|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
46,460
|
48,360
|
58,613
|
54,042
|
63,797
|
63,928
|
72,763
|
66,814
|
70,151
|
77,739
|
75,591
|
77,451
|
80,952
|
84,766
|
85,265
|
89,945
|
86,666
|
84,356
|
91,377
|
90,128
|
90,887
|
88,013
|
91,440
|
93,180
|
96,324
|
95,652
|
91,279
|
89,904
|
91,412
|
95,189
|
97,406
|
100,332
|
104,490
|
110,506
|
112,387
|
120,221
|
122,627
|
117,738
|
121,794
|
128,469
|
130,973
|
133,877
|
|
売掛金
|
-
|
82,959
|
73,774
|
78,965
|
72,433
|
60,308
|
63,528
|
72,753
|
68,128
|
60,407
|
66,821
|
69,811
|
71,355
|
68,145
|
68,570
|
73,391
|
68,590
|
66,939
|
65,389
|
68,294
|
63,663
|
58,374
|
60,951
|
64,929
|
67,050
|
59,011
|
63,269
|
72,148
|
71,822
|
66,494
|
66,645
|
74,896
|
74,890
|
68,618
|
76,778
|
80,035
|
76,997
|
69,750
|
71,182
|
77,613
|
74,567
|
67,591
|
72,962
|
|
商品及び製品
|
-
|
7,212
|
6,996
|
6,497
|
5,305
|
2,786
|
2,954
|
3,397
|
3,113
|
3,127
|
3,388
|
3,732
|
3,592
|
3,824
|
3,521
|
3,818
|
6,059
|
5,370
|
4,363
|
5,446
|
5,162
|
6,368
|
6,795
|
7,481
|
5,244
|
6,004
|
6,731
|
8,402
|
7,445
|
7,773
|
9,397
|
9,908
|
9,455
|
9,765
|
8,336
|
10,401
|
11,116
|
11,316
|
11,749
|
10,959
|
10,930
|
11,557
|
10,485
|
|
流動資産合計
|
-
|
145,870
|
136,943
|
152,496
|
142,628
|
137,140
|
140,118
|
159,698
|
155,025
|
151,315
|
167,346
|
171,921
|
175,062
|
174,820
|
178,285
|
183,279
|
190,938
|
179,529
|
175,508
|
189,956
|
177,551
|
173,183
|
174,453
|
184,804
|
185,214
|
181,333
|
186,691
|
195,608
|
191,760
|
191,017
|
196,879
|
209,491
|
209,830
|
208,703
|
223,844
|
234,558
|
237,836
|
233,459
|
229,295
|
239,774
|
240,898
|
237,653
|
246,262
|
|
有形固定資産
|
-
|
36,198
|
35,439
|
35,211
|
34,659
|
34,730
|
34,533
|
34,352
|
34,565
|
34,863
|
34,566
|
34,662
|
34,391
|
34,177
|
34,289
|
34,419
|
34,680
|
34,814
|
34,968
|
35,124
|
35,320
|
36,055
|
36,423
|
35,935
|
37,776
|
37,563
|
37,157
|
36,863
|
37,964
|
37,320
|
36,931
|
36,548
|
39,450
|
38,807
|
38,518
|
38,212
|
37,654
|
37,370
|
37,336
|
37,298
|
34,157
|
33,958
|
33,737
|
|
投資有価証券
|
-
|
7,046
|
7,093
|
7,309
|
7,064
|
6,943
|
7,453
|
7,929
|
7,761
|
8,258
|
8,591
|
8,890
|
8,187
|
8,343
|
8,567
|
8,258
|
8,352
|
8,377
|
8,515
|
8,854
|
11,273
|
8,936
|
11,012
|
11,189
|
11,861
|
12,115
|
12,273
|
12,127
|
12,218
|
12,167
|
11,010
|
14,534
|
11,536
|
12,141
|
12,739
|
12,593
|
13,669
|
13,710
|
13,451
|
13,720
|
13,627
|
13,663
|
14,762
|
|
固定資産合計
|
-
|
50,005
|
48,850
|
48,712
|
47,225
|
46,908
|
46,988
|
47,488
|
47,374
|
48,074
|
49,485
|
49,794
|
50,281
|
50,744
|
51,111
|
50,822
|
51,117
|
51,682
|
51,737
|
51,713
|
54,447
|
53,593
|
55,877
|
55,366
|
58,328
|
58,318
|
57,691
|
57,226
|
58,538
|
57,652
|
56,060
|
59,132
|
61,130
|
60,745
|
60,876
|
60,143
|
61,220
|
60,836
|
60,608
|
60,850
|
58,090
|
57,761
|
58,577
|
|
総資産
|
-
|
195,876
|
185,794
|
201,209
|
189,853
|
184,048
|
187,107
|
207,186
|
202,399
|
199,390
|
216,831
|
221,715
|
225,343
|
225,565
|
229,396
|
234,102
|
242,056
|
231,212
|
227,246
|
241,670
|
231,999
|
226,776
|
230,330
|
240,171
|
243,543
|
239,652
|
244,382
|
252,834
|
250,299
|
248,670
|
252,939
|
268,624
|
270,961
|
269,448
|
284,721
|
294,702
|
299,056
|
294,296
|
289,904
|
300,625
|
298,988
|
295,414
|
304,839
|
|
買掛金
|
-
|
59,237
|
50,309
|
64,791
|
49,318
|
44,622
|
46,631
|
64,453
|
54,220
|
50,029
|
63,279
|
67,471
|
66,534
|
66,365
|
66,843
|
71,322
|
70,630
|
61,444
|
54,522
|
65,907
|
51,664
|
47,270
|
49,079
|
58,656
|
52,381
|
48,045
|
49,712
|
65,117
|
57,912
|
54,344
|
54,331
|
68,684
|
52,097
|
49,204
|
57,050
|
62,882
|
59,232
|
52,477
|
50,087
|
60,506
|
53,071
|
49,832
|
52,978
|
|
短期借入金
|
-
|
3,581
|
3,818
|
4,029
|
2,988
|
3,832
|
4,063
|
4,271
|
3,076
|
3,954
|
5,827
|
5,348
|
4,452
|
5,794
|
5,711
|
5,030
|
4,635
|
5,338
|
5,922
|
6,366
|
4,468
|
5,158
|
5,191
|
5,446
|
4,635
|
5,379
|
5,837
|
5,633
|
4,762
|
5,419
|
6,085
|
5,916
|
6,069
|
6,060
|
6,117
|
6,097
|
6,162
|
7,182
|
8,395
|
7,108
|
6,637
|
7,527
|
7,958
|
|
一年内返済予定の長期借入金
|
-
|
613
|
-
|
-
|
613
|
-
|
-
|
-
|
613
|
-
|
-
|
-
|
647
|
-
|
-
|
-
|
2,263
|
-
|
-
|
-
|
2,163
|
-
|
-
|
-
|
1,563
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
80,701
|
67,792
|
81,095
|
67,624
|
61,971
|
63,480
|
80,359
|
72,979
|
68,686
|
83,888
|
86,703
|
88,378
|
87,614
|
87,986
|
90,428
|
95,068
|
83,361
|
76,048
|
87,904
|
75,940
|
70,833
|
71,225
|
80,698
|
76,298
|
69,911
|
71,672
|
87,858
|
81,317
|
77,716
|
77,892
|
91,703
|
89,624
|
85,657
|
94,543
|
101,320
|
102,677
|
95,422
|
91,766
|
102,446
|
95,623
|
91,239
|
93,921
|
|
長期借入金
|
-
|
9,760
|
9,374
|
9,345
|
8,860
|
7,890
|
7,507
|
7,284
|
6,977
|
6,800
|
6,626
|
6,116
|
5,577
|
5,494
|
5,514
|
5,344
|
4,942
|
4,363
|
4,489
|
4,120
|
5,040
|
5,010
|
4,931
|
4,741
|
4,800
|
4,564
|
4,041
|
3,879
|
3,684
|
3,559
|
3,091
|
2,869
|
2,554
|
2,452
|
2,150
|
2,081
|
822
|
580
|
900
|
1,299
|
1,673
|
1,676
|
1,771
|
|
固定負債合計
|
-
|
14,407
|
13,829
|
13,792
|
13,084
|
11,900
|
11,368
|
11,274
|
10,668
|
10,545
|
10,418
|
10,023
|
9,483
|
8,915
|
9,253
|
8,949
|
8,340
|
7,793
|
8,005
|
7,714
|
8,592
|
8,716
|
8,633
|
8,540
|
13,108
|
13,290
|
12,819
|
13,066
|
12,847
|
12,730
|
12,697
|
12,392
|
12,002
|
12,183
|
12,312
|
12,128
|
10,872
|
10,699
|
10,757
|
11,716
|
11,204
|
10,993
|
11,650
|
|
総負債
|
-
|
95,109
|
81,621
|
94,888
|
80,708
|
73,872
|
74,848
|
91,634
|
83,647
|
79,231
|
94,306
|
96,727
|
97,862
|
96,530
|
97,240
|
99,377
|
103,408
|
91,155
|
84,053
|
95,619
|
84,532
|
79,549
|
79,859
|
89,239
|
89,407
|
83,201
|
84,492
|
100,925
|
94,165
|
90,446
|
90,589
|
104,096
|
101,627
|
97,840
|
106,856
|
113,448
|
113,550
|
106,122
|
102,524
|
114,162
|
106,827
|
102,232
|
105,571
|
|
資本金及び資本剰余金
|
-
|
10,695
|
10,695
|
10,706
|
10,706
|
10,706
|
10,706
|
10,706
|
10,765
|
10,765
|
10,765
|
10,766
|
9,923
|
9,923
|
8,448
|
8,542
|
8,580
|
8,580
|
8,580
|
8,581
|
8,584
|
8,584
|
8,586
|
8,586
|
8,586
|
8,586
|
8,586
|
8,586
|
8,617
|
8,617
|
8,690
|
8,690
|
8,690
|
9,039
|
9,039
|
9,039
|
9,045
|
9,045
|
8,500
|
5,008
|
5,008
|
5,008
|
5,008
|
|
利益剰余金
|
-
|
82,531
|
86,679
|
88,967
|
92,814
|
94,227
|
96,211
|
99,310
|
102,406
|
104,036
|
106,225
|
108,556
|
111,154
|
112,931
|
115,785
|
118,271
|
122,134
|
123,479
|
126,352
|
128,684
|
130,458
|
131,613
|
134,775
|
136,194
|
139,646
|
141,535
|
144,765
|
146,195
|
149,895
|
151,807
|
155,738
|
156,999
|
161,523
|
163,423
|
168,126
|
170,657
|
175,305
|
177,373
|
182,408
|
160,265
|
164,244
|
166,401
|
172,029
|
|
株主資本
|
91,267
|
100,767
|
104,172
|
106,321
|
109,144
|
110,176
|
112,259
|
115,551
|
118,751
|
120,158
|
122,524
|
124,988
|
127,481
|
129,035
|
132,156
|
134,725
|
138,647
|
140,057
|
143,192
|
146,050
|
147,466
|
147,226
|
150,471
|
150,932
|
154,136
|
156,450
|
159,890
|
151,909
|
156,134
|
158,223
|
162,349
|
164,527
|
169,334
|
171,607
|
177,865
|
181,253
|
185,506
|
188,173
|
187,379
|
186,462
|
192,161
|
193,181
|
199,267
|