|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,922
|
4,595
|
4,662
|
6,747
|
5,361
|
5,684
|
10,211
|
10,490
|
7,504
|
7,089
|
8,490
|
6,056
|
6,860
|
8,794
|
7,536
|
7,901
|
7,097
|
8,649
|
8,223
|
14,663
|
8,356
|
8,197
|
9,790
|
10,860
|
10,813
|
11,872
|
8,977
|
13,069
|
9,330
|
13,941
|
13,937
|
15,339
|
16,178
|
17,486
|
13,175
|
17,047
|
15,893
|
16,950
|
16,447
|
16,723
|
19,993
|
17,250
|
|
有価証券
|
-
|
18,897
|
18,797
|
17,097
|
19,498
|
17,999
|
19,299
|
11,599
|
12,199
|
13,199
|
13,199
|
10,999
|
11,399
|
11,499
|
11,499
|
6,499
|
8,999
|
7,999
|
7,799
|
7,299
|
4,800
|
9,799
|
9,799
|
6,400
|
6,300
|
6,299
|
7,799
|
8,299
|
6,300
|
6,799
|
4,999
|
999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
36,690
|
26,705
|
28,360
|
38,119
|
27,630
|
28,930
|
28,396
|
34,949
|
23,597
|
24,706
|
24,502
|
34,939
|
24,010
|
25,569
|
26,912
|
37,346
|
26,455
|
26,425
|
22,187
|
33,092
|
21,817
|
22,858
|
21,239
|
31,403
|
21,206
|
20,013
|
19,969
|
-
|
19,207
|
20,887
|
21,621
|
-
|
22,976
|
24,036
|
23,007
|
-
|
19,548
|
22,907
|
25,151
|
-
|
23,795
|
26,239
|
|
商品及び製品
|
-
|
3,398
|
3,742
|
4,564
|
3,013
|
3,147
|
3,122
|
4,450
|
3,854
|
4,313
|
5,070
|
5,632
|
4,205
|
4,838
|
4,639
|
6,148
|
4,478
|
5,339
|
5,296
|
6,291
|
4,562
|
5,659
|
5,795
|
6,762
|
6,309
|
6,554
|
6,430
|
8,068
|
7,790
|
9,143
|
10,720
|
12,393
|
11,370
|
12,240
|
11,943
|
12,142
|
11,294
|
9,677
|
9,724
|
11,086
|
8,422
|
7,854
|
8,137
|
|
流動資産合計
|
-
|
66,808
|
57,091
|
57,142
|
70,877
|
56,672
|
60,014
|
57,057
|
69,955
|
58,666
|
60,140
|
58,302
|
66,351
|
56,895
|
58,974
|
56,554
|
68,359
|
56,335
|
57,230
|
53,253
|
65,364
|
55,268
|
53,493
|
51,331
|
62,373
|
53,527
|
53,573
|
53,926
|
63,695
|
53,662
|
59,986
|
58,822
|
68,815
|
60,737
|
61,963
|
57,475
|
68,404
|
55,533
|
59,435
|
62,405
|
72,011
|
62,715
|
62,596
|
|
有形固定資産
|
-
|
4,242
|
4,197
|
4,158
|
4,135
|
4,108
|
4,091
|
4,066
|
4,031
|
4,020
|
3,990
|
3,999
|
3,991
|
3,989
|
4,033
|
10,475
|
10,454
|
10,470
|
9,041
|
9,004
|
9,142
|
9,156
|
9,093
|
9,030
|
8,950
|
8,903
|
8,825
|
8,768
|
8,735
|
8,668
|
8,604
|
8,579
|
8,541
|
8,488
|
8,453
|
8,417
|
8,584
|
8,666
|
8,361
|
8,542
|
8,538
|
8,566
|
8,674
|
|
投資有価証券
|
-
|
5,995
|
-
|
-
|
4,951
|
-
|
-
|
-
|
5,851
|
-
|
-
|
8,035
|
7,460
|
7,100
|
7,412
|
6,391
|
6,025
|
5,702
|
5,776
|
6,059
|
5,182
|
5,817
|
4,516
|
4,408
|
4,776
|
4,722
|
4,772
|
4,607
|
4,595
|
4,226
|
4,552
|
4,054
|
3,883
|
4,326
|
4,244
|
4,324
|
4,802
|
4,733
|
4,510
|
4,602
|
4,358
|
4,760
|
5,094
|
|
固定資産合計
|
-
|
10,959
|
11,193
|
11,701
|
10,759
|
10,583
|
10,716
|
11,575
|
11,428
|
11,911
|
11,712
|
12,596
|
12,021
|
11,840
|
12,201
|
18,729
|
18,441
|
18,114
|
15,625
|
15,873
|
15,647
|
16,167
|
14,888
|
14,489
|
14,926
|
14,801
|
14,710
|
14,476
|
14,852
|
14,288
|
14,955
|
14,482
|
14,479
|
14,608
|
14,748
|
16,467
|
17,192
|
17,249
|
16,623
|
17,073
|
17,070
|
17,366
|
17,693
|
|
総資産
|
-
|
77,768
|
68,284
|
68,843
|
81,637
|
67,256
|
70,731
|
68,633
|
81,383
|
70,578
|
71,853
|
70,898
|
78,373
|
68,736
|
71,175
|
75,283
|
86,801
|
74,450
|
72,855
|
69,126
|
81,011
|
71,435
|
68,381
|
65,820
|
77,299
|
68,329
|
68,283
|
68,403
|
78,548
|
67,950
|
74,942
|
73,304
|
83,294
|
75,345
|
76,712
|
73,943
|
85,596
|
72,783
|
76,059
|
79,479
|
89,081
|
80,082
|
80,290
|
|
買掛金
|
-
|
31,580
|
22,744
|
21,960
|
33,705
|
21,416
|
23,866
|
21,055
|
29,627
|
18,304
|
17,967
|
17,617
|
23,025
|
14,478
|
16,688
|
15,641
|
26,426
|
14,201
|
16,470
|
13,280
|
24,032
|
15,831
|
13,811
|
13,214
|
21,797
|
12,590
|
11,890
|
12,802
|
22,036
|
11,099
|
16,282
|
13,900
|
27,363
|
19,729
|
20,343
|
15,995
|
24,498
|
13,498
|
17,325
|
19,649
|
27,968
|
18,717
|
19,001
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
196
|
702
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
37,597
|
28,359
|
28,275
|
40,537
|
26,770
|
29,410
|
26,341
|
37,636
|
26,885
|
26,868
|
25,016
|
32,555
|
23,980
|
25,051
|
30,120
|
41,273
|
29,534
|
26,675
|
22,943
|
34,352
|
25,126
|
21,414
|
21,198
|
31,415
|
22,793
|
22,241
|
22,615
|
31,806
|
21,221
|
27,149
|
26,297
|
37,785
|
29,539
|
29,795
|
26,393
|
36,687
|
23,927
|
26,839
|
31,159
|
40,434
|
31,698
|
30,792
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
576
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,932
|
2,590
|
2,754
|
2,630
|
2,584
|
2,572
|
2,775
|
2,627
|
2,680
|
2,781
|
2,989
|
2,726
|
2,216
|
2,379
|
2,249
|
2,303
|
2,284
|
1,778
|
1,872
|
1,948
|
1,928
|
2,043
|
1,889
|
1,366
|
1,345
|
1,310
|
1,306
|
1,170
|
1,150
|
1,073
|
1,058
|
1,129
|
1,120
|
1,122
|
1,712
|
705
|
856
|
766
|
873
|
657
|
882
|
978
|
|
総負債
|
-
|
40,530
|
30,949
|
31,029
|
43,167
|
29,355
|
31,982
|
29,117
|
40,263
|
29,566
|
29,649
|
28,006
|
35,281
|
26,197
|
27,431
|
32,369
|
43,576
|
31,818
|
28,453
|
24,816
|
36,301
|
27,054
|
23,458
|
23,087
|
32,782
|
24,139
|
23,551
|
23,921
|
32,976
|
22,371
|
28,222
|
27,355
|
38,915
|
30,660
|
30,917
|
28,106
|
37,392
|
24,783
|
27,605
|
32,033
|
41,092
|
32,581
|
31,771
|
|
資本金及び資本剰余金
|
-
|
10,935
|
10,935
|
10,935
|
10,935
|
10,929
|
10,929
|
10,929
|
10,929
|
10,929
|
10,929
|
10,929
|
10,929
|
10,929
|
10,930
|
10,930
|
10,929
|
10,929
|
10,932
|
10,932
|
10,932
|
10,932
|
10,934
|
10,925
|
10,923
|
10,923
|
10,919
|
10,919
|
10,919
|
10,929
|
10,919
|
10,919
|
10,919
|
10,928
|
10,919
|
10,919
|
10,937
|
10,944
|
10,931
|
10,936
|
10,931
|
10,940
|
10,931
|
|
利益剰余金
|
-
|
22,989
|
23,500
|
23,650
|
24,935
|
24,667
|
25,498
|
25,606
|
26,944
|
26,769
|
27,722
|
27,925
|
29,158
|
28,953
|
29,926
|
29,777
|
29,124
|
28,647
|
31,523
|
31,307
|
32,472
|
31,959
|
32,960
|
32,741
|
33,892
|
33,494
|
33,932
|
33,801
|
34,927
|
34,842
|
35,717
|
35,790
|
31,313
|
31,312
|
32,265
|
32,177
|
33,710
|
33,388
|
33,918
|
34,131
|
34,688
|
34,130
|
35,012
|
|
株主資本
|
37,937
|
37,238
|
37,335
|
37,813
|
38,469
|
37,901
|
38,749
|
39,515
|
41,119
|
41,011
|
42,203
|
42,892
|
43,091
|
42,539
|
43,744
|
42,913
|
43,224
|
42,631
|
44,401
|
44,309
|
44,710
|
44,380
|
44,923
|
42,732
|
44,517
|
44,190
|
44,731
|
44,481
|
45,571
|
45,578
|
46,719
|
45,949
|
44,379
|
44,684
|
45,794
|
45,837
|
48,204
|
47,999
|
48,453
|
47,446
|
47,989
|
47,500
|
48,519
|