|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,635
|
17,009
|
14,628
|
17,257
|
8,675
|
15,441
|
11,077
|
16,491
|
7,101
|
16,120
|
12,613
|
19,023
|
11,559
|
14,963
|
10,435
|
5,553
|
9,674
|
11,014
|
11,528
|
16,603
|
9,018
|
20,601
|
9,653
|
22,433
|
14,112
|
22,009
|
15,462
|
15,398
|
13,272
|
21,386
|
15,127
|
12,801
|
9,854
|
15,166
|
11,452
|
12,309
|
8,167
|
16,973
|
12,036
|
21,381
|
17,019
|
19,723
|
|
売掛金
|
-
|
149,776
|
146,070
|
151,671
|
140,712
|
147,777
|
141,888
|
158,381
|
153,234
|
168,291
|
163,650
|
176,779
|
165,824
|
176,131
|
161,466
|
183,857
|
182,963
|
177,359
|
163,787
|
169,653
|
155,324
|
141,268
|
126,668
|
146,414
|
151,579
|
167,786
|
166,731
|
174,610
|
195,835
|
200,778
|
207,176
|
210,434
|
193,903
|
195,931
|
205,966
|
195,868
|
194,452
|
207,988
|
193,354
|
201,591
|
189,458
|
185,594
|
179,082
|
|
商品及び製品
|
-
|
31,083
|
29,404
|
27,992
|
29,942
|
28,027
|
26,148
|
25,551
|
27,190
|
27,724
|
27,932
|
29,325
|
32,323
|
32,379
|
37,105
|
41,401
|
46,176
|
47,608
|
49,076
|
46,427
|
45,154
|
46,223
|
42,970
|
40,899
|
38,400
|
42,178
|
48,494
|
53,571
|
54,365
|
60,057
|
69,556
|
72,072
|
77,080
|
79,770
|
78,360
|
80,809
|
74,873
|
74,149
|
74,529
|
73,620
|
74,841
|
71,426
|
70,432
|
|
流動資産合計
|
-
|
218,443
|
205,055
|
208,666
|
204,593
|
197,636
|
197,930
|
209,142
|
215,602
|
220,414
|
231,389
|
245,626
|
240,383
|
244,904
|
243,521
|
263,130
|
265,373
|
263,984
|
250,596
|
252,879
|
241,157
|
220,599
|
209,687
|
229,575
|
240,123
|
266,668
|
286,669
|
313,620
|
316,604
|
339,965
|
359,791
|
372,629
|
343,466
|
351,106
|
353,658
|
340,011
|
337,583
|
363,609
|
341,559
|
353,163
|
337,539
|
324,528
|
313,974
|
|
有形固定資産
|
-
|
7,172
|
7,991
|
9,411
|
9,977
|
9,480
|
8,606
|
8,387
|
8,611
|
8,830
|
8,709
|
8,739
|
8,943
|
8,463
|
8,487
|
8,472
|
8,758
|
8,642
|
8,934
|
8,869
|
9,428
|
9,365
|
9,251
|
8,513
|
7,259
|
8,612
|
7,712
|
7,767
|
7,884
|
8,138
|
8,648
|
8,730
|
8,547
|
8,630
|
9,002
|
9,254
|
8,828
|
9,102
|
9,399
|
8,729
|
8,646
|
8,128
|
8,000
|
|
投資有価証券
|
-
|
29,849
|
28,350
|
29,425
|
26,969
|
26,548
|
27,055
|
29,627
|
29,763
|
30,397
|
31,749
|
32,498
|
31,576
|
31,823
|
32,414
|
29,699
|
28,146
|
27,557
|
27,555
|
30,952
|
27,848
|
27,714
|
27,456
|
28,038
|
30,206
|
30,255
|
30,733
|
30,185
|
31,213
|
32,573
|
32,998
|
32,521
|
33,915
|
35,992
|
37,973
|
37,356
|
40,740
|
39,020
|
37,968
|
38,636
|
32,574
|
33,824
|
34,500
|
|
固定資産合計
|
-
|
41,343
|
40,274
|
42,621
|
41,001
|
39,745
|
39,412
|
41,629
|
41,908
|
42,736
|
43,853
|
44,740
|
43,908
|
44,247
|
45,179
|
42,555
|
42,217
|
41,197
|
42,265
|
45,104
|
43,320
|
43,284
|
44,162
|
44,970
|
46,109
|
48,190
|
47,797
|
46,723
|
47,425
|
49,176
|
50,504
|
50,095
|
51,625
|
53,873
|
56,449
|
56,689
|
58,824
|
57,610
|
56,789
|
56,732
|
49,331
|
50,373
|
51,118
|
|
総資産
|
-
|
259,786
|
245,330
|
251,288
|
245,594
|
237,382
|
237,342
|
250,772
|
257,510
|
263,151
|
275,242
|
290,366
|
284,291
|
289,152
|
288,700
|
305,686
|
307,590
|
305,181
|
292,861
|
297,984
|
284,477
|
263,883
|
253,850
|
274,546
|
286,233
|
314,859
|
334,466
|
360,343
|
364,029
|
389,142
|
410,296
|
422,725
|
395,092
|
404,980
|
410,107
|
396,700
|
396,408
|
421,219
|
398,348
|
409,895
|
386,870
|
374,902
|
365,093
|
|
買掛金
|
-
|
130,843
|
119,861
|
120,289
|
118,183
|
113,443
|
114,429
|
117,916
|
125,661
|
128,702
|
122,196
|
124,421
|
129,311
|
125,202
|
122,725
|
135,249
|
139,067
|
125,046
|
122,315
|
123,467
|
120,368
|
104,548
|
92,750
|
106,252
|
120,540
|
127,590
|
131,649
|
140,792
|
161,237
|
165,862
|
171,469
|
168,609
|
174,612
|
164,010
|
169,746
|
157,205
|
163,542
|
161,948
|
158,119
|
168,913
|
159,239
|
156,497
|
148,342
|
|
短期借入金
|
-
|
31,293
|
33,097
|
35,317
|
32,878
|
33,511
|
33,427
|
39,548
|
31,788
|
34,688
|
33,869
|
44,086
|
39,921
|
49,127
|
42,438
|
53,375
|
38,868
|
50,564
|
39,788
|
43,653
|
41,231
|
41,386
|
44,165
|
41,699
|
37,347
|
47,078
|
50,671
|
52,080
|
49,962
|
54,457
|
58,401
|
61,591
|
45,552
|
56,722
|
54,729
|
65,418
|
40,158
|
49,241
|
43,637
|
44,411
|
45,905
|
44,921
|
42,578
|
|
流動負債合計
|
-
|
187,846
|
170,103
|
173,342
|
169,877
|
162,930
|
165,250
|
175,747
|
181,884
|
184,548
|
193,829
|
207,177
|
205,324
|
210,745
|
209,695
|
227,478
|
224,174
|
221,621
|
208,375
|
209,723
|
200,917
|
180,903
|
172,143
|
191,280
|
202,286
|
228,299
|
247,885
|
274,663
|
279,321
|
298,662
|
315,328
|
326,105
|
297,884
|
304,687
|
305,270
|
290,206
|
280,951
|
303,720
|
279,011
|
290,362
|
272,200
|
260,033
|
250,158
|
|
長期借入金
|
-
|
23,116
|
26,035
|
28,438
|
26,412
|
26,236
|
24,834
|
24,822
|
23,184
|
24,101
|
24,736
|
24,569
|
19,390
|
19,312
|
18,365
|
18,255
|
23,685
|
23,635
|
24,823
|
25,269
|
24,549
|
24,370
|
22,837
|
22,801
|
21,625
|
21,090
|
19,451
|
17,745
|
16,499
|
18,127
|
19,108
|
19,205
|
18,011
|
18,026
|
16,966
|
16,970
|
20,599
|
20,604
|
20,936
|
20,934
|
15,350
|
14,950
|
12,600
|
|
固定負債合計
|
-
|
26,248
|
28,725
|
31,459
|
30,466
|
30,472
|
28,831
|
29,465
|
27,943
|
29,227
|
30,103
|
29,951
|
25,242
|
24,589
|
23,682
|
23,262
|
28,494
|
28,244
|
29,174
|
30,558
|
28,988
|
29,098
|
27,279
|
27,588
|
26,761
|
26,514
|
24,299
|
22,800
|
20,955
|
22,764
|
24,024
|
24,216
|
23,311
|
24,206
|
23,558
|
23,567
|
27,976
|
28,092
|
27,918
|
28,662
|
21,692
|
21,923
|
19,568
|
|
総負債
|
-
|
214,094
|
198,828
|
204,801
|
200,343
|
193,403
|
194,081
|
205,212
|
209,827
|
213,776
|
223,932
|
237,129
|
230,566
|
235,334
|
233,377
|
250,740
|
252,669
|
249,865
|
237,549
|
240,281
|
229,906
|
210,001
|
199,422
|
218,869
|
229,048
|
254,814
|
272,185
|
297,464
|
300,276
|
321,427
|
339,352
|
350,322
|
321,195
|
328,893
|
328,829
|
313,773
|
308,927
|
331,813
|
306,930
|
319,024
|
293,893
|
281,956
|
269,726
|
|
資本金及び資本剰余金
|
-
|
8,353
|
8,353
|
8,353
|
8,353
|
8,353
|
8,353
|
8,353
|
8,353
|
8,353
|
8,353
|
8,353
|
8,295
|
8,295
|
8,295
|
8,295
|
8,295
|
8,256
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,258
|
8,265
|
8,265
|
8,265
|
8,265
|
8,265
|
8,265
|
8,265
|
8,265
|
8,265
|
|
利益剰余金
|
-
|
28,907
|
30,593
|
31,077
|
31,588
|
31,300
|
32,755
|
33,626
|
33,850
|
35,138
|
36,173
|
37,486
|
38,370
|
39,730
|
40,729
|
41,367
|
42,133
|
42,785
|
43,371
|
44,281
|
42,789
|
42,542
|
42,968
|
43,822
|
44,544
|
46,030
|
48,093
|
49,091
|
50,618
|
52,306
|
53,634
|
54,887
|
57,069
|
56,969
|
59,321
|
61,030
|
63,612
|
64,870
|
66,498
|
67,378
|
69,165
|
69,819
|
71,495
|
|
株主資本
|
37,537
|
45,692
|
46,501
|
46,486
|
45,250
|
43,979
|
43,260
|
45,559
|
47,682
|
49,375
|
51,310
|
53,237
|
53,725
|
53,817
|
55,322
|
54,946
|
54,921
|
55,316
|
55,311
|
57,702
|
54,571
|
53,881
|
54,427
|
55,677
|
57,185
|
60,044
|
62,281
|
62,879
|
63,753
|
67,715
|
70,943
|
72,403
|
73,896
|
76,086
|
81,278
|
82,926
|
87,480
|
89,406
|
91,418
|
90,871
|
92,977
|
92,945
|
95,366
|