|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,063
|
3,410
|
3,529
|
3,539
|
3,207
|
3,305
|
3,958
|
3,358
|
3,656
|
3,703
|
3,449
|
3,589
|
3,908
|
3,645
|
3,572
|
3,295
|
3,388
|
2,306
|
1,817
|
1,966
|
2,213
|
2,722
|
3,431
|
2,427
|
2,811
|
2,263
|
3,715
|
2,935
|
2,437
|
2,478
|
3,150
|
3,346
|
3,411
|
4,284
|
3,541
|
3,175
|
4,105
|
4,343
|
5,781
|
3,912
|
4,716
|
4,848
|
|
売掛金
|
-
|
57,678
|
57,589
|
59,017
|
54,059
|
53,320
|
53,591
|
57,730
|
50,988
|
52,709
|
57,004
|
58,365
|
59,831
|
60,885
|
58,466
|
58,458
|
59,424
|
56,443
|
50,815
|
49,800
|
48,531
|
38,263
|
37,218
|
44,404
|
48,270
|
48,809
|
50,688
|
56,584
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
17,521
|
16,892
|
17,236
|
16,246
|
15,723
|
14,828
|
14,672
|
15,001
|
15,811
|
16,101
|
16,539
|
16,066
|
17,229
|
17,664
|
18,290
|
19,426
|
20,167
|
19,539
|
20,011
|
19,119
|
19,028
|
16,632
|
15,576
|
15,978
|
18,182
|
21,137
|
25,458
|
28,167
|
30,048
|
30,635
|
30,413
|
30,349
|
29,033
|
28,820
|
29,012
|
28,956
|
30,136
|
30,417
|
30,036
|
29,453
|
29,626
|
30,612
|
|
流動資産合計
|
-
|
80,291
|
78,901
|
80,719
|
74,879
|
73,296
|
72,942
|
77,472
|
77,781
|
82,687
|
89,177
|
91,517
|
91,040
|
93,485
|
92,294
|
93,531
|
95,908
|
94,565
|
86,523
|
87,347
|
82,187
|
72,147
|
67,160
|
78,669
|
82,711
|
90,604
|
95,727
|
112,623
|
117,853
|
122,181
|
125,226
|
134,462
|
128,114
|
124,033
|
131,186
|
130,780
|
128,267
|
131,352
|
128,639
|
136,663
|
125,596
|
122,868
|
123,125
|
|
有形固定資産
|
-
|
12,371
|
12,928
|
12,820
|
12,681
|
12,621
|
12,531
|
12,389
|
12,459
|
13,256
|
13,307
|
14,000
|
14,650
|
14,753
|
15,086
|
15,113
|
15,142
|
15,083
|
14,989
|
15,380
|
16,506
|
16,681
|
16,697
|
16,548
|
16,828
|
16,623
|
16,424
|
16,329
|
16,254
|
16,197
|
16,250
|
17,453
|
17,679
|
17,685
|
20,513
|
20,530
|
21,661
|
23,572
|
24,136
|
24,457
|
24,587
|
25,391
|
25,768
|
|
投資有価証券
|
-
|
16,153
|
13,385
|
14,951
|
13,005
|
12,418
|
13,190
|
15,466
|
15,945
|
16,742
|
17,733
|
19,431
|
17,641
|
16,556
|
17,931
|
14,955
|
15,097
|
14,174
|
14,093
|
15,811
|
11,151
|
12,178
|
12,104
|
12,671
|
14,426
|
14,780
|
15,276
|
14,516
|
15,862
|
14,812
|
14,623
|
14,870
|
15,722
|
17,780
|
18,406
|
18,425
|
20,498
|
18,957
|
17,193
|
18,215
|
17,927
|
17,246
|
19,587
|
|
固定資産合計
|
-
|
29,846
|
27,628
|
28,977
|
26,830
|
26,240
|
26,875
|
29,001
|
29,555
|
31,158
|
32,183
|
34,560
|
33,409
|
32,502
|
34,191
|
31,305
|
31,538
|
30,511
|
30,287
|
32,400
|
29,072
|
30,355
|
30,388
|
30,891
|
33,204
|
33,400
|
33,680
|
32,760
|
34,237
|
33,105
|
33,017
|
34,421
|
35,628
|
37,589
|
41,033
|
41,041
|
44,602
|
45,236
|
44,100
|
45,513
|
45,547
|
45,690
|
48,673
|
|
総資産
|
-
|
110,138
|
106,529
|
109,697
|
101,710
|
99,537
|
99,818
|
106,474
|
107,337
|
113,846
|
121,361
|
126,078
|
124,450
|
125,987
|
126,485
|
124,837
|
127,447
|
125,076
|
116,810
|
119,748
|
111,260
|
102,502
|
97,548
|
109,561
|
115,916
|
124,005
|
129,408
|
145,384
|
152,090
|
155,286
|
158,244
|
168,884
|
163,743
|
161,623
|
172,220
|
171,822
|
172,870
|
176,589
|
172,740
|
182,177
|
171,143
|
168,558
|
171,799
|
|
買掛金
|
-
|
40,485
|
39,896
|
43,590
|
37,740
|
35,620
|
35,488
|
40,988
|
40,996
|
43,594
|
50,470
|
51,939
|
52,377
|
54,289
|
52,234
|
52,585
|
41,676
|
40,813
|
35,412
|
37,996
|
33,692
|
25,601
|
25,289
|
34,542
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
16,668
|
15,822
|
13,677
|
11,226
|
11,010
|
9,791
|
7,642
|
7,156
|
8,878
|
8,206
|
10,843
|
10,064
|
10,259
|
10,708
|
11,526
|
12,668
|
11,987
|
12,722
|
9,432
|
9,718
|
9,111
|
5,449
|
5,106
|
6,730
|
9,728
|
12,904
|
15,399
|
21,981
|
22,741
|
21,356
|
22,691
|
20,253
|
18,832
|
19,039
|
17,478
|
18,165
|
19,935
|
27,087
|
28,026
|
26,061
|
24,506
|
26,785
|
|
一年内返済予定の長期借入金
|
-
|
1,365
|
-
|
-
|
2,585
|
-
|
-
|
-
|
1,365
|
-
|
-
|
-
|
2,400
|
-
|
-
|
-
|
2,500
|
-
|
-
|
-
|
2,854
|
-
|
-
|
-
|
3,410
|
-
|
-
|
-
|
3,636
|
-
|
-
|
-
|
4,173
|
-
|
-
|
-
|
4,312
|
-
|
-
|
-
|
4,411
|
-
|
-
|
|
流動負債合計
|
-
|
60,059
|
58,184
|
59,411
|
51,717
|
49,709
|
48,439
|
51,611
|
51,739
|
57,502
|
63,463
|
67,333
|
66,125
|
68,459
|
66,490
|
67,376
|
69,769
|
68,743
|
60,607
|
60,956
|
54,943
|
45,877
|
41,224
|
52,330
|
56,511
|
64,206
|
68,860
|
83,972
|
88,095
|
91,217
|
90,332
|
100,953
|
91,927
|
87,088
|
95,339
|
93,556
|
92,128
|
95,984
|
95,439
|
103,422
|
92,257
|
90,584
|
90,569
|
|
長期借入金
|
-
|
9,350
|
9,657
|
9,768
|
10,843
|
11,167
|
11,515
|
12,045
|
11,525
|
10,985
|
10,783
|
9,519
|
10,143
|
10,631
|
10,956
|
11,356
|
10,475
|
10,406
|
9,449
|
9,838
|
11,118
|
10,495
|
9,550
|
9,180
|
8,818
|
8,972
|
8,481
|
8,743
|
9,999
|
10,463
|
13,074
|
12,148
|
12,546
|
12,478
|
12,000
|
12,134
|
10,657
|
10,194
|
7,426
|
6,567
|
6,141
|
5,219
|
4,402
|
|
固定負債合計
|
-
|
13,472
|
12,874
|
13,464
|
13,919
|
14,155
|
14,724
|
15,868
|
15,491
|
15,211
|
15,322
|
14,525
|
14,589
|
14,152
|
14,989
|
14,484
|
13,478
|
12,918
|
12,136
|
13,186
|
13,109
|
12,672
|
11,891
|
11,824
|
11,769
|
11,856
|
11,654
|
12,049
|
13,061
|
13,024
|
15,816
|
15,176
|
15,713
|
16,131
|
16,135
|
16,517
|
15,538
|
14,686
|
11,610
|
11,239
|
10,431
|
9,140
|
9,291
|
|
総負債
|
-
|
73,531
|
71,059
|
72,875
|
65,637
|
63,864
|
63,163
|
67,480
|
67,231
|
72,714
|
78,785
|
81,858
|
80,715
|
82,611
|
81,480
|
81,861
|
83,247
|
81,661
|
72,743
|
74,143
|
68,052
|
58,549
|
53,115
|
64,155
|
68,281
|
76,062
|
80,515
|
96,022
|
101,157
|
104,241
|
106,148
|
116,130
|
107,641
|
103,219
|
111,475
|
110,074
|
107,667
|
110,671
|
107,049
|
114,661
|
102,688
|
99,724
|
99,860
|
|
資本金及び資本剰余金
|
-
|
2,203
|
2,203
|
2,203
|
2,203
|
2,200
|
2,200
|
2,200
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,201
|
2,199
|
2,199
|
2,189
|
2,189
|
2,189
|
2,189
|
2,188
|
2,188
|
2,188
|
2,188
|
2,188
|
2,183
|
2,183
|
2,183
|
2,159
|
2,159
|
2,159
|
2,159
|
2,139
|
2,139
|
2,139
|
2,139
|
2,069
|
2,053
|
2,053
|
2,053
|
2,016
|
2,016
|
|
利益剰余金
|
-
|
27,244
|
28,076
|
28,464
|
29,027
|
29,102
|
29,624
|
30,012
|
30,791
|
31,223
|
31,914
|
32,388
|
33,190
|
33,553
|
34,146
|
34,455
|
35,503
|
35,531
|
36,181
|
36,445
|
37,372
|
37,221
|
37,772
|
38,331
|
39,234
|
39,733
|
40,441
|
40,820
|
42,072
|
42,492
|
43,473
|
44,207
|
46,915
|
47,282
|
48,903
|
49,965
|
51,919
|
52,778
|
53,904
|
54,838
|
56,376
|
57,222
|
58,426
|
|
株主資本
|
31,993
|
36,606
|
35,470
|
36,821
|
36,073
|
35,672
|
36,654
|
38,993
|
40,105
|
41,132
|
42,575
|
44,219
|
43,735
|
43,376
|
45,005
|
42,975
|
44,199
|
43,414
|
44,066
|
45,605
|
43,207
|
43,953
|
44,433
|
45,405
|
47,635
|
47,943
|
48,893
|
49,362
|
50,933
|
51,044
|
52,095
|
52,753
|
56,102
|
58,403
|
60,744
|
61,747
|
65,202
|
65,917
|
65,690
|
67,515
|
68,454
|
68,833
|
71,939
|