|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1,585
|
1,400
|
1,335
|
1,509
|
1,950
|
2,112
|
2,293
|
2,159
|
2,524
|
1,958
|
1,805
|
1,356
|
1,389
|
1,152
|
1,642
|
1,578
|
2,011
|
1,992
|
2,250
|
2,153
|
2,527
|
1,949
|
1,956
|
2,587
|
2,562
|
1,842
|
1,967
|
1,693
|
1,655
|
1,632
|
1,461
|
1,524
|
2,023
|
2,247
|
2,632
|
2,148
|
2,649
|
1,914
|
2,182
|
2,523
|
2,751
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
292
|
277
|
188
|
-
|
-
|
-
|
-
|
86
|
-
|
363
|
336
|
398
|
388
|
477
|
247
|
315
|
338
|
487
|
524
|
610
|
570
|
610
|
642
|
583
|
470
|
298
|
|
売掛金
|
-
|
7,484
|
6,975
|
7,259
|
7,181
|
6,819
|
6,681
|
7,085
|
7,194
|
7,222
|
7,416
|
7,898
|
8,063
|
7,929
|
7,819
|
8,180
|
8,001
|
7,717
|
7,614
|
7,622
|
7,283
|
6,679
|
6,311
|
6,367
|
6,400
|
6,306
|
6,651
|
5,550
|
5,202
|
5,159
|
5,182
|
5,427
|
5,216
|
5,143
|
5,096
|
5,191
|
4,729
|
4,820
|
4,952
|
5,072
|
4,481
|
4,329
|
|
流動資産合計
|
-
|
11,848
|
12,042
|
12,055
|
12,246
|
12,219
|
12,242
|
12,773
|
12,903
|
13,354
|
13,352
|
13,653
|
13,746
|
13,877
|
13,659
|
14,269
|
14,221
|
14,308
|
14,123
|
13,968
|
13,667
|
13,318
|
12,561
|
12,232
|
13,277
|
13,279
|
13,066
|
13,539
|
13,560
|
14,266
|
14,712
|
14,882
|
14,842
|
15,432
|
15,613
|
16,006
|
15,811
|
16,534
|
16,636
|
16,655
|
16,557
|
16,550
|
|
有形固定資産
|
-
|
3,008
|
2,852
|
2,848
|
2,839
|
2,758
|
2,446
|
2,592
|
2,577
|
2,563
|
2,559
|
2,560
|
2,556
|
2,555
|
2,561
|
2,543
|
2,553
|
2,568
|
5,278
|
5,305
|
5,332
|
6,059
|
6,179
|
6,183
|
6,812
|
8,444
|
8,611
|
8,591
|
9,049
|
9,573
|
9,439
|
9,315
|
9,196
|
9,080
|
8,973
|
8,859
|
8,755
|
8,494
|
8,390
|
8,281
|
8,187
|
7,998
|
|
投資有価証券
|
-
|
6,377
|
6,233
|
6,048
|
5,397
|
5,030
|
4,952
|
5,496
|
5,921
|
6,157
|
6,756
|
6,914
|
7,145
|
6,555
|
6,874
|
6,258
|
5,477
|
6,502
|
5,587
|
6,096
|
5,817
|
5,060
|
4,784
|
5,096
|
5,490
|
5,706
|
5,337
|
5,671
|
6,130
|
5,754
|
5,829
|
6,409
|
6,686
|
7,744
|
7,214
|
7,286
|
7,747
|
7,712
|
7,774
|
8,225
|
7,484
|
8,364
|
|
固定資産合計
|
-
|
9,579
|
9,278
|
9,099
|
8,437
|
8,001
|
7,603
|
8,317
|
8,730
|
8,937
|
9,752
|
9,891
|
10,125
|
9,527
|
9,853
|
9,362
|
8,573
|
9,610
|
11,428
|
11,970
|
11,683
|
11,693
|
11,524
|
12,068
|
12,874
|
14,721
|
14,538
|
14,900
|
15,821
|
15,999
|
15,838
|
16,238
|
16,385
|
17,327
|
16,697
|
16,684
|
17,021
|
16,731
|
16,670
|
17,026
|
16,175
|
16,820
|
|
総資産
|
-
|
21,427
|
21,320
|
21,154
|
20,682
|
20,220
|
19,844
|
21,090
|
21,633
|
22,290
|
23,104
|
23,544
|
23,871
|
23,405
|
23,512
|
23,631
|
22,794
|
23,918
|
25,551
|
25,938
|
25,350
|
25,011
|
24,085
|
24,299
|
26,151
|
27,999
|
27,604
|
28,440
|
29,381
|
30,266
|
30,550
|
31,121
|
31,227
|
32,759
|
32,309
|
32,690
|
32,832
|
33,266
|
33,307
|
33,681
|
32,733
|
33,370
|
|
買掛金
|
-
|
4,013
|
4,039
|
3,941
|
4,020
|
3,792
|
3,718
|
3,851
|
4,073
|
4,261
|
4,375
|
4,474
|
4,772
|
4,739
|
4,642
|
4,561
|
4,547
|
4,538
|
4,730
|
4,418
|
4,337
|
3,962
|
3,747
|
3,646
|
3,778
|
3,991
|
4,067
|
4,135
|
4,231
|
4,269
|
4,653
|
4,314
|
4,268
|
4,311
|
4,334
|
4,220
|
4,531
|
4,679
|
4,753
|
2,522
|
2,512
|
2,662
|
|
短期借入金
|
-
|
3,405
|
3,483
|
3,300
|
3,305
|
3,315
|
3,310
|
3,650
|
3,630
|
3,630
|
3,670
|
3,650
|
3,660
|
3,650
|
3,620
|
3,540
|
3,510
|
3,670
|
6,300
|
6,260
|
6,260
|
6,940
|
6,930
|
6,900
|
4,880
|
4,850
|
4,880
|
4,850
|
5,050
|
5,050
|
5,450
|
5,450
|
5,450
|
5,450
|
5,950
|
5,450
|
5,450
|
5,450
|
5,450
|
5,950
|
5,950
|
6,180
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
-
|
-
|
93
|
186
|
314
|
486
|
986
|
1,586
|
1,586
|
1,586
|
1,086
|
486
|
486
|
636
|
636
|
636
|
636
|
486
|
|
流動負債合計
|
-
|
7,979
|
7,839
|
7,685
|
7,683
|
7,594
|
7,390
|
7,964
|
8,058
|
8,314
|
8,483
|
9,360
|
9,521
|
9,547
|
9,335
|
8,783
|
8,773
|
9,026
|
11,666
|
11,427
|
11,181
|
11,760
|
11,333
|
11,342
|
9,286
|
9,643
|
9,740
|
10,114
|
10,385
|
10,738
|
11,677
|
12,089
|
11,981
|
12,280
|
12,330
|
11,469
|
11,249
|
11,767
|
11,795
|
11,965
|
11,899
|
11,751
|
|
長期借入金
|
-
|
200
|
200
|
200
|
400
|
400
|
400
|
400
|
400
|
400
|
450
|
200
|
200
|
200
|
200
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,100
|
1,100
|
1,100
|
5,112
|
6,698
|
6,605
|
6,511
|
7,076
|
7,913
|
7,442
|
6,720
|
6,598
|
6,476
|
6,355
|
7,333
|
7,211
|
6,940
|
6,818
|
6,696
|
6,575
|
6,331
|
|
固定負債合計
|
-
|
2,724
|
2,504
|
2,457
|
2,456
|
1,965
|
2,045
|
2,343
|
2,473
|
2,579
|
2,817
|
2,143
|
2,216
|
2,048
|
2,148
|
3,049
|
2,780
|
3,032
|
2,756
|
2,879
|
2,791
|
2,405
|
2,301
|
2,350
|
6,342
|
7,898
|
7,695
|
7,710
|
8,338
|
9,040
|
8,519
|
7,995
|
7,972
|
8,184
|
7,916
|
8,876
|
8,909
|
8,603
|
8,497
|
8,449
|
8,152
|
8,141
|
|
総負債
|
-
|
10,703
|
10,343
|
10,142
|
10,139
|
9,559
|
9,435
|
10,307
|
10,531
|
10,893
|
11,300
|
11,504
|
11,738
|
11,596
|
11,483
|
11,832
|
11,554
|
12,059
|
14,422
|
14,306
|
13,972
|
14,165
|
13,634
|
13,692
|
15,628
|
17,541
|
17,435
|
17,824
|
18,723
|
19,778
|
20,196
|
20,084
|
19,952
|
20,463
|
20,246
|
20,345
|
20,158
|
20,370
|
20,292
|
20,414
|
20,050
|
19,892
|
|
資本金及び資本剰余金
|
-
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,440
|
4,437
|
4,437
|
4,437
|
4,437
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,433
|
4,431
|
|
利益剰余金
|
-
|
2,855
|
3,015
|
3,187
|
3,170
|
3,500
|
3,484
|
3,595
|
3,606
|
3,760
|
3,860
|
4,033
|
4,049
|
4,200
|
4,248
|
4,468
|
4,511
|
4,640
|
4,646
|
4,784
|
4,754
|
4,771
|
4,696
|
4,501
|
4,417
|
4,406
|
4,408
|
4,613
|
4,604
|
4,685
|
4,681
|
4,996
|
5,066
|
5,340
|
5,464
|
5,693
|
5,697
|
5,930
|
6,077
|
6,439
|
6,484
|
6,909
|
|
株主資本
|
11,524
|
10,723
|
10,977
|
11,012
|
10,543
|
10,661
|
10,409
|
10,783
|
11,103
|
11,398
|
11,804
|
12,040
|
12,133
|
11,809
|
12,029
|
11,799
|
11,240
|
11,859
|
11,129
|
11,632
|
11,379
|
10,846
|
10,451
|
10,608
|
10,523
|
10,458
|
10,169
|
10,616
|
10,657
|
10,488
|
10,354
|
11,036
|
11,275
|
12,295
|
12,063
|
12,345
|
12,675
|
12,896
|
13,015
|
13,267
|
12,682
|
13,478
|