正栄食品工業【8079】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25
現金同等物 - 5,491 4,911 5,779 6,901 7,983 6,951 7,691 8,864 8,688 7,405 8,009 8,820 6,506 4,374 5,708 7,181 10,242 9,081 11,062 9,458 12,099 11,528 9,427 10,384 8,038 9,212 9,859 8,002 8,159 8,255 7,867 6,133 6,533 8,714 12,949 9,229 9,459 10,306 11,195 10,309 8,634
売掛金 - 18,252 19,916 22,151 23,013 21,734 18,711 18,708 20,490 21,574 17,562 19,362 20,942 22,314 19,466 20,341 21,474 24,289 19,205 19,029 21,096 20,737 17,344 19,740 21,278 20,626 18,428 19,573 22,304 24,123 21,195 20,285 21,215 24,622 20,677 21,124 23,663 24,750 22,900 21,823 24,924 23,431
商品及び製品 - 12,489 15,747 14,270 14,781 12,762 12,469 10,909 12,114 12,369 13,139 12,777 14,876 14,995 17,308 15,458 16,066 14,716 15,518 15,284 15,354 14,768 15,487 13,145 13,542 13,735 14,179 13,186 14,604 15,766 17,245 17,620 19,403 19,110 19,012 16,540 18,457 19,221 19,935 19,879 21,893 24,104
流動資産合計 - 40,534 47,420 47,710 53,371 49,649 43,793 42,528 48,363 47,532 42,381 44,544 51,068 49,696 46,228 46,673 50,178 53,683 47,381 49,203 51,771 52,482 48,302 46,441 49,264 45,994 45,231 47,019 51,338 54,257 51,688 51,599 53,496 55,199 53,250 56,254 58,403 59,210 58,177 59,148 65,884 62,446
有形固定資産 - 15,191 16,106 15,807 15,566 15,494 14,803 14,692 15,839 15,960 16,118 16,667 16,848 18,856 19,456 19,684 20,025 20,220 20,598 20,878 20,992 22,998 23,322 24,381 24,600 25,423 25,478 25,216 24,878 24,993 25,029 24,902 24,386 24,423 24,348 24,119 23,765 23,774 24,209 23,438 23,533 22,701
投資有価証券 - 2,577 3,846 3,775 3,711 3,315 3,764 3,743 3,606 3,823 3,896 4,130 4,206 3,969 3,948 3,641 3,643 3,789 3,564 3,682 3,631 3,283 3,373 3,323 3,450 3,529 3,557 3,726 3,495 3,545 3,727 3,569 3,823 3,947 4,071 4,250 4,288 4,295 4,709 4,489 4,481 4,616
固定資産合計 - 18,735 20,924 20,591 20,196 19,698 19,426 19,385 20,292 20,608 20,874 21,709 21,894 23,799 24,544 24,558 24,829 25,423 25,708 26,423 26,385 28,321 28,770 30,142 30,052 31,310 31,328 31,452 30,668 30,992 31,335 31,253 30,449 31,021 31,078 31,198 30,721 30,950 31,940 30,758 30,782 29,932
総資産 - 59,269 68,344 68,301 73,567 69,347 63,219 61,912 68,655 68,140 63,256 66,253 72,961 73,495 70,773 71,231 75,007 79,106 73,089 75,626 78,156 80,803 77,072 76,583 79,316 77,304 76,558 78,470 82,007 85,249 83,023 82,852 83,945 86,220 84,328 87,452 89,124 90,161 90,118 89,906 96,667 92,379
買掛金 - 9,828 10,478 11,579 14,843 11,072 9,795 8,926 12,694 12,149 8,993 9,841 14,516 12,886 9,830 9,900 11,722 11,935 8,603 10,450 12,142 9,763 8,082 9,971 11,567 9,408 10,038 10,467 13,272 13,576 10,552 10,579 11,939 12,928 10,414 9,906 13,031 11,696 11,237 11,660 15,002 10,432
短期借入金 - 11,959 15,222 15,932 17,310 13,694 10,005 8,332 10,531 8,924 7,807 7,893 10,126 10,028 11,927 11,133 12,674 12,433 11,136 10,601 12,076 15,948 14,282 10,144 10,449 9,849 9,463 9,282 9,828 9,767 10,125 8,804 10,448 9,583 9,650 9,677 9,946 8,814 8,809 8,830 11,009 12,116
一年内返済予定の長期借入金 - 621 592 767 791 795 774 744 814 793 784 784 684 583 474 383 393 360 335 260 1,183 3,121 3,058 3,103 2,151 151 151 151 1,151 3,251 3,251 3,251 2,251 2,371 2,371 2,371 2,371 371 371 369 1,863 2,845
流動負債合計 - 26,220 29,696 32,785 36,466 30,842 24,622 22,895 27,682 26,323 21,001 23,042 29,080 28,434 25,601 25,690 28,690 29,225 23,854 25,813 28,902 33,132 29,332 28,355 28,400 23,753 23,010 24,250 28,005 31,314 27,831 27,091 28,731 29,618 26,268 27,191 29,302 26,092 24,641 25,790 32,568 30,398
長期借入金 - 1,427 2,491 2,110 3,126 5,009 4,829 4,658 4,686 4,490 4,294 4,098 4,002 5,007 4,919 4,933 5,962 8,390 8,318 8,296 7,278 5,269 5,260 5,589 7,403 8,365 8,327 8,290 7,252 5,114 5,076 5,038 6,000 5,842 5,750 6,657 6,564 8,471 8,378 8,287 6,700 5,533
固定負債合計 - 2,745 4,459 3,952 4,920 6,654 6,650 6,447 6,474 6,372 6,231 6,225 6,053 6,978 6,844 6,840 7,399 9,828 9,849 9,881 8,867 6,633 6,729 7,075 8,931 9,873 9,841 9,868 8,832 6,746 6,691 6,602 7,622 7,465 7,443 8,225 8,331 10,110 10,192 9,947 8,561 7,161
総負債 - 28,965 34,155 36,737 41,386 37,496 31,272 29,342 34,156 32,695 27,233 29,267 35,133 35,412 32,445 32,530 36,089 39,053 33,703 35,694 37,769 39,765 36,062 35,431 37,331 33,627 32,851 34,118 36,836 38,060 34,522 33,693 36,353 37,083 33,711 35,417 37,634 36,202 34,832 35,737 41,129 37,559
資本金及び資本剰余金 - 6,423 6,423 6,423 6,423 6,423 6,423 6,423 6,423 6,423 6,423 6,423 6,423 6,423 6,423 6,423 6,423 6,426 6,426 6,426 6,426 6,429 6,429 6,429 6,429 6,431 6,431 6,431 6,431 6,435 6,435 6,435 6,435 6,439 6,439 6,439 6,439 6,445 6,445 6,446 6,446 6,449
利益剰余金 - 22,415 24,493 24,772 25,541 26,341 26,794 27,421 28,355 29,503 30,014 30,604 27,778 28,875 28,995 29,503 30,013 30,875 30,786 31,375 32,172 33,192 33,177 33,379 34,095 35,148 35,052 35,361 35,967 36,821 37,158 37,341 37,275 38,286 38,727 39,342 39,514 40,887 41,263 41,687 41,743 43,365
株主資本 27,754 30,305 34,189 31,564 32,182 31,852 31,947 32,570 34,499 35,444 36,023 36,986 37,828 38,083 38,328 38,700 38,918 40,054 39,386 39,932 40,387 41,039 41,011 41,152 41,985 43,677 43,708 44,352 45,170 47,189 48,501 49,159 47,592 49,137 50,617 52,036 51,491 53,959 55,285 54,169 55,537 54,819