西華産業【8061】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,703 16,129 16,068 13,211 14,970 14,784 13,872 14,210 14,836 13,114 13,283 15,147 14,437 14,732 13,283 12,957 14,586 14,383 14,170 15,062 15,837 16,962 14,903 15,763 15,735 16,252 16,308 17,334 13,942 12,710 14,596 10,653 10,077 7,899 9,343 10,428 11,779 13,197 14,258 16,829 13,576 13,401
有価証券 - 359 739 458 211 111 110 291 310 486 346 293 329 513 428 425 483 337 208 239 189 191 182 192 157 205 170 157 157 239 156 156 100 100 100 100 100 100 105 100 100 100 101
売掛金 - 36,927 29,062 30,205 35,507 35,111 38,893 34,504 35,427 34,747 34,693 40,404 39,564 52,746 37,759 31,047 37,605 34,335 35,056 40,278 38,693 34,513 28,598 30,186 36,159 35,692 33,975 31,313 36,029 33,205 31,825 34,485 35,809 49,892 39,140 44,324 53,475 39,227 58,624 44,522 58,664 52,798 47,595
商品及び製品 - 1,954 2,509 2,579 3,211 3,041 2,712 2,995 3,334 3,399 3,391 3,456 2,573 3,350 3,438 4,275 4,426 3,902 3,778 3,854 4,283 4,551 4,349 4,843 6,089 5,954 5,400 4,577 5,362 7,780 7,307 7,829 8,216 7,968 9,073 9,426 7,805 7,958 7,787 8,141 11,470 8,582 9,120
流動資産合計 - 62,341 66,019 66,444 73,061 90,659 90,413 90,380 99,771 99,948 100,692 108,656 81,111 78,507 65,981 59,811 68,878 66,611 67,980 77,308 79,417 76,457 70,073 71,207 81,371 81,551 81,491 78,122 89,746 88,785 87,985 70,814 61,429 78,039 68,092 80,196 95,599 90,248 87,465 76,052 105,833 97,903 94,820
有形固定資産 - 2,173 2,426 2,626 3,297 3,232 3,291 4,471 4,845 4,887 4,889 4,908 4,534 4,527 4,493 4,601 4,606 4,619 4,576 4,583 2,473 2,465 2,448 2,632 2,816 2,785 2,763 2,720 2,743 2,785 2,892 2,951 4,591 4,656 4,604 4,640 4,658 4,737 4,911 4,890 4,994 4,954 5,000
投資有価証券 - 11,027 11,396 11,648 9,953 9,500 9,718 11,296 11,446 12,167 12,508 13,064 11,028 10,927 11,559 9,924 10,598 10,163 10,222 10,729 9,400 9,886 9,959 10,337 11,271 10,807 10,723 10,451 10,439 10,399 9,539 9,292 12,052 12,693 13,176 14,500 16,413 16,230 15,910 16,031 16,922 18,467 19,938
固定資産合計 - 15,073 15,773 16,171 16,366 15,172 15,360 18,010 18,483 19,182 19,519 19,990 17,359 17,389 17,896 16,297 16,863 16,408 16,347 16,771 13,251 13,833 13,812 15,813 16,087 15,677 15,548 15,057 15,119 15,126 14,309 14,070 18,561 19,262 19,649 20,993 22,943 22,874 22,702 22,658 23,699 25,218 27,067
総資産 - 77,414 81,792 82,616 89,427 105,832 105,773 108,391 118,254 119,131 120,212 128,647 98,470 95,897 83,878 76,109 85,742 83,020 84,328 94,080 92,668 90,291 83,886 87,021 97,458 97,228 97,040 93,179 104,865 103,911 102,295 84,884 79,990 97,301 87,741 101,189 118,543 113,123 110,168 98,711 129,533 123,121 121,888
買掛金 - 30,804 26,376 28,138 30,870 31,838 34,792 30,306 30,038 32,337 29,070 36,363 34,105 48,161 32,502 25,870 31,474 29,060 28,367 33,315 32,883 29,987 24,437 26,607 32,730 32,027 29,391 26,353 31,602 31,428 27,870 33,399 31,417 45,676 32,996 36,013 44,588 30,852 49,702 38,037 55,287 45,263 39,039
短期借入金 - 6,502 6,513 6,511 7,009 7,008 6,807 6,807 6,608 6,639 6,723 6,681 6,790 6,852 6,885 6,911 6,897 7,029 7,001 6,997 7,026 6,973 7,000 6,365 6,365 6,366 6,366 6,356 5,506 4,506 4,256 3,131 2,006 1,006 7 3,007 7 7 12 11 11 11 12
一年内返済予定の長期借入金 - - 659 663 1,819 1,766 1,200 1,200 - - - - - - - - - - - - - - - - 1,200 1,200 1,200 1,200 - - - - - - - - - - - - - - -
流動負債合計 - 44,899 50,828 51,236 60,015 77,502 76,410 77,000 84,201 84,948 85,061 93,323 63,911 61,981 48,889 42,649 51,500 49,442 50,779 60,143 62,141 59,235 52,450 54,263 64,536 64,872 64,132 60,083 70,409 69,346 66,891 48,761 40,473 56,284 44,837 56,566 70,146 63,759 59,782 49,119 77,119 70,424 66,667
長期借入金 - 1,860 1,270 1,268 65 61 53 779 2,064 2,067 2,076 2,099 2,116 2,100 2,080 2,123 2,147 2,042 2,040 1,955 1,963 1,822 1,843 1,255 53 48 45 29 27 27 27 25 23 22 22 20 18 17 27 23 21 17 15
固定負債合計 - 4,925 4,159 4,375 2,926 2,746 2,912 4,075 5,411 5,653 5,820 6,053 5,569 5,358 5,439 5,062 5,175 4,995 4,863 5,014 4,616 4,668 4,650 4,233 3,032 2,983 2,994 3,201 3,354 3,457 3,519 3,709 3,781 4,199 4,271 4,802 5,216 4,705 4,490 4,667 4,746 5,463 5,659
総負債 - 49,825 54,988 55,612 62,941 80,248 79,322 81,075 89,613 90,601 90,882 99,377 69,481 67,339 54,329 47,712 56,675 54,438 55,643 65,157 66,757 63,903 57,100 58,496 67,568 67,855 67,126 63,285 73,764 72,804 70,411 52,471 44,254 60,483 49,108 61,368 75,362 68,464 64,272 53,787 81,865 75,887 72,327
資本金及び資本剰余金 - 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,825 8,768 8,768 8,768 8,768 8,768 8,768 8,768 8,768 8,768 8,768 8,811 8,825 8,868 8,835
利益剰余金 - 15,092 15,128 15,372 15,505 15,272 16,297 16,505 16,675 16,295 16,729 16,311 16,633 16,432 17,074 16,906 17,508 17,369 17,722 17,932 15,738 15,894 15,962 17,379 17,907 17,962 18,294 18,482 18,734 18,685 19,079 19,608 22,813 22,812 23,693 24,004 25,992 28,656 29,930 29,866 31,613 31,818 33,154
株主資本 24,605 27,589 26,803 27,003 26,486 25,583 26,450 27,316 28,641 28,529 29,329 29,270 28,988 28,557 29,549 28,397 29,066 28,582 28,685 28,922 25,911 26,387 26,785 28,525 29,889 29,373 29,913 29,894 31,101 31,107 31,884 32,413 35,736 36,817 38,633 39,820 43,180 44,658 45,896 44,923 47,667 47,234 49,560