神鋼商事【8075】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,635 17,009 14,628 17,257 8,675 15,441 11,077 16,491 7,101 16,120 12,613 19,023 11,559 14,963 10,435 5,553 9,674 11,014 11,528 16,603 9,018 20,601 9,653 22,433 14,112 22,009 15,462 15,398 13,272 21,386 15,127 12,801 9,854 15,166 11,452 12,309 8,167 16,973 12,036 21,381 17,019 19,723
売掛金 - 149,776 146,070 151,671 140,712 147,777 141,888 158,381 153,234 168,291 163,650 176,779 165,824 176,131 161,466 183,857 182,963 177,359 163,787 169,653 155,324 141,268 126,668 146,414 151,579 167,786 166,731 174,610 195,835 200,778 207,176 210,434 193,903 195,931 205,966 195,868 194,452 207,988 193,354 201,591 189,458 185,594 179,082
商品及び製品 - 31,083 29,404 27,992 29,942 28,027 26,148 25,551 27,190 27,724 27,932 29,325 32,323 32,379 37,105 41,401 46,176 47,608 49,076 46,427 45,154 46,223 42,970 40,899 38,400 42,178 48,494 53,571 54,365 60,057 69,556 72,072 77,080 79,770 78,360 80,809 74,873 74,149 74,529 73,620 74,841 71,426 70,432
流動資産合計 - 218,443 205,055 208,666 204,593 197,636 197,930 209,142 215,602 220,414 231,389 245,626 240,383 244,904 243,521 263,130 265,373 263,984 250,596 252,879 241,157 220,599 209,687 229,575 240,123 266,668 286,669 313,620 316,604 339,965 359,791 372,629 343,466 351,106 353,658 340,011 337,583 363,609 341,559 353,163 337,539 324,528 313,974
有形固定資産 - 7,172 7,991 9,411 9,977 9,480 8,606 8,387 8,611 8,830 8,709 8,739 8,943 8,463 8,487 8,472 8,758 8,642 8,934 8,869 9,428 9,365 9,251 8,513 7,259 8,612 7,712 7,767 7,884 8,138 8,648 8,730 8,547 8,630 9,002 9,254 8,828 9,102 9,399 8,729 8,646 8,128 8,000
投資有価証券 - 29,849 28,350 29,425 26,969 26,548 27,055 29,627 29,763 30,397 31,749 32,498 31,576 31,823 32,414 29,699 28,146 27,557 27,555 30,952 27,848 27,714 27,456 28,038 30,206 30,255 30,733 30,185 31,213 32,573 32,998 32,521 33,915 35,992 37,973 37,356 40,740 39,020 37,968 38,636 32,574 33,824 34,500
固定資産合計 - 41,343 40,274 42,621 41,001 39,745 39,412 41,629 41,908 42,736 43,853 44,740 43,908 44,247 45,179 42,555 42,217 41,197 42,265 45,104 43,320 43,284 44,162 44,970 46,109 48,190 47,797 46,723 47,425 49,176 50,504 50,095 51,625 53,873 56,449 56,689 58,824 57,610 56,789 56,732 49,331 50,373 51,118
総資産 - 259,786 245,330 251,288 245,594 237,382 237,342 250,772 257,510 263,151 275,242 290,366 284,291 289,152 288,700 305,686 307,590 305,181 292,861 297,984 284,477 263,883 253,850 274,546 286,233 314,859 334,466 360,343 364,029 389,142 410,296 422,725 395,092 404,980 410,107 396,700 396,408 421,219 398,348 409,895 386,870 374,902 365,093
買掛金 - 130,843 119,861 120,289 118,183 113,443 114,429 117,916 125,661 128,702 122,196 124,421 129,311 125,202 122,725 135,249 139,067 125,046 122,315 123,467 120,368 104,548 92,750 106,252 120,540 127,590 131,649 140,792 161,237 165,862 171,469 168,609 174,612 164,010 169,746 157,205 163,542 161,948 158,119 168,913 159,239 156,497 148,342
短期借入金 - 31,293 33,097 35,317 32,878 33,511 33,427 39,548 31,788 34,688 33,869 44,086 39,921 49,127 42,438 53,375 38,868 50,564 39,788 43,653 41,231 41,386 44,165 41,699 37,347 47,078 50,671 52,080 49,962 54,457 58,401 61,591 45,552 56,722 54,729 65,418 40,158 49,241 43,637 44,411 45,905 44,921 42,578
流動負債合計 - 187,846 170,103 173,342 169,877 162,930 165,250 175,747 181,884 184,548 193,829 207,177 205,324 210,745 209,695 227,478 224,174 221,621 208,375 209,723 200,917 180,903 172,143 191,280 202,286 228,299 247,885 274,663 279,321 298,662 315,328 326,105 297,884 304,687 305,270 290,206 280,951 303,720 279,011 290,362 272,200 260,033 250,158
長期借入金 - 23,116 26,035 28,438 26,412 26,236 24,834 24,822 23,184 24,101 24,736 24,569 19,390 19,312 18,365 18,255 23,685 23,635 24,823 25,269 24,549 24,370 22,837 22,801 21,625 21,090 19,451 17,745 16,499 18,127 19,108 19,205 18,011 18,026 16,966 16,970 20,599 20,604 20,936 20,934 15,350 14,950 12,600
固定負債合計 - 26,248 28,725 31,459 30,466 30,472 28,831 29,465 27,943 29,227 30,103 29,951 25,242 24,589 23,682 23,262 28,494 28,244 29,174 30,558 28,988 29,098 27,279 27,588 26,761 26,514 24,299 22,800 20,955 22,764 24,024 24,216 23,311 24,206 23,558 23,567 27,976 28,092 27,918 28,662 21,692 21,923 19,568
総負債 - 214,094 198,828 204,801 200,343 193,403 194,081 205,212 209,827 213,776 223,932 237,129 230,566 235,334 233,377 250,740 252,669 249,865 237,549 240,281 229,906 210,001 199,422 218,869 229,048 254,814 272,185 297,464 300,276 321,427 339,352 350,322 321,195 328,893 328,829 313,773 308,927 331,813 306,930 319,024 293,893 281,956 269,726
資本金及び資本剰余金 - 8,353 8,353 8,353 8,353 8,353 8,353 8,353 8,353 8,353 8,353 8,353 8,295 8,295 8,295 8,295 8,295 8,256 8,258 8,258 8,258 8,258 8,258 8,258 8,258 8,258 8,258 8,258 8,258 8,258 8,258 8,258 8,258 8,258 8,265 8,265 8,265 8,265 8,265 8,265 8,265 8,265 8,265
利益剰余金 - 28,907 30,593 31,077 31,588 31,300 32,755 33,626 33,850 35,138 36,173 37,486 38,370 39,730 40,729 41,367 42,133 42,785 43,371 44,281 42,789 42,542 42,968 43,822 44,544 46,030 48,093 49,091 50,618 52,306 53,634 54,887 57,069 56,969 59,321 61,030 63,612 64,870 66,498 67,378 69,165 69,819 71,495
株主資本 37,537 45,692 46,501 46,486 45,250 43,979 43,260 45,559 47,682 49,375 51,310 53,237 53,725 53,817 55,322 54,946 54,921 55,316 55,311 57,702 54,571 53,881 54,427 55,677 57,185 60,044 62,281 62,879 63,753 67,715 70,943 72,403 73,896 76,086 81,278 82,926 87,480 89,406 91,418 90,871 92,977 92,945 95,366