|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,491
|
5,151
|
7,277
|
5,710
|
5,728
|
7,688
|
9,256
|
8,443
|
7,250
|
9,900
|
7,509
|
8,310
|
6,535
|
8,404
|
6,311
|
4,487
|
7,445
|
6,922
|
12,071
|
6,467
|
6,315
|
9,317
|
6,239
|
6,940
|
2,866
|
2,777
|
2,364
|
2,887
|
3,066
|
4,187
|
3,020
|
2,953
|
2,319
|
4,411
|
5,290
|
2,948
|
1,906
|
3,657
|
3,850
|
5,226
|
4,821
|
5,192
|
|
売掛金
|
-
|
23,347
|
22,730
|
22,811
|
21,396
|
20,178
|
20,233
|
22,066
|
21,474
|
21,603
|
23,828
|
24,188
|
24,347
|
24,942
|
23,529
|
24,973
|
24,994
|
24,084
|
23,535
|
23,583
|
22,492
|
17,478
|
19,077
|
19,924
|
20,345
|
21,490
|
19,843
|
25,135
|
-
|
25,817
|
27,629
|
29,047
|
-
|
31,552
|
30,495
|
29,066
|
-
|
28,460
|
27,668
|
24,478
|
-
|
23,961
|
23,060
|
|
流動資産合計
|
-
|
43,648
|
43,737
|
46,448
|
43,025
|
41,228
|
42,109
|
45,984
|
44,656
|
45,680
|
51,308
|
51,076
|
51,884
|
50,510
|
50,535
|
51,560
|
51,385
|
53,883
|
50,405
|
57,132
|
49,325
|
44,762
|
45,560
|
47,159
|
46,326
|
46,489
|
47,806
|
57,746
|
61,650
|
63,017
|
63,943
|
73,670
|
75,534
|
74,986
|
74,506
|
74,086
|
72,506
|
72,625
|
70,869
|
69,737
|
68,501
|
65,440
|
64,155
|
|
有形固定資産
|
-
|
3,885
|
3,919
|
3,901
|
3,879
|
3,859
|
3,866
|
3,847
|
3,860
|
4,051
|
4,034
|
4,010
|
3,949
|
3,992
|
4,150
|
4,092
|
4,822
|
5,188
|
5,814
|
6,363
|
6,398
|
6,507
|
6,479
|
6,642
|
6,729
|
6,720
|
6,694
|
6,626
|
6,629
|
6,564
|
6,487
|
6,437
|
6,398
|
6,329
|
6,294
|
6,239
|
6,170
|
6,101
|
6,061
|
5,977
|
5,933
|
5,898
|
5,885
|
|
投資有価証券
|
-
|
5,512
|
5,008
|
5,559
|
4,701
|
4,437
|
4,830
|
5,728
|
5,170
|
5,325
|
5,778
|
6,264
|
5,659
|
5,390
|
5,660
|
5,007
|
5,164
|
4,984
|
5,259
|
5,422
|
4,265
|
4,511
|
4,728
|
5,188
|
5,735
|
5,889
|
6,098
|
5,895
|
6,041
|
6,014
|
5,582
|
5,525
|
5,966
|
7,349
|
8,182
|
8,227
|
11,052
|
10,670
|
10,515
|
12,349
|
12,038
|
11,850
|
11,967
|
|
固定資産合計
|
-
|
10,232
|
9,731
|
10,257
|
9,046
|
8,759
|
9,152
|
10,023
|
9,267
|
9,553
|
10,009
|
10,464
|
9,853
|
9,637
|
10,058
|
9,339
|
10,121
|
10,312
|
11,210
|
11,918
|
10,801
|
11,157
|
11,367
|
11,987
|
12,944
|
13,081
|
13,252
|
12,965
|
13,414
|
13,310
|
12,793
|
12,719
|
12,979
|
14,311
|
15,101
|
15,099
|
18,880
|
18,417
|
18,243
|
20,019
|
19,207
|
18,820
|
18,922
|
|
総資産
|
-
|
53,885
|
53,510
|
56,746
|
52,111
|
50,026
|
51,297
|
56,042
|
53,957
|
55,265
|
61,347
|
61,569
|
61,764
|
60,171
|
60,616
|
60,921
|
61,526
|
64,214
|
61,631
|
69,064
|
60,140
|
55,931
|
56,937
|
59,155
|
59,276
|
59,575
|
61,095
|
70,745
|
75,097
|
76,358
|
76,766
|
86,418
|
88,541
|
89,325
|
89,633
|
89,211
|
91,411
|
91,065
|
89,135
|
89,778
|
87,729
|
84,281
|
83,096
|
|
買掛金
|
-
|
16,972
|
16,734
|
18,305
|
15,263
|
13,444
|
13,796
|
16,845
|
15,147
|
16,571
|
21,077
|
20,978
|
20,790
|
19,551
|
19,115
|
19,765
|
20,823
|
19,926
|
16,905
|
19,086
|
10,251
|
6,946
|
8,302
|
9,593
|
10,152
|
10,435
|
11,230
|
14,160
|
13,899
|
13,929
|
13,509
|
18,139
|
17,913
|
16,939
|
15,731
|
15,841
|
15,132
|
15,508
|
15,530
|
14,913
|
15,459
|
-
|
-
|
|
短期借入金
|
-
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
8,300
|
11,600
|
11,600
|
12,900
|
14,500
|
14,500
|
13,500
|
13,000
|
11,900
|
11,600
|
11,600
|
17,600
|
20,600
|
23,300
|
20,500
|
24,300
|
25,700
|
25,700
|
24,700
|
23,200
|
24,200
|
26,700
|
25,700
|
24,400
|
22,900
|
22,900
|
21,800
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
316
|
316
|
316
|
316
|
316
|
516
|
1,016
|
1,016
|
1,816
|
1,774
|
2,233
|
2,291
|
1,450
|
1,575
|
575
|
658
|
616
|
1,258
|
1,683
|
1,604
|
1,666
|
1,966
|
1,374
|
1,282
|
|
流動負債合計
|
-
|
30,748
|
28,166
|
30,695
|
26,172
|
24,273
|
24,825
|
28,474
|
26,674
|
27,745
|
34,085
|
33,679
|
33,952
|
31,554
|
31,496
|
32,149
|
32,947
|
35,146
|
32,047
|
36,160
|
29,538
|
25,328
|
27,123
|
28,715
|
26,966
|
28,045
|
29,114
|
39,716
|
43,188
|
45,015
|
41,710
|
51,002
|
51,817
|
50,282
|
49,506
|
49,121
|
49,551
|
49,850
|
47,643
|
46,528
|
45,223
|
41,967
|
40,101
|
|
長期借入金
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
1,500
|
1,500
|
4,483
|
4,404
|
4,325
|
4,246
|
4,166
|
4,887
|
4,258
|
4,129
|
3,200
|
3,113
|
2,525
|
6,338
|
6,725
|
7,287
|
8,133
|
7,937
|
7,825
|
7,521
|
6,916
|
6,775
|
6,308
|
5,800
|
5,725
|
5,650
|
|
固定負債合計
|
-
|
3,363
|
5,577
|
5,747
|
6,218
|
6,140
|
6,253
|
6,509
|
6,275
|
6,318
|
5,453
|
5,593
|
5,424
|
6,307
|
6,334
|
6,125
|
6,114
|
6,630
|
6,677
|
9,768
|
8,264
|
8,328
|
7,259
|
7,357
|
8,234
|
7,178
|
7,051
|
6,099
|
6,140
|
5,596
|
9,211
|
9,630
|
10,222
|
11,534
|
11,528
|
11,481
|
12,289
|
11,613
|
11,362
|
11,503
|
10,811
|
10,684
|
10,562
|
|
総負債
|
-
|
34,112
|
33,742
|
36,442
|
32,390
|
30,412
|
31,078
|
34,983
|
32,949
|
34,062
|
39,538
|
39,272
|
39,376
|
37,861
|
37,830
|
38,274
|
39,061
|
41,777
|
38,724
|
45,928
|
37,803
|
33,656
|
34,382
|
36,072
|
35,200
|
35,223
|
36,165
|
45,814
|
49,327
|
50,611
|
50,921
|
60,632
|
62,039
|
61,815
|
61,033
|
60,602
|
61,840
|
61,464
|
59,005
|
58,031
|
56,034
|
52,651
|
50,664
|
|
資本金及び資本剰余金
|
-
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
4,113
|
|
利益剰余金
|
-
|
12,294
|
12,638
|
12,811
|
13,017
|
13,092
|
13,419
|
13,625
|
14,118
|
14,193
|
14,480
|
14,626
|
15,085
|
15,193
|
15,482
|
15,583
|
15,939
|
16,049
|
16,308
|
16,425
|
16,695
|
16,443
|
16,566
|
16,775
|
17,023
|
17,197
|
17,630
|
17,748
|
18,271
|
18,272
|
18,683
|
18,676
|
19,218
|
19,275
|
19,796
|
19,783
|
20,190
|
20,216
|
20,630
|
20,667
|
21,009
|
20,951
|
21,444
|
|
株主資本
|
17,454
|
19,773
|
19,768
|
20,304
|
19,721
|
19,613
|
20,219
|
21,059
|
21,008
|
21,202
|
21,809
|
22,297
|
22,388
|
22,310
|
22,786
|
22,647
|
22,465
|
22,437
|
22,907
|
23,136
|
22,337
|
22,275
|
22,556
|
23,083
|
24,076
|
24,352
|
24,930
|
24,931
|
25,769
|
25,747
|
25,845
|
25,786
|
26,503
|
27,510
|
28,600
|
28,609
|
29,571
|
29,601
|
30,130
|
31,747
|
31,695
|
31,630
|
32,432
|