|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
5,491
|
4,911
|
5,779
|
6,901
|
7,983
|
6,951
|
7,691
|
8,864
|
8,688
|
7,405
|
8,009
|
8,820
|
6,506
|
4,374
|
5,708
|
7,181
|
10,242
|
9,081
|
11,062
|
9,458
|
12,099
|
11,528
|
9,427
|
10,384
|
8,038
|
9,212
|
9,859
|
8,002
|
8,159
|
8,255
|
7,867
|
6,133
|
6,533
|
8,714
|
12,949
|
9,229
|
9,459
|
10,306
|
11,195
|
10,309
|
8,634
|
|
売掛金
|
-
|
18,252
|
19,916
|
22,151
|
23,013
|
21,734
|
18,711
|
18,708
|
20,490
|
21,574
|
17,562
|
19,362
|
20,942
|
22,314
|
19,466
|
20,341
|
21,474
|
24,289
|
19,205
|
19,029
|
21,096
|
20,737
|
17,344
|
19,740
|
21,278
|
20,626
|
18,428
|
19,573
|
22,304
|
24,123
|
21,195
|
20,285
|
21,215
|
24,622
|
20,677
|
21,124
|
23,663
|
24,750
|
22,900
|
21,823
|
24,924
|
23,431
|
|
商品及び製品
|
-
|
12,489
|
15,747
|
14,270
|
14,781
|
12,762
|
12,469
|
10,909
|
12,114
|
12,369
|
13,139
|
12,777
|
14,876
|
14,995
|
17,308
|
15,458
|
16,066
|
14,716
|
15,518
|
15,284
|
15,354
|
14,768
|
15,487
|
13,145
|
13,542
|
13,735
|
14,179
|
13,186
|
14,604
|
15,766
|
17,245
|
17,620
|
19,403
|
19,110
|
19,012
|
16,540
|
18,457
|
19,221
|
19,935
|
19,879
|
21,893
|
24,104
|
|
流動資産合計
|
-
|
40,534
|
47,420
|
47,710
|
53,371
|
49,649
|
43,793
|
42,528
|
48,363
|
47,532
|
42,381
|
44,544
|
51,068
|
49,696
|
46,228
|
46,673
|
50,178
|
53,683
|
47,381
|
49,203
|
51,771
|
52,482
|
48,302
|
46,441
|
49,264
|
45,994
|
45,231
|
47,019
|
51,338
|
54,257
|
51,688
|
51,599
|
53,496
|
55,199
|
53,250
|
56,254
|
58,403
|
59,210
|
58,177
|
59,148
|
65,884
|
62,446
|
|
有形固定資産
|
-
|
15,191
|
16,106
|
15,807
|
15,566
|
15,494
|
14,803
|
14,692
|
15,839
|
15,960
|
16,118
|
16,667
|
16,848
|
18,856
|
19,456
|
19,684
|
20,025
|
20,220
|
20,598
|
20,878
|
20,992
|
22,998
|
23,322
|
24,381
|
24,600
|
25,423
|
25,478
|
25,216
|
24,878
|
24,993
|
25,029
|
24,902
|
24,386
|
24,423
|
24,348
|
24,119
|
23,765
|
23,774
|
24,209
|
23,438
|
23,533
|
22,701
|
|
投資有価証券
|
-
|
2,577
|
3,846
|
3,775
|
3,711
|
3,315
|
3,764
|
3,743
|
3,606
|
3,823
|
3,896
|
4,130
|
4,206
|
3,969
|
3,948
|
3,641
|
3,643
|
3,789
|
3,564
|
3,682
|
3,631
|
3,283
|
3,373
|
3,323
|
3,450
|
3,529
|
3,557
|
3,726
|
3,495
|
3,545
|
3,727
|
3,569
|
3,823
|
3,947
|
4,071
|
4,250
|
4,288
|
4,295
|
4,709
|
4,489
|
4,481
|
4,616
|
|
固定資産合計
|
-
|
18,735
|
20,924
|
20,591
|
20,196
|
19,698
|
19,426
|
19,385
|
20,292
|
20,608
|
20,874
|
21,709
|
21,894
|
23,799
|
24,544
|
24,558
|
24,829
|
25,423
|
25,708
|
26,423
|
26,385
|
28,321
|
28,770
|
30,142
|
30,052
|
31,310
|
31,328
|
31,452
|
30,668
|
30,992
|
31,335
|
31,253
|
30,449
|
31,021
|
31,078
|
31,198
|
30,721
|
30,950
|
31,940
|
30,758
|
30,782
|
29,932
|
|
総資産
|
-
|
59,269
|
68,344
|
68,301
|
73,567
|
69,347
|
63,219
|
61,912
|
68,655
|
68,140
|
63,256
|
66,253
|
72,961
|
73,495
|
70,773
|
71,231
|
75,007
|
79,106
|
73,089
|
75,626
|
78,156
|
80,803
|
77,072
|
76,583
|
79,316
|
77,304
|
76,558
|
78,470
|
82,007
|
85,249
|
83,023
|
82,852
|
83,945
|
86,220
|
84,328
|
87,452
|
89,124
|
90,161
|
90,118
|
89,906
|
96,667
|
92,379
|
|
買掛金
|
-
|
9,828
|
10,478
|
11,579
|
14,843
|
11,072
|
9,795
|
8,926
|
12,694
|
12,149
|
8,993
|
9,841
|
14,516
|
12,886
|
9,830
|
9,900
|
11,722
|
11,935
|
8,603
|
10,450
|
12,142
|
9,763
|
8,082
|
9,971
|
11,567
|
9,408
|
10,038
|
10,467
|
13,272
|
13,576
|
10,552
|
10,579
|
11,939
|
12,928
|
10,414
|
9,906
|
13,031
|
11,696
|
11,237
|
11,660
|
15,002
|
10,432
|
|
短期借入金
|
-
|
11,959
|
15,222
|
15,932
|
17,310
|
13,694
|
10,005
|
8,332
|
10,531
|
8,924
|
7,807
|
7,893
|
10,126
|
10,028
|
11,927
|
11,133
|
12,674
|
12,433
|
11,136
|
10,601
|
12,076
|
15,948
|
14,282
|
10,144
|
10,449
|
9,849
|
9,463
|
9,282
|
9,828
|
9,767
|
10,125
|
8,804
|
10,448
|
9,583
|
9,650
|
9,677
|
9,946
|
8,814
|
8,809
|
8,830
|
11,009
|
12,116
|
|
一年内返済予定の長期借入金
|
-
|
621
|
592
|
767
|
791
|
795
|
774
|
744
|
814
|
793
|
784
|
784
|
684
|
583
|
474
|
383
|
393
|
360
|
335
|
260
|
1,183
|
3,121
|
3,058
|
3,103
|
2,151
|
151
|
151
|
151
|
1,151
|
3,251
|
3,251
|
3,251
|
2,251
|
2,371
|
2,371
|
2,371
|
2,371
|
371
|
371
|
369
|
1,863
|
2,845
|
|
流動負債合計
|
-
|
26,220
|
29,696
|
32,785
|
36,466
|
30,842
|
24,622
|
22,895
|
27,682
|
26,323
|
21,001
|
23,042
|
29,080
|
28,434
|
25,601
|
25,690
|
28,690
|
29,225
|
23,854
|
25,813
|
28,902
|
33,132
|
29,332
|
28,355
|
28,400
|
23,753
|
23,010
|
24,250
|
28,005
|
31,314
|
27,831
|
27,091
|
28,731
|
29,618
|
26,268
|
27,191
|
29,302
|
26,092
|
24,641
|
25,790
|
32,568
|
30,398
|
|
長期借入金
|
-
|
1,427
|
2,491
|
2,110
|
3,126
|
5,009
|
4,829
|
4,658
|
4,686
|
4,490
|
4,294
|
4,098
|
4,002
|
5,007
|
4,919
|
4,933
|
5,962
|
8,390
|
8,318
|
8,296
|
7,278
|
5,269
|
5,260
|
5,589
|
7,403
|
8,365
|
8,327
|
8,290
|
7,252
|
5,114
|
5,076
|
5,038
|
6,000
|
5,842
|
5,750
|
6,657
|
6,564
|
8,471
|
8,378
|
8,287
|
6,700
|
5,533
|
|
固定負債合計
|
-
|
2,745
|
4,459
|
3,952
|
4,920
|
6,654
|
6,650
|
6,447
|
6,474
|
6,372
|
6,231
|
6,225
|
6,053
|
6,978
|
6,844
|
6,840
|
7,399
|
9,828
|
9,849
|
9,881
|
8,867
|
6,633
|
6,729
|
7,075
|
8,931
|
9,873
|
9,841
|
9,868
|
8,832
|
6,746
|
6,691
|
6,602
|
7,622
|
7,465
|
7,443
|
8,225
|
8,331
|
10,110
|
10,192
|
9,947
|
8,561
|
7,161
|
|
総負債
|
-
|
28,965
|
34,155
|
36,737
|
41,386
|
37,496
|
31,272
|
29,342
|
34,156
|
32,695
|
27,233
|
29,267
|
35,133
|
35,412
|
32,445
|
32,530
|
36,089
|
39,053
|
33,703
|
35,694
|
37,769
|
39,765
|
36,062
|
35,431
|
37,331
|
33,627
|
32,851
|
34,118
|
36,836
|
38,060
|
34,522
|
33,693
|
36,353
|
37,083
|
33,711
|
35,417
|
37,634
|
36,202
|
34,832
|
35,737
|
41,129
|
37,559
|
|
資本金及び資本剰余金
|
-
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,423
|
6,426
|
6,426
|
6,426
|
6,426
|
6,429
|
6,429
|
6,429
|
6,429
|
6,431
|
6,431
|
6,431
|
6,431
|
6,435
|
6,435
|
6,435
|
6,435
|
6,439
|
6,439
|
6,439
|
6,439
|
6,445
|
6,445
|
6,446
|
6,446
|
6,449
|
|
利益剰余金
|
-
|
22,415
|
24,493
|
24,772
|
25,541
|
26,341
|
26,794
|
27,421
|
28,355
|
29,503
|
30,014
|
30,604
|
27,778
|
28,875
|
28,995
|
29,503
|
30,013
|
30,875
|
30,786
|
31,375
|
32,172
|
33,192
|
33,177
|
33,379
|
34,095
|
35,148
|
35,052
|
35,361
|
35,967
|
36,821
|
37,158
|
37,341
|
37,275
|
38,286
|
38,727
|
39,342
|
39,514
|
40,887
|
41,263
|
41,687
|
41,743
|
43,365
|
|
株主資本
|
27,754
|
30,305
|
34,189
|
31,564
|
32,182
|
31,852
|
31,947
|
32,570
|
34,499
|
35,444
|
36,023
|
36,986
|
37,828
|
38,083
|
38,328
|
38,700
|
38,918
|
40,054
|
39,386
|
39,932
|
40,387
|
41,039
|
41,011
|
41,152
|
41,985
|
43,677
|
43,708
|
44,352
|
45,170
|
47,189
|
48,501
|
49,159
|
47,592
|
49,137
|
50,617
|
52,036
|
51,491
|
53,959
|
55,285
|
54,169
|
55,537
|
54,819
|