佐藤商事【8065】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,063 3,410 3,529 3,539 3,207 3,305 3,958 3,358 3,656 3,703 3,449 3,589 3,908 3,645 3,572 3,295 3,388 2,306 1,817 1,966 2,213 2,722 3,431 2,427 2,811 2,263 3,715 2,935 2,437 2,478 3,150 3,346 3,411 4,284 3,541 3,175 4,105 4,343 5,781 3,912 4,716 4,848
売掛金 - 57,678 57,589 59,017 54,059 53,320 53,591 57,730 50,988 52,709 57,004 58,365 59,831 60,885 58,466 58,458 59,424 56,443 50,815 49,800 48,531 38,263 37,218 44,404 48,270 48,809 50,688 56,584 - - - - - - - - - - - - - - -
商品及び製品 - 17,521 16,892 17,236 16,246 15,723 14,828 14,672 15,001 15,811 16,101 16,539 16,066 17,229 17,664 18,290 19,426 20,167 19,539 20,011 19,119 19,028 16,632 15,576 15,978 18,182 21,137 25,458 28,167 30,048 30,635 30,413 30,349 29,033 28,820 29,012 28,956 30,136 30,417 30,036 29,453 29,626 30,612
流動資産合計 - 80,291 78,901 80,719 74,879 73,296 72,942 77,472 77,781 82,687 89,177 91,517 91,040 93,485 92,294 93,531 95,908 94,565 86,523 87,347 82,187 72,147 67,160 78,669 82,711 90,604 95,727 112,623 117,853 122,181 125,226 134,462 128,114 124,033 131,186 130,780 128,267 131,352 128,639 136,663 125,596 122,868 123,125
有形固定資産 - 12,371 12,928 12,820 12,681 12,621 12,531 12,389 12,459 13,256 13,307 14,000 14,650 14,753 15,086 15,113 15,142 15,083 14,989 15,380 16,506 16,681 16,697 16,548 16,828 16,623 16,424 16,329 16,254 16,197 16,250 17,453 17,679 17,685 20,513 20,530 21,661 23,572 24,136 24,457 24,587 25,391 25,768
投資有価証券 - 16,153 13,385 14,951 13,005 12,418 13,190 15,466 15,945 16,742 17,733 19,431 17,641 16,556 17,931 14,955 15,097 14,174 14,093 15,811 11,151 12,178 12,104 12,671 14,426 14,780 15,276 14,516 15,862 14,812 14,623 14,870 15,722 17,780 18,406 18,425 20,498 18,957 17,193 18,215 17,927 17,246 19,587
固定資産合計 - 29,846 27,628 28,977 26,830 26,240 26,875 29,001 29,555 31,158 32,183 34,560 33,409 32,502 34,191 31,305 31,538 30,511 30,287 32,400 29,072 30,355 30,388 30,891 33,204 33,400 33,680 32,760 34,237 33,105 33,017 34,421 35,628 37,589 41,033 41,041 44,602 45,236 44,100 45,513 45,547 45,690 48,673
総資産 - 110,138 106,529 109,697 101,710 99,537 99,818 106,474 107,337 113,846 121,361 126,078 124,450 125,987 126,485 124,837 127,447 125,076 116,810 119,748 111,260 102,502 97,548 109,561 115,916 124,005 129,408 145,384 152,090 155,286 158,244 168,884 163,743 161,623 172,220 171,822 172,870 176,589 172,740 182,177 171,143 168,558 171,799
買掛金 - 40,485 39,896 43,590 37,740 35,620 35,488 40,988 40,996 43,594 50,470 51,939 52,377 54,289 52,234 52,585 41,676 40,813 35,412 37,996 33,692 25,601 25,289 34,542 - - - - - - - - - - - - - - - - - - -
短期借入金 - 16,668 15,822 13,677 11,226 11,010 9,791 7,642 7,156 8,878 8,206 10,843 10,064 10,259 10,708 11,526 12,668 11,987 12,722 9,432 9,718 9,111 5,449 5,106 6,730 9,728 12,904 15,399 21,981 22,741 21,356 22,691 20,253 18,832 19,039 17,478 18,165 19,935 27,087 28,026 26,061 24,506 26,785
一年内返済予定の長期借入金 - 1,365 - - 2,585 - - - 1,365 - - - 2,400 - - - 2,500 - - - 2,854 - - - 3,410 - - - 3,636 - - - 4,173 - - - 4,312 - - - 4,411 - -
流動負債合計 - 60,059 58,184 59,411 51,717 49,709 48,439 51,611 51,739 57,502 63,463 67,333 66,125 68,459 66,490 67,376 69,769 68,743 60,607 60,956 54,943 45,877 41,224 52,330 56,511 64,206 68,860 83,972 88,095 91,217 90,332 100,953 91,927 87,088 95,339 93,556 92,128 95,984 95,439 103,422 92,257 90,584 90,569
長期借入金 - 9,350 9,657 9,768 10,843 11,167 11,515 12,045 11,525 10,985 10,783 9,519 10,143 10,631 10,956 11,356 10,475 10,406 9,449 9,838 11,118 10,495 9,550 9,180 8,818 8,972 8,481 8,743 9,999 10,463 13,074 12,148 12,546 12,478 12,000 12,134 10,657 10,194 7,426 6,567 6,141 5,219 4,402
固定負債合計 - 13,472 12,874 13,464 13,919 14,155 14,724 15,868 15,491 15,211 15,322 14,525 14,589 14,152 14,989 14,484 13,478 12,918 12,136 13,186 13,109 12,672 11,891 11,824 11,769 11,856 11,654 12,049 13,061 13,024 15,816 15,176 15,713 16,131 16,135 16,517 15,538 14,686 11,610 11,239 10,431 9,140 9,291
総負債 - 73,531 71,059 72,875 65,637 63,864 63,163 67,480 67,231 72,714 78,785 81,858 80,715 82,611 81,480 81,861 83,247 81,661 72,743 74,143 68,052 58,549 53,115 64,155 68,281 76,062 80,515 96,022 101,157 104,241 106,148 116,130 107,641 103,219 111,475 110,074 107,667 110,671 107,049 114,661 102,688 99,724 99,860
資本金及び資本剰余金 - 2,203 2,203 2,203 2,203 2,200 2,200 2,200 2,201 2,201 2,201 2,201 2,201 2,201 2,201 2,199 2,199 2,189 2,189 2,189 2,189 2,188 2,188 2,188 2,188 2,188 2,183 2,183 2,183 2,159 2,159 2,159 2,159 2,139 2,139 2,139 2,139 2,069 2,053 2,053 2,053 2,016 2,016
利益剰余金 - 27,244 28,076 28,464 29,027 29,102 29,624 30,012 30,791 31,223 31,914 32,388 33,190 33,553 34,146 34,455 35,503 35,531 36,181 36,445 37,372 37,221 37,772 38,331 39,234 39,733 40,441 40,820 42,072 42,492 43,473 44,207 46,915 47,282 48,903 49,965 51,919 52,778 53,904 54,838 56,376 57,222 58,426
株主資本 31,993 36,606 35,470 36,821 36,073 35,672 36,654 38,993 40,105 41,132 42,575 44,219 43,735 43,376 45,005 42,975 44,199 43,414 44,066 45,605 43,207 43,953 44,433 45,405 47,635 47,943 48,893 49,362 50,933 51,044 52,095 52,753 56,102 58,403 60,744 61,747 65,202 65,917 65,690 67,515 68,454 68,833 71,939