ユアサ商事【8074】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 31,256 30,938 31,559 30,660 29,976 30,260 33,077 33,454 29,944 32,913 32,651 36,428 34,698 34,675 36,053 36,870 36,624 36,029 41,331 43,780 36,313 38,612 37,101 42,567 42,912 43,674 46,637 53,744 53,421 52,045 50,897 52,448 36,814 39,412 38,445 42,101 39,250 36,609 44,574 43,854 37,060 36,731
売掛金 - 121,083 109,919 122,363 120,470 95,900 106,965 120,981 114,287 91,645 107,979 114,403 126,930 109,027 115,999 122,592 132,715 110,712 119,051 117,871 116,621 98,286 97,331 103,481 107,874 92,446 100,857 110,075 121,531 101,695 105,735 113,380 121,334 97,187 110,210 110,311 118,642 94,172 100,182 101,729 105,374 83,906 87,628
流動資産合計 - 169,256 159,082 173,203 169,070 146,307 156,517 175,229 175,977 152,607 172,329 181,618 193,890 179,646 186,510 200,914 207,885 189,954 193,591 202,539 197,460 175,024 171,355 182,744 185,777 175,709 182,900 203,350 217,584 204,050 205,881 221,034 225,997 193,879 207,814 218,744 222,231 199,296 196,126 214,403 210,333 186,074 188,954
有形固定資産 - 13,050 12,783 12,662 12,577 12,644 12,623 13,462 13,878 13,694 13,625 13,525 13,401 13,249 13,172 13,092 13,051 12,956 12,042 11,972 13,601 13,697 13,704 15,649 15,665 15,756 15,771 14,123 12,667 12,625 12,548 14,028 14,099 43,419 43,481 44,364 44,719 44,859 44,951 45,045 45,481 45,339 45,298
投資有価証券 - 9,665 - - 8,544 - - - 10,739 - - - 12,783 - - - 11,296 - - - 9,335 - - - 13,679 - - - 7,889 - - - 8,697 - - - 12,384 - - - 13,082 - -
固定資産合計 - 35,641 34,149 34,776 33,821 33,868 36,287 38,666 41,007 40,934 41,784 42,918 42,250 40,830 40,965 38,307 39,861 39,087 37,894 38,302 39,610 42,378 43,019 46,911 51,710 50,851 48,335 46,363 41,829 41,487 42,131 43,405 45,220 65,169 65,256 67,034 68,758 70,378 71,375 72,567 77,302 79,308 82,757
総資産 - 204,897 193,231 207,980 202,891 180,175 192,805 213,895 216,984 193,541 214,113 224,536 236,141 220,476 227,475 239,221 247,747 229,041 231,486 240,841 237,071 217,403 214,375 229,656 237,487 226,560 231,235 249,713 259,413 245,538 248,013 264,440 271,218 259,048 273,071 285,778 290,989 269,674 267,502 286,970 287,635 265,382 271,711
買掛金 - 125,071 114,593 127,518 125,681 106,141 116,086 132,277 114,318 94,906 110,771 115,355 122,987 111,228 114,935 124,301 129,554 112,788 114,397 117,806 114,952 97,044 90,155 90,291 90,009 80,824 84,499 90,103 96,112 85,067 86,386 92,302 98,684 82,930 91,314 89,818 97,142 81,788 86,450 90,177 92,545 78,727 82,599
短期借入金 - 10,892 10,212 9,978 4,919 4,580 3,992 4,588 3,117 3,146 3,146 3,137 3,138 3,062 3,061 3,052 3,048 3,034 3,034 3,034 3,489 3,475 3,050 3,813 3,744 3,148 3,145 3,136 3,128 3,121 3,135 3,173 3,273 4,217 4,192 4,092 4,092 4,092 4,092 4,092 4,200 2,630 2,522
流動負債合計 - 146,041 134,264 147,103 141,016 119,888 129,899 148,005 146,034 122,342 139,570 147,378 156,697 142,724 147,436 160,079 164,794 146,342 146,684 154,170 149,894 129,743 125,306 138,013 138,081 128,534 132,527 150,471 158,953 145,797 146,584 163,438 170,523 153,386 165,265 176,785 179,943 158,851 154,924 172,830 170,124 147,638 150,052
長期借入金 - 1,043 98 89 53 40 12 595 - - - - - - - - - - - - 801 695 - 778 728 634 612 597 581 565 549 533 417 4,401 3,857 3,843 3,328 3,313 2,798 2,784 2,490 2,451 1,740
固定負債合計 - 6,171 4,731 5,042 4,567 4,500 4,789 6,052 6,105 6,249 6,596 7,067 7,266 6,339 6,212 5,949 5,834 6,298 5,879 6,649 6,148 6,777 6,269 7,896 9,163 9,126 8,638 8,884 7,854 8,420 8,193 8,589 5,454 10,049 9,309 9,785 8,636 8,756 8,351 8,641 8,095 8,736 8,268
総負債 - 152,212 138,996 152,145 145,583 124,388 134,688 154,057 152,140 128,592 146,167 154,446 163,964 149,064 153,648 166,029 170,628 152,641 152,564 160,820 156,042 136,520 131,576 145,910 147,245 137,660 141,166 159,355 166,808 154,218 154,778 172,028 175,977 163,436 174,574 186,570 188,580 167,608 163,275 181,472 178,219 156,374 158,321
資本金及び資本剰余金 - 27,421 27,422 27,422 27,422 27,422 27,422 27,419 27,419 27,423 27,409 27,409 27,409 27,413 27,423 27,423 27,429 27,435 27,448 27,448 27,448 27,459 27,459 27,459 27,459 27,474 27,474 27,475 27,475 27,480 27,481 27,481 27,481 27,397 27,397 27,397 27,397 27,397 27,397 27,399 27,399 27,400 27,400
利益剰余金 - 21,626 23,699 24,859 26,945 25,952 28,126 28,928 32,207 32,136 34,593 35,742 38,257 38,256 40,718 41,709 44,654 44,285 47,035 47,767 50,269 49,649 51,447 52,125 54,749 53,922 55,877 56,798 60,155 59,540 62,168 62,987 67,273 66,277 69,432 70,027 72,918 72,227 74,614 76,133 79,637 78,603 81,743
株主資本 45,146 52,684 54,235 55,834 57,307 55,786 58,116 59,838 64,844 64,948 67,945 70,090 72,177 71,412 73,827 73,192 77,118 76,400 78,921 80,021 81,028 80,882 82,798 83,745 90,242 88,900 90,069 90,358 92,605 91,319 93,234 92,411 95,240 95,612 98,496 99,208 102,409 102,066 104,226 105,498 109,416 109,007 113,390