|
283
|
236
|
188
|
140
|
286
|
282
|
278
|
273
|
270
|
267
|
265
|
262
|
223
|
179
|
116
|
72
|
|
流動負債合計
|
-
|
27,163
|
25,737
|
29,943
|
28,052
|
25,143
|
24,740
|
28,894
|
25,643
|
25,910
|
29,579
|
31,850
|
32,685
|
29,071
|
29,143
|
32,196
|
33,077
|
26,876
|
24,293
|
28,412
|
24,766
|
22,750
|
21,348
|
26,074
|
23,804
|
21,896
|
23,419
|
27,611
|
24,203
|
20,521
|
23,095
|
28,853
|
26,435
|
23,645
|
28,531
|
30,424
|
31,436
|
26,817
|
24,417
|
30,360
|
25,314
|
22,364
|
25,827
|
|
長期借入金
|
-
|
1,738
|
1,982
|
2,330
|
1,985
|
1,654
|
1,802
|
2,180
|
1,885
|
1,575
|
1,339
|
1,174
|
997
|
832
|
648
|
594
|
498
|
708
|
606
|
918
|
1,005
|
891
|
820
|
771
|
707
|
624
|
560
|
517
|
498
|
460
|
442
|
735
|
678
|
600
|
542
|
465
|
410
|
335
|
280
|
242
|
230
|
219
|
207
|
|
固定負債合計
|
-
|
5,434
|
5,425
|
6,040
|
5,808
|
5,566
|
5,741
|
5,774
|
5,280
|
4,896
|
4,641
|
4,616
|
4,371
|
4,082
|
3,872
|
3,906
|
3,899
|
5,211
|
5,178
|
5,648
|
5,511
|
5,535
|
5,349
|
5,403
|
5,277
|
5,234
|
5,061
|
5,024
|
4,816
|
4,744
|
4,511
|
5,002
|
4,574
|
4,482
|
4,339
|
4,408
|
4,652
|
4,513
|
4,360
|
4,464
|
4,464
|
4,409
|
4,475
|
|
総負債
|
-
|
32,598
|
31,163
|
35,983
|
33,861
|
30,709
|
30,482
|
34,668
|
30,924
|
30,807
|
34,220
|
36,466
|
37,056
|
33,154
|
33,015
|
36,102
|
36,976
|
32,087
|
29,471
|
34,061
|
30,278
|
28,286
|
26,697
|
31,477
|
29,082
|
27,130
|
28,480
|
32,635
|
29,019
|
25,266
|
27,606
|
33,855
|
31,010
|
28,128
|
32,871
|
34,832
|
36,088
|
31,331
|
28,778
|
34,825
|
29,778
|
26,774
|
30,303
|
|
資本金及び資本剰余金
|
-
|
3,676
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,642
|
3,646
|
3,646
|
3,646
|
3,646
|
3,645
|
3,645
|
3,645
|
3,645
|
3,655
|
3,655
|
3,655
|
3,655
|
3,682
|
3,682
|
3,682
|
3,682
|
3,723
|
|
利益剰余金
|
-
|
6,154
|
6,311
|
6,489
|
6,997
|
6,816
|
7,200
|
7,472
|
8,029
|
7,983
|
8,425
|
8,796
|
9,477
|
9,510
|
9,857
|
10,342
|
11,004
|
10,942
|
11,387
|
11,733
|
12,307
|
12,412
|
12,613
|
12,903
|
13,461
|
13,271
|
13,766
|
14,191
|
14,735
|
14,542
|
15,091
|
15,596
|
16,548
|
16,331
|
17,007
|
17,385
|
18,470
|
18,264
|
18,594
|
19,109
|
20,496
|
19,904
|
20,528
|
|
株主資本
|
8,866
|
10,679
|
10,719
|
10,961
|
11,131
|
10,909
|
11,387
|
11,860
|
12,735
|
12,752
|
13,274
|
13,793
|
14,359
|
14,401
|
14,809
|
15,060
|
15,589
|
15,448
|
16,254
|
16,848
|
16,799
|
16,697
|
16,883
|
17,074
|
18,170
|
18,079
|
18,538
|
18,940
|
19,214
|
19,074
|
19,515
|
20,123
|
21,266
|
21,171
|
21,921
|
22,465
|
24,560
|
24,182
|
24,460
|
25,039
|
26,700
|
26,297
|
27,201
|