|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
31,256
|
30,938
|
31,559
|
30,660
|
29,976
|
30,260
|
33,077
|
33,454
|
29,944
|
32,913
|
32,651
|
36,428
|
34,698
|
34,675
|
36,053
|
36,870
|
36,624
|
36,029
|
41,331
|
43,780
|
36,313
|
38,612
|
37,101
|
42,567
|
42,912
|
43,674
|
46,637
|
53,744
|
53,421
|
52,045
|
50,897
|
52,448
|
36,814
|
39,412
|
38,445
|
42,101
|
39,250
|
36,609
|
44,574
|
43,854
|
37,060
|
36,731
|
|
売掛金
|
-
|
121,083
|
109,919
|
122,363
|
120,470
|
95,900
|
106,965
|
120,981
|
114,287
|
91,645
|
107,979
|
114,403
|
126,930
|
109,027
|
115,999
|
122,592
|
132,715
|
110,712
|
119,051
|
117,871
|
116,621
|
98,286
|
97,331
|
103,481
|
107,874
|
92,446
|
100,857
|
110,075
|
121,531
|
101,695
|
105,735
|
113,380
|
121,334
|
97,187
|
110,210
|
110,311
|
118,642
|
94,172
|
100,182
|
101,729
|
105,374
|
83,906
|
87,628
|
|
流動資産合計
|
-
|
169,256
|
159,082
|
173,203
|
169,070
|
146,307
|
156,517
|
175,229
|
175,977
|
152,607
|
172,329
|
181,618
|
193,890
|
179,646
|
186,510
|
200,914
|
207,885
|
189,954
|
193,591
|
202,539
|
197,460
|
175,024
|
171,355
|
182,744
|
185,777
|
175,709
|
182,900
|
203,350
|
217,584
|
204,050
|
205,881
|
221,034
|
225,997
|
193,879
|
207,814
|
218,744
|
222,231
|
199,296
|
196,126
|
214,403
|
210,333
|
186,074
|
188,954
|
|
有形固定資産
|
-
|
13,050
|
12,783
|
12,662
|
12,577
|
12,644
|
12,623
|
13,462
|
13,878
|
13,694
|
13,625
|
13,525
|
13,401
|
13,249
|
13,172
|
13,092
|
13,051
|
12,956
|
12,042
|
11,972
|
13,601
|
13,697
|
13,704
|
15,649
|
15,665
|
15,756
|
15,771
|
14,123
|
12,667
|
12,625
|
12,548
|
14,028
|
14,099
|
43,419
|
43,481
|
44,364
|
44,719
|
44,859
|
44,951
|
45,045
|
45,481
|
45,339
|
45,298
|
|
投資有価証券
|
-
|
9,665
|
-
|
-
|
8,544
|
-
|
-
|
-
|
10,739
|
-
|
-
|
-
|
12,783
|
-
|
-
|
-
|
11,296
|
-
|
-
|
-
|
9,335
|
-
|
-
|
-
|
13,679
|
-
|
-
|
-
|
7,889
|
-
|
-
|
-
|
8,697
|
-
|
-
|
-
|
12,384
|
-
|
-
|
-
|
13,082
|
-
|
-
|
|
固定資産合計
|
-
|
35,641
|
34,149
|
34,776
|
33,821
|
33,868
|
36,287
|
38,666
|
41,007
|
40,934
|
41,784
|
42,918
|
42,250
|
40,830
|
40,965
|
38,307
|
39,861
|
39,087
|
37,894
|
38,302
|
39,610
|
42,378
|
43,019
|
46,911
|
51,710
|
50,851
|
48,335
|
46,363
|
41,829
|
41,487
|
42,131
|
43,405
|
45,220
|
65,169
|
65,256
|
67,034
|
68,758
|
70,378
|
71,375
|
72,567
|
77,302
|
79,308
|
82,757
|
|
総資産
|
-
|
204,897
|
193,231
|
207,980
|
202,891
|
180,175
|
192,805
|
213,895
|
216,984
|
193,541
|
214,113
|
224,536
|
236,141
|
220,476
|
227,475
|
239,221
|
247,747
|
229,041
|
231,486
|
240,841
|
237,071
|
217,403
|
214,375
|
229,656
|
237,487
|
226,560
|
231,235
|
249,713
|
259,413
|
245,538
|
248,013
|
264,440
|
271,218
|
259,048
|
273,071
|
285,778
|
290,989
|
269,674
|
267,502
|
286,970
|
287,635
|
265,382
|
271,711
|
|
買掛金
|
-
|
125,071
|
114,593
|
127,518
|
125,681
|
106,141
|
116,086
|
132,277
|
114,318
|
94,906
|
110,771
|
115,355
|
122,987
|
111,228
|
114,935
|
124,301
|
129,554
|
112,788
|
114,397
|
117,806
|
114,952
|
97,044
|
90,155
|
90,291
|
90,009
|
80,824
|
84,499
|
90,103
|
96,112
|
85,067
|
86,386
|
92,302
|
98,684
|
82,930
|
91,314
|
89,818
|
97,142
|
81,788
|
86,450
|
90,177
|
92,545
|
78,727
|
82,599
|
|
短期借入金
|
-
|
10,892
|
10,212
|
9,978
|
4,919
|
4,580
|
3,992
|
4,588
|
3,117
|
3,146
|
3,146
|
3,137
|
3,138
|
3,062
|
3,061
|
3,052
|
3,048
|
3,034
|
3,034
|
3,034
|
3,489
|
3,475
|
3,050
|
3,813
|
3,744
|
3,148
|
3,145
|
3,136
|
3,128
|
3,121
|
3,135
|
3,173
|
3,273
|
4,217
|
4,192
|
4,092
|
4,092
|
4,092
|
4,092
|
4,092
|
4,200
|
2,630
|
2,522
|
|
流動負債合計
|
-
|
146,041
|
134,264
|
147,103
|
141,016
|
119,888
|
129,899
|
148,005
|
146,034
|
122,342
|
139,570
|
147,378
|
156,697
|
142,724
|
147,436
|
160,079
|
164,794
|
146,342
|
146,684
|
154,170
|
149,894
|
129,743
|
125,306
|
138,013
|
138,081
|
128,534
|
132,527
|
150,471
|
158,953
|
145,797
|
146,584
|
163,438
|
170,523
|
153,386
|
165,265
|
176,785
|
179,943
|
158,851
|
154,924
|
172,830
|
170,124
|
147,638
|
150,052
|
|
長期借入金
|
-
|
1,043
|
98
|
89
|
53
|
40
|
12
|
595
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
801
|
695
|
-
|
778
|
728
|
634
|
612
|
597
|
581
|
565
|
549
|
533
|
417
|
4,401
|
3,857
|
3,843
|
3,328
|
3,313
|
2,798
|
2,784
|
2,490
|
2,451
|
1,740
|
|
固定負債合計
|
-
|
6,171
|
4,731
|
5,042
|
4,567
|
4,500
|
4,789
|
6,052
|
6,105
|
6,249
|
6,596
|
7,067
|
7,266
|
6,339
|
6,212
|
5,949
|
5,834
|
6,298
|
5,879
|
6,649
|
6,148
|
6,777
|
6,269
|
7,896
|
9,163
|
9,126
|
8,638
|
8,884
|
7,854
|
8,420
|
8,193
|
8,589
|
5,454
|
10,049
|
9,309
|
9,785
|
8,636
|
8,756
|
8,351
|
8,641
|
8,095
|
8,736
|
8,268
|
|
総負債
|
-
|
152,212
|
138,996
|
152,145
|
145,583
|
124,388
|
134,688
|
154,057
|
152,140
|
128,592
|
146,167
|
154,446
|
163,964
|
149,064
|
153,648
|
166,029
|
170,628
|
152,641
|
152,564
|
160,820
|
156,042
|
136,520
|
131,576
|
145,910
|
147,245
|
137,660
|
141,166
|
159,355
|
166,808
|
154,218
|
154,778
|
172,028
|
175,977
|
163,436
|
174,574
|
186,570
|
188,580
|
167,608
|
163,275
|
181,472
|
178,219
|
156,374
|
158,321
|
|
資本金及び資本剰余金
|
-
|
27,421
|
27,422
|
27,422
|
27,422
|
27,422
|
27,422
|
27,419
|
27,419
|
27,423
|
27,409
|
27,409
|
27,409
|
27,413
|
27,423
|
27,423
|
27,429
|
27,435
|
27,448
|
27,448
|
27,448
|
27,459
|
27,459
|
27,459
|
27,459
|
27,474
|
27,474
|
27,475
|
27,475
|
27,480
|
27,481
|
27,481
|
27,481
|
27,397
|
27,397
|
27,397
|
27,397
|
27,397
|
27,397
|
27,399
|
27,399
|
27,400
|
27,400
|
|
利益剰余金
|
-
|
21,626
|
23,699
|
24,859
|
26,945
|
25,952
|
28,126
|
28,928
|
32,207
|
32,136
|
34,593
|
35,742
|
38,257
|
38,256
|
40,718
|
41,709
|
44,654
|
44,285
|
47,035
|
47,767
|
50,269
|
49,649
|
51,447
|
52,125
|
54,749
|
53,922
|
55,877
|
56,798
|
60,155
|
59,540
|
62,168
|
62,987
|
67,273
|
66,277
|
69,432
|
70,027
|
72,918
|
72,227
|
74,614
|
76,133
|
79,637
|
78,603
|
81,743
|
|
株主資本
|
45,146
|
52,684
|
54,235
|
55,834
|
57,307
|
55,786
|
58,116
|
59,838
|
64,844
|
64,948
|
67,945
|
70,090
|
72,177
|
71,412
|
73,827
|
73,192
|
77,118
|
76,400
|
78,921
|
80,021
|
81,028
|
80,882
|
82,798
|
83,745
|
90,242
|
88,900
|
90,069
|
90,358
|
92,605
|
91,319
|
93,234
|
92,411
|
95,240
|
95,612
|
98,496
|
99,208
|
102,409
|
102,066
|
104,226
|
105,498
|
109,416
|
109,007
|
113,390
|