|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
36,107
|
13,721
|
36,773
|
53,219
|
61,771
|
49,145
|
76,785
|
48,895
|
54,657
|
72,739
|
66,479
|
58,632
|
66,947
|
73,730
|
65,071
|
70,102
|
83,848
|
54,773
|
53,993
|
54,914
|
60,876
|
68,250
|
59,631
|
65,943
|
74,983
|
75,219
|
67,528
|
74,806
|
88,229
|
86,284
|
84,132
|
91,500
|
102,724
|
77,773
|
88,190
|
97,866
|
115,317
|
110,239
|
109,226
|
163,433
|
174,673
|
169,370
|
|
有価証券
|
-
|
84,500
|
77,400
|
62,800
|
45,200
|
35,000
|
18,900
|
30,500
|
30,500
|
30,500
|
30,500
|
70,500
|
40,500
|
40,500
|
40,500
|
70,500
|
5,500
|
15,500
|
5,500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
500
|
500
|
|
売掛金
|
-
|
128,473
|
106,801
|
125,906
|
113,556
|
97,753
|
98,841
|
124,475
|
107,222
|
98,442
|
106,213
|
125,626
|
111,554
|
105,262
|
104,319
|
117,041
|
110,674
|
101,335
|
107,267
|
112,666
|
98,880
|
81,357
|
85,403
|
105,328
|
97,533
|
86,006
|
80,552
|
107,367
|
-
|
90,622
|
91,677
|
110,431
|
-
|
94,944
|
97,012
|
111,649
|
-
|
105,479
|
100,436
|
119,016
|
-
|
104,904
|
102,125
|
|
商品及び製品
|
-
|
26,471
|
30,205
|
28,327
|
30,692
|
27,599
|
28,683
|
28,270
|
31,096
|
25,910
|
31,910
|
32,076
|
36,691
|
30,528
|
32,627
|
31,182
|
34,390
|
31,884
|
33,565
|
33,281
|
32,940
|
29,376
|
29,145
|
27,091
|
29,733
|
28,757
|
32,525
|
34,578
|
37,128
|
34,153
|
39,674
|
37,897
|
45,373
|
41,838
|
44,020
|
39,149
|
38,823
|
35,487
|
44,239
|
41,423
|
42,251
|
39,828
|
45,585
|
|
流動資産合計
|
-
|
339,596
|
321,895
|
347,542
|
336,523
|
326,397
|
328,839
|
362,141
|
349,244
|
343,214
|
374,126
|
397,506
|
380,256
|
378,538
|
384,850
|
387,244
|
378,505
|
361,412
|
368,972
|
377,403
|
364,150
|
353,261
|
360,519
|
380,349
|
380,687
|
378,457
|
376,043
|
396,082
|
401,125
|
402,368
|
406,101
|
419,708
|
430,973
|
429,661
|
409,192
|
418,611
|
388,434
|
400,158
|
317,737
|
332,185
|
328,992
|
335,080
|
330,891
|
|
有形固定資産
|
-
|
100,059
|
99,853
|
99,310
|
99,962
|
99,673
|
97,074
|
96,701
|
95,407
|
95,128
|
75,618
|
75,090
|
74,261
|
74,289
|
72,991
|
71,987
|
70,888
|
75,313
|
79,090
|
82,813
|
81,105
|
80,048
|
83,863
|
83,729
|
84,127
|
85,643
|
85,195
|
85,154
|
84,648
|
84,107
|
84,608
|
85,276
|
85,339
|
85,290
|
84,598
|
85,024
|
88,018
|
87,305
|
87,075
|
88,101
|
86,930
|
86,138
|
87,582
|
|
投資有価証券
|
-
|
6,292
|
7,292
|
7,789
|
7,149
|
7,028
|
7,131
|
7,422
|
6,849
|
7,390
|
8,086
|
9,027
|
9,806
|
9,733
|
10,153
|
7,985
|
9,014
|
8,949
|
10,405
|
11,037
|
9,484
|
10,886
|
11,214
|
11,302
|
11,558
|
12,271
|
21,234
|
17,353
|
14,845
|
13,222
|
12,159
|
13,312
|
13,956
|
15,632
|
16,092
|
16,314
|
16,060
|
16,395
|
17,673
|
17,771
|
17,434
|
20,596
|
19,900
|
|
固定資産合計
|
-
|
140,151
|
141,328
|
138,959
|
137,566
|
136,296
|
133,464
|
135,585
|
133,680
|
134,310
|
115,158
|
113,325
|
112,931
|
111,619
|
110,167
|
111,545
|
114,459
|
118,105
|
122,754
|
126,295
|
124,099
|
124,028
|
127,658
|
126,255
|
127,074
|
129,111
|
135,410
|
130,336
|
127,973
|
126,224
|
126,209
|
124,032
|
124,937
|
126,064
|
126,155
|
138,755
|
175,490
|
175,683
|
176,792
|
192,406
|
191,771
|
195,071
|
196,876
|
|
総資産
|
-
|
479,747
|
463,223
|
486,502
|
474,090
|
462,693
|
462,303
|
497,727
|
482,925
|
477,524
|
489,284
|
510,832
|
493,188
|
490,157
|
495,017
|
498,790
|
492,965
|
479,517
|
491,726
|
503,698
|
488,249
|
477,290
|
488,178
|
506,604
|
507,761
|
507,569
|
511,453
|
526,418
|
529,098
|
528,592
|
532,311
|
543,740
|
555,911
|
555,725
|
535,348
|
557,366
|
563,924
|
575,841
|
494,529
|
524,591
|
520,763
|
530,151
|
527,768
|
|
買掛金
|
-
|
101,337
|
89,489
|
101,834
|
92,369
|
80,715
|
82,268
|
102,662
|
91,320
|
80,046
|
87,755
|
100,940
|
88,225
|
78,596
|
83,339
|
75,831
|
69,507
|
46,240
|
50,853
|
51,542
|
47,481
|
35,596
|
39,514
|
44,107
|
47,074
|
40,972
|
39,689
|
46,323
|
50,155
|
41,587
|
44,543
|
47,376
|
55,773
|
44,439
|
43,682
|
45,552
|
47,657
|
44,813
|
50,423
|
50,124
|
55,461
|
47,553
|
50,840
|
|
短期借入金
|
-
|
32,250
|
-
|
34,080
|
-
|
-
|
-
|
38,660
|
-
|
-
|
-
|
147
|
192
|
192
|
192
|
56,100
|
-
|
-
|
-
|
61,500
|
-
|
-
|
-
|
55,300
|
-
|
-
|
-
|
50,100
|
-
|
-
|
-
|
42,700
|
-
|
-
|
-
|
39,800
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
219
|
219
|
219
|
209
|
209
|
209
|
209
|
|
流動負債合計
|
-
|
164,770
|
143,505
|
159,678
|
149,375
|
134,916
|
134,180
|
156,966
|
142,769
|
132,282
|
143,292
|
157,398
|
141,812
|
133,822
|
137,340
|
129,903
|
124,049
|
105,632
|
113,685
|
120,023
|
105,615
|
87,902
|
96,861
|
108,440
|
106,995
|
99,983
|
96,802
|
107,109
|
107,955
|
100,182
|
103,238
|
108,062
|
116,300
|
107,067
|
104,958
|
110,590
|
114,752
|
115,375
|
116,746
|
123,539
|
121,295
|
118,628
|
118,263
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,846
|
1,810
|
1,767
|
1,699
|
1,662
|
1,590
|
1,531
|
|
固定負債合計
|
-
|
44,623
|
48,459
|
49,385
|
46,002
|
46,031
|
46,027
|
59,841
|
59,493
|
60,780
|
60,513
|
55,911
|
55,591
|
54,942
|
54,770
|
65,317
|
64,065
|
63,767
|
63,578
|
58,582
|
57,933
|
57,447
|
56,905
|
52,049
|
51,468
|
51,098
|
50,417
|
44,632
|
44,061
|
43,231
|
42,347
|
35,305
|
35,011
|
34,611
|
15,953
|
11,266
|
12,858
|
13,535
|
13,642
|
17,350
|
17,059
|
17,574
|
16,837
|
|
総負債
|
-
|
209,394
|
191,965
|
209,064
|
195,378
|
180,947
|
180,208
|
216,808
|
202,263
|
193,063
|
203,806
|
213,310
|
197,403
|
188,765
|
192,111
|
195,220
|
188,115
|
169,400
|
177,263
|
178,606
|
163,548
|
145,349
|
153,767
|
160,490
|
158,463
|
151,082
|
147,219
|
151,741
|
152,016
|
143,413
|
145,585
|
143,368
|
151,312
|
141,679
|
120,912
|
121,856
|
127,610
|
128,910
|
130,389
|
140,889
|
138,354
|
136,202
|
135,101
|
|
資本金及び資本剰余金
|
-
|
156,122
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,123
|
156,117
|
156,117
|
156,117
|
156,117
|
156,117
|
156,127
|
156,127
|
156,127
|
156,127
|
156,130
|
156,130
|
156,130
|
156,130
|
156,131
|
156,030
|
156,030
|
156,030
|
156,036
|
156,013
|
156,013
|
156,013
|
156,013
|
156,013
|
|
利益剰余金
|
-
|
143,864
|
144,618
|
151,036
|
150,771
|
154,436
|
155,196
|
163,363
|
163,464
|
167,848
|
168,746
|
176,911
|
174,902
|
179,809
|
180,683
|
189,957
|
189,203
|
193,859
|
197,039
|
202,783
|
173,181
|
179,040
|
180,842
|
188,481
|
191,284
|
198,351
|
199,679
|
208,824
|
213,025
|
222,361
|
224,473
|
233,354
|
237,321
|
245,532
|
246,241
|
256,880
|
257,326
|
267,950
|
188,593
|
200,928
|
201,024
|
211,077
|
211,864
|
|
株主資本
|
257,075
|
270,352
|
271,258
|
277,438
|
278,712
|
281,745
|
282,095
|
280,919
|
280,661
|
284,461
|
285,478
|
297,522
|
295,784
|
301,392
|
302,906
|
303,570
|
304,849
|
310,117
|
314,462
|
325,092
|
324,700
|
331,941
|
334,411
|
346,114
|
349,297
|
356,487
|
364,234
|
374,676
|
377,082
|
385,179
|
386,726
|
400,372
|
404,599
|
414,046
|
414,435
|
435,509
|
436,313
|
446,931
|
364,140
|
383,701
|
382,409
|
393,949
|
392,667
|