|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,703
|
16,129
|
16,068
|
13,211
|
14,970
|
14,784
|
13,872
|
14,210
|
14,836
|
13,114
|
13,283
|
15,147
|
14,437
|
14,732
|
13,283
|
12,957
|
14,586
|
14,383
|
14,170
|
15,062
|
15,837
|
16,962
|
14,903
|
15,763
|
15,735
|
16,252
|
16,308
|
17,334
|
13,942
|
12,710
|
14,596
|
10,653
|
10,077
|
7,899
|
9,343
|
10,428
|
11,779
|
13,197
|
14,258
|
16,829
|
13,576
|
13,401
|
|
有価証券
|
-
|
359
|
739
|
458
|
211
|
111
|
110
|
291
|
310
|
486
|
346
|
293
|
329
|
513
|
428
|
425
|
483
|
337
|
208
|
239
|
189
|
191
|
182
|
192
|
157
|
205
|
170
|
157
|
157
|
239
|
156
|
156
|
100
|
100
|
100
|
100
|
100
|
100
|
105
|
100
|
100
|
100
|
101
|
|
売掛金
|
-
|
36,927
|
29,062
|
30,205
|
35,507
|
35,111
|
38,893
|
34,504
|
35,427
|
34,747
|
34,693
|
40,404
|
39,564
|
52,746
|
37,759
|
31,047
|
37,605
|
34,335
|
35,056
|
40,278
|
38,693
|
34,513
|
28,598
|
30,186
|
36,159
|
35,692
|
33,975
|
31,313
|
36,029
|
33,205
|
31,825
|
34,485
|
35,809
|
49,892
|
39,140
|
44,324
|
53,475
|
39,227
|
58,624
|
44,522
|
58,664
|
52,798
|
47,595
|
|
商品及び製品
|
-
|
1,954
|
2,509
|
2,579
|
3,211
|
3,041
|
2,712
|
2,995
|
3,334
|
3,399
|
3,391
|
3,456
|
2,573
|
3,350
|
3,438
|
4,275
|
4,426
|
3,902
|
3,778
|
3,854
|
4,283
|
4,551
|
4,349
|
4,843
|
6,089
|
5,954
|
5,400
|
4,577
|
5,362
|
7,780
|
7,307
|
7,829
|
8,216
|
7,968
|
9,073
|
9,426
|
7,805
|
7,958
|
7,787
|
8,141
|
11,470
|
8,582
|
9,120
|
|
流動資産合計
|
-
|
62,341
|
66,019
|
66,444
|
73,061
|
90,659
|
90,413
|
90,380
|
99,771
|
99,948
|
100,692
|
108,656
|
81,111
|
78,507
|
65,981
|
59,811
|
68,878
|
66,611
|
67,980
|
77,308
|
79,417
|
76,457
|
70,073
|
71,207
|
81,371
|
81,551
|
81,491
|
78,122
|
89,746
|
88,785
|
87,985
|
70,814
|
61,429
|
78,039
|
68,092
|
80,196
|
95,599
|
90,248
|
87,465
|
76,052
|
105,833
|
97,903
|
94,820
|
|
有形固定資産
|
-
|
2,173
|
2,426
|
2,626
|
3,297
|
3,232
|
3,291
|
4,471
|
4,845
|
4,887
|
4,889
|
4,908
|
4,534
|
4,527
|
4,493
|
4,601
|
4,606
|
4,619
|
4,576
|
4,583
|
2,473
|
2,465
|
2,448
|
2,632
|
2,816
|
2,785
|
2,763
|
2,720
|
2,743
|
2,785
|
2,892
|
2,951
|
4,591
|
4,656
|
4,604
|
4,640
|
4,658
|
4,737
|
4,911
|
4,890
|
4,994
|
4,954
|
5,000
|
|
投資有価証券
|
-
|
11,027
|
11,396
|
11,648
|
9,953
|
9,500
|
9,718
|
11,296
|
11,446
|
12,167
|
12,508
|
13,064
|
11,028
|
10,927
|
11,559
|
9,924
|
10,598
|
10,163
|
10,222
|
10,729
|
9,400
|
9,886
|
9,959
|
10,337
|
11,271
|
10,807
|
10,723
|
10,451
|
10,439
|
10,399
|
9,539
|
9,292
|
12,052
|
12,693
|
13,176
|
14,500
|
16,413
|
16,230
|
15,910
|
16,031
|
16,922
|
18,467
|
19,938
|
|
固定資産合計
|
-
|
15,073
|
15,773
|
16,171
|
16,366
|
15,172
|
15,360
|
18,010
|
18,483
|
19,182
|
19,519
|
19,990
|
17,359
|
17,389
|
17,896
|
16,297
|
16,863
|
16,408
|
16,347
|
16,771
|
13,251
|
13,833
|
13,812
|
15,813
|
16,087
|
15,677
|
15,548
|
15,057
|
15,119
|
15,126
|
14,309
|
14,070
|
18,561
|
19,262
|
19,649
|
20,993
|
22,943
|
22,874
|
22,702
|
22,658
|
23,699
|
25,218
|
27,067
|
|
総資産
|
-
|
77,414
|
81,792
|
82,616
|
89,427
|
105,832
|
105,773
|
108,391
|
118,254
|
119,131
|
120,212
|
128,647
|
98,470
|
95,897
|
83,878
|
76,109
|
85,742
|
83,020
|
84,328
|
94,080
|
92,668
|
90,291
|
83,886
|
87,021
|
97,458
|
97,228
|
97,040
|
93,179
|
104,865
|
103,911
|
102,295
|
84,884
|
79,990
|
97,301
|
87,741
|
101,189
|
118,543
|
113,123
|
110,168
|
98,711
|
129,533
|
123,121
|
121,888
|
|
買掛金
|
-
|
30,804
|
26,376
|
28,138
|
30,870
|
31,838
|
34,792
|
30,306
|
30,038
|
32,337
|
29,070
|
36,363
|
34,105
|
48,161
|
32,502
|
25,870
|
31,474
|
29,060
|
28,367
|
33,315
|
32,883
|
29,987
|
24,437
|
26,607
|
32,730
|
32,027
|
29,391
|
26,353
|
31,602
|
31,428
|
27,870
|
33,399
|
31,417
|
45,676
|
32,996
|
36,013
|
44,588
|
30,852
|
49,702
|
38,037
|
55,287
|
45,263
|
39,039
|
|
短期借入金
|
-
|
6,502
|
6,513
|
6,511
|
7,009
|
7,008
|
6,807
|
6,807
|
6,608
|
6,639
|
6,723
|
6,681
|
6,790
|
6,852
|
6,885
|
6,911
|
6,897
|
7,029
|
7,001
|
6,997
|
7,026
|
6,973
|
7,000
|
6,365
|
6,365
|
6,366
|
6,366
|
6,356
|
5,506
|
4,506
|
4,256
|
3,131
|
2,006
|
1,006
|
7
|
3,007
|
7
|
7
|
12
|
11
|
11
|
11
|
12
|
|
一年内返済予定の長期借入金
|
-
|
-
|
659
|
663
|
1,819
|
1,766
|
1,200
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,200
|
1,200
|
1,200
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
44,899
|
50,828
|
51,236
|
60,015
|
77,502
|
76,410
|
77,000
|
84,201
|
84,948
|
85,061
|
93,323
|
63,911
|
61,981
|
48,889
|
42,649
|
51,500
|
49,442
|
50,779
|
60,143
|
62,141
|
59,235
|
52,450
|
54,263
|
64,536
|
64,872
|
64,132
|
60,083
|
70,409
|
69,346
|
66,891
|
48,761
|
40,473
|
56,284
|
44,837
|
56,566
|
70,146
|
63,759
|
59,782
|
49,119
|
77,119
|
70,424
|
66,667
|
|
長期借入金
|
-
|
1,860
|
1,270
|
1,268
|
65
|
61
|
53
|
779
|
2,064
|
2,067
|
2,076
|
2,099
|
2,116
|
2,100
|
2,080
|
2,123
|
2,147
|
2,042
|
2,040
|
1,955
|
1,963
|
1,822
|
1,843
|
1,255
|
53
|
48
|
45
|
29
|
27
|
27
|
27
|
25
|
23
|
22
|
22
|
20
|
18
|
17
|
27
|
23
|
21
|
17
|
15
|
|
固定負債合計
|
-
|
4,925
|
4,159
|
4,375
|
2,926
|
2,746
|
2,912
|
4,075
|
5,411
|
5,653
|
5,820
|
6,053
|
5,569
|
5,358
|
5,439
|
5,062
|
5,175
|
4,995
|
4,863
|
5,014
|
4,616
|
4,668
|
4,650
|
4,233
|
3,032
|
2,983
|
2,994
|
3,201
|
3,354
|
3,457
|
3,519
|
3,709
|
3,781
|
4,199
|
4,271
|
4,802
|
5,216
|
4,705
|
4,490
|
4,667
|
4,746
|
5,463
|
5,659
|
|
総負債
|
-
|
49,825
|
54,988
|
55,612
|
62,941
|
80,248
|
79,322
|
81,075
|
89,613
|
90,601
|
90,882
|
99,377
|
69,481
|
67,339
|
54,329
|
47,712
|
56,675
|
54,438
|
55,643
|
65,157
|
66,757
|
63,903
|
57,100
|
58,496
|
67,568
|
67,855
|
67,126
|
63,285
|
73,764
|
72,804
|
70,411
|
52,471
|
44,254
|
60,483
|
49,108
|
61,368
|
75,362
|
68,464
|
64,272
|
53,787
|
81,865
|
75,887
|
72,327
|
|
資本金及び資本剰余金
|
-
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,825
|
8,768
|
8,768
|
8,768
|
8,768
|
8,768
|
8,768
|
8,768
|
8,768
|
8,768
|
8,768
|
8,811
|
8,825
|
8,868
|
8,835
|
|
利益剰余金
|
-
|
15,092
|
15,128
|
15,372
|
15,505
|
15,272
|
16,297
|
16,505
|
16,675
|
16,295
|
16,729
|
16,311
|
16,633
|
16,432
|
17,074
|
16,906
|
17,508
|
17,369
|
17,722
|
17,932
|
15,738
|
15,894
|
15,962
|
17,379
|
17,907
|
17,962
|
18,294
|
18,482
|
18,734
|
18,685
|
19,079
|
19,608
|
22,813
|
22,812
|
23,693
|
24,004
|
25,992
|
28,656
|
29,930
|
29,866
|
31,613
|
31,818
|
33,154
|
|
株主資本
|
24,605
|
27,589
|
26,803
|
27,003
|
26,486
|
25,583
|
26,450
|
27,316
|
28,641
|
28,529
|
29,329
|
29,270
|
28,988
|
28,557
|
29,549
|
28,397
|
29,066
|
28,582
|
28,685
|
28,922
|
25,911
|
26,387
|
26,785
|
28,525
|
29,889
|
29,373
|
29,913
|
29,894
|
31,101
|
31,107
|
31,884
|
32,413
|
35,736
|
36,817
|
38,633
|
39,820
|
43,180
|
44,658
|
45,896
|
44,923
|
47,667
|
47,234
|
49,560
|