|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,322
|
4,312
|
4,694
|
5,569
|
4,565
|
5,442
|
4,876
|
6,432
|
5,470
|
6,865
|
11,135
|
12,114
|
11,748
|
11,358
|
7,182
|
5,424
|
6,369
|
5,615
|
5,666
|
6,851
|
9,134
|
7,625
|
8,706
|
9,037
|
8,748
|
8,357
|
7,063
|
8,481
|
8,439
|
13,213
|
9,042
|
7,953
|
8,202
|
8,367
|
8,248
|
11,094
|
12,721
|
15,890
|
16,587
|
15,952
|
15,084
|
16,255
|
|
有価証券
|
-
|
1,100
|
3,699
|
3,699
|
2,400
|
3,099
|
1,899
|
1,699
|
1,000
|
699
|
699
|
199
|
-
|
1,400
|
2,000
|
2,000
|
2,200
|
1,400
|
1,400
|
1,700
|
1,000
|
1,000
|
1,000
|
-
|
199
|
199
|
-
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
500
|
|
売掛金
|
-
|
-
|
20,262
|
23,907
|
-
|
18,342
|
20,576
|
23,412
|
-
|
22,620
|
16,462
|
20,484
|
-
|
26,773
|
21,243
|
27,142
|
37,700
|
33,148
|
18,838
|
21,037
|
20,914
|
18,187
|
18,336
|
18,939
|
17,334
|
17,728
|
23,121
|
18,271
|
-
|
16,843
|
15,593
|
17,220
|
-
|
20,847
|
22,924
|
25,665
|
-
|
23,814
|
31,914
|
24,814
|
-
|
24,456
|
29,124
|
|
流動資産合計
|
-
|
31,664
|
33,112
|
33,590
|
34,970
|
29,018
|
28,747
|
30,811
|
28,949
|
30,516
|
25,884
|
35,734
|
44,812
|
43,919
|
39,298
|
40,952
|
56,737
|
55,270
|
41,924
|
45,630
|
51,796
|
56,380
|
62,103
|
55,638
|
47,057
|
52,705
|
56,199
|
51,492
|
62,262
|
58,101
|
53,423
|
51,804
|
57,164
|
54,084
|
49,384
|
52,199
|
55,662
|
46,690
|
55,342
|
50,097
|
62,646
|
52,224
|
57,452
|
|
有形固定資産
|
-
|
2,290
|
2,501
|
2,990
|
3,474
|
3,898
|
4,263
|
4,611
|
4,993
|
6,043
|
6,032
|
6,139
|
6,545
|
6,973
|
6,895
|
6,882
|
7,234
|
7,659
|
7,624
|
7,768
|
10,963
|
11,721
|
12,061
|
12,324
|
12,139
|
10,945
|
11,068
|
11,133
|
10,663
|
10,659
|
10,522
|
10,438
|
8,666
|
8,537
|
8,418
|
8,305
|
8,187
|
8,164
|
9,154
|
9,055
|
8,889
|
8,865
|
8,862
|
|
投資有価証券
|
-
|
6,079
|
5,118
|
5,299
|
4,790
|
4,491
|
5,289
|
5,294
|
4,975
|
5,071
|
5,498
|
5,757
|
5,105
|
5,196
|
5,371
|
4,746
|
6,986
|
6,448
|
6,489
|
6,767
|
4,074
|
4,156
|
4,291
|
5,420
|
6,114
|
5,860
|
5,782
|
5,731
|
5,458
|
5,314
|
5,195
|
5,455
|
5,693
|
7,047
|
8,219
|
8,233
|
6,713
|
7,155
|
6,885
|
7,344
|
7,197
|
8,501
|
9,275
|
|
固定資産合計
|
-
|
10,742
|
10,080
|
10,842
|
10,960
|
11,193
|
12,389
|
12,802
|
13,016
|
14,224
|
14,712
|
15,151
|
15,095
|
15,843
|
17,088
|
16,481
|
17,962
|
17,819
|
17,811
|
18,771
|
18,814
|
19,660
|
20,095
|
21,431
|
27,443
|
25,918
|
25,849
|
25,845
|
25,999
|
25,898
|
25,637
|
25,718
|
23,661
|
24,981
|
22,687
|
22,673
|
25,069
|
21,492
|
22,354
|
23,310
|
21,904
|
22,885
|
23,648
|
|
総資産
|
-
|
42,407
|
43,192
|
44,432
|
45,930
|
40,212
|
41,137
|
43,613
|
41,966
|
44,741
|
40,596
|
50,885
|
59,907
|
59,763
|
56,387
|
57,433
|
74,699
|
73,089
|
59,736
|
64,401
|
70,611
|
76,041
|
82,199
|
77,070
|
74,500
|
78,623
|
82,049
|
77,338
|
88,261
|
84,000
|
79,061
|
77,523
|
80,910
|
79,146
|
72,146
|
74,941
|
80,795
|
68,240
|
77,750
|
73,455
|
84,593
|
75,147
|
81,132
|
|
買掛金
|
-
|
-
|
8,205
|
9,306
|
-
|
9,086
|
8,072
|
7,883
|
-
|
4,180
|
5,264
|
6,360
|
-
|
8,680
|
7,392
|
6,828
|
8,391
|
11,806
|
8,323
|
8,141
|
8,454
|
7,277
|
8,295
|
7,262
|
7,445
|
5,577
|
6,581
|
8,734
|
9,057
|
6,696
|
6,800
|
5,513
|
8,255
|
8,925
|
9,271
|
9,760
|
10,949
|
10,295
|
10,723
|
9,622
|
7,254
|
6,980
|
8,195
|
|
短期借入金
|
-
|
1,570
|
1,570
|
1,260
|
1,570
|
1,257
|
1,565
|
1,252
|
1,570
|
1,260
|
1,570
|
1,260
|
1,570
|
1,260
|
1,260
|
1,260
|
1,447
|
1,445
|
1,630
|
1,627
|
5,644
|
5,780
|
5,882
|
9,375
|
9,351
|
9,003
|
8,936
|
8,901
|
9,901
|
9,898
|
12,596
|
12,593
|
9,591
|
9,591
|
9,591
|
11,591
|
12,815
|
10,996
|
9,436
|
9,377
|
8,110
|
8,117
|
8,005
|
|
流動負債合計
|
-
|
21,315
|
21,786
|
22,797
|
23,882
|
18,574
|
18,617
|
20,399
|
18,353
|
20,937
|
16,050
|
25,849
|
31,716
|
31,047
|
27,216
|
28,678
|
45,766
|
44,117
|
30,740
|
34,898
|
41,307
|
44,741
|
50,911
|
44,587
|
38,823
|
44,920
|
48,453
|
43,894
|
54,685
|
49,814
|
44,707
|
43,251
|
45,276
|
41,780
|
42,036
|
46,173
|
51,826
|
38,917
|
50,068
|
45,794
|
55,938
|
45,146
|
49,355
|
|
長期借入金
|
-
|
10
|
5
|
2
|
-
|
-
|
-
|
-
|
20
|
17
|
15
|
12
|
3,010
|
3,007
|
3,005
|
3,002
|
2,812
|
2,812
|
2,625
|
2,625
|
2,602
|
4,417
|
3,988
|
3,957
|
3,603
|
3,583
|
3,225
|
3,212
|
4,289
|
4,289
|
3,968
|
3,968
|
3,648
|
3,648
|
3,677
|
3,677
|
3,881
|
3,785
|
2,307
|
2,211
|
2,211
|
2,115
|
2,115
|
|
固定負債合計
|
-
|
1,289
|
1,191
|
1,260
|
1,661
|
1,593
|
1,748
|
1,918
|
2,030
|
2,117
|
2,271
|
2,349
|
5,227
|
5,197
|
5,184
|
5,117
|
4,920
|
4,914
|
4,619
|
4,751
|
4,421
|
6,352
|
5,872
|
5,740
|
8,069
|
6,159
|
5,360
|
5,631
|
6,707
|
6,816
|
6,295
|
6,368
|
8,930
|
9,412
|
9,446
|
9,471
|
9,091
|
9,221
|
7,703
|
7,807
|
7,654
|
8,038
|
8,318
|
|
総負債
|
-
|
22,604
|
22,978
|
24,058
|
25,544
|
20,168
|
20,366
|
22,318
|
20,383
|
23,055
|
18,321
|
28,199
|
36,944
|
36,245
|
32,401
|
33,796
|
50,686
|
49,031
|
35,359
|
39,649
|
45,729
|
51,094
|
56,783
|
50,328
|
46,893
|
51,079
|
53,813
|
49,525
|
61,393
|
56,630
|
51,002
|
49,619
|
54,207
|
51,193
|
51,482
|
55,645
|
60,918
|
48,138
|
57,771
|
53,602
|
63,593
|
53,184
|
57,674
|
|
資本金及び資本剰余金
|
-
|
6,207
|
6,264
|
6,264
|
6,264
|
6,264
|
6,264
|
6,264
|
6,264
|
6,264
|
6,264
|
6,264
|
6,264
|
6,265
|
6,265
|
6,265
|
6,265
|
6,265
|
6,265
|
6,265
|
6,265
|
6,265
|
6,265
|
6,273
|
6,274
|
6,274
|
6,274
|
6,274
|
6,275
|
6,275
|
6,275
|
6,275
|
6,275
|
6,277
|
6,319
|
6,331
|
6,331
|
6,331
|
6,331
|
6,331
|
6,331
|
6,331
|
6,332
|
|
利益剰余金
|
-
|
12,779
|
13,449
|
13,481
|
13,885
|
13,759
|
14,190
|
14,203
|
14,612
|
14,653
|
14,923
|
15,173
|
15,824
|
16,260
|
16,578
|
16,759
|
17,015
|
17,296
|
17,697
|
17,819
|
18,809
|
18,716
|
19,069
|
20,116
|
19,990
|
20,095
|
20,907
|
20,901
|
20,003
|
20,380
|
21,019
|
20,848
|
19,795
|
20,045
|
12,472
|
11,070
|
11,885
|
11,877
|
12,017
|
11,570
|
13,096
|
13,221
|
13,977
|
|
株主資本
|
18,230
|
19,802
|
20,214
|
20,374
|
20,385
|
20,044
|
20,770
|
21,295
|
21,582
|
21,686
|
22,275
|
22,686
|
22,962
|
23,517
|
23,986
|
23,636
|
24,013
|
24,058
|
24,377
|
24,752
|
24,882
|
24,946
|
25,415
|
26,741
|
27,606
|
27,544
|
28,235
|
27,812
|
26,868
|
27,369
|
28,058
|
27,903
|
26,703
|
27,952
|
20,663
|
19,296
|
19,877
|
20,101
|
19,978
|
19,853
|
21,000
|
21,962
|
23,458
|