第一実業【8059】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,361 16,995 16,933 19,137 14,919 19,238 22,541 20,026 14,900 18,325 14,706 18,383 19,386 24,910 23,734 21,839 25,771 20,960 25,408 24,015 27,281 28,136 27,766 33,295 30,500 29,970 31,139 28,422 31,629 32,224 33,053 34,518 37,852 33,112 30,186 32,029 39,660 33,236 35,440 35,960 37,841 39,563
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 9 - - - - - - - - - -
売掛金 - 34,762 33,542 28,116 36,295 42,658 37,171 36,046 35,944 34,879 45,476 46,997 39,970 36,397 35,385 32,959 43,327 34,355 41,958 36,846 39,255 33,392 35,504 31,881 32,572 25,213 31,847 34,053 35,184 26,635 32,039 29,898 38,101 33,635 34,586 33,339 53,932 31,770 38,807 34,273 37,631 31,136 36,203
商品及び製品 - 7,795 8,269 8,439 7,136 8,850 9,174 7,936 8,415 9,806 10,937 13,693 11,866 11,558 10,158 13,146 11,991 11,995 11,343 11,575 11,180 12,953 11,780 13,604 13,314 19,233 23,784 21,771 19,402 21,920 21,626 21,307 21,408 21,050 24,802 29,162 20,676 25,280 26,341 26,430 22,216 23,219 21,742
流動資産合計 - 74,879 74,283 72,371 78,876 94,970 101,286 103,216 100,708 96,216 119,389 92,792 86,340 85,035 89,244 89,260 97,818 96,206 93,941 95,278 97,033 96,615 94,701 94,818 102,839 104,244 112,366 116,460 115,021 112,650 116,616 128,373 135,278 143,042 153,061 162,364 171,589 171,263 168,172 175,311 149,940 142,841 141,386
有形固定資産 - 3,038 3,024 3,031 2,975 3,075 3,145 3,236 3,290 3,214 3,356 3,235 3,184 3,176 3,142 3,079 3,080 3,442 3,587 3,634 3,560 3,450 3,416 3,325 3,137 3,040 2,991 3,014 3,073 3,075 3,185 3,105 3,200 3,151 3,101 3,458 3,540 3,580 3,480 3,447 3,343 3,291 3,415
投資有価証券 - 8,785 8,285 8,951 8,055 7,714 7,574 8,428 8,644 8,893 8,913 9,304 9,106 8,597 9,087 7,969 8,395 8,439 8,631 9,346 7,605 8,327 8,623 9,063 9,932 9,856 9,892 9,734 9,858 9,156 9,034 9,402 10,041 11,110 11,613 11,345 13,100 12,671 12,210 12,729 12,709 13,569 14,407
固定資産合計 - 16,955 16,323 16,960 15,891 15,624 15,462 16,377 15,973 16,079 16,270 16,596 16,657 16,187 16,595 15,307 14,742 15,103 15,602 16,324 14,453 15,042 15,759 16,056 17,118 16,845 16,979 16,834 17,213 16,462 16,495 16,650 17,256 18,249 20,087 20,140 22,206 21,707 21,116 21,591 21,433 22,469 23,377
総資産 - 91,835 90,607 89,331 94,767 110,595 116,749 119,594 116,681 112,296 135,659 109,389 102,997 101,223 105,840 104,568 112,561 111,310 109,543 111,603 111,486 111,658 110,461 110,875 119,958 121,090 129,345 133,295 132,235 129,112 133,112 145,023 152,535 161,291 173,149 182,505 193,795 192,971 189,289 196,902 171,373 165,311 164,764
買掛金 - 27,781 27,270 25,002 29,751 37,775 35,020 39,208 34,356 30,121 40,959 39,388 35,062 33,918 34,865 35,232 40,395 38,052 34,943 38,131 34,057 33,988 30,721 32,472 30,678 25,860 34,323 36,148 28,682 26,627 24,546 29,391 33,724 30,641 35,805 39,466 39,380 39,784 32,402 43,549 31,977 32,447 27,512
短期借入金 - 8,209 9,479 8,981 8,362 7,597 7,400 7,594 7,391 6,688 8,344 10,780 6,974 6,106 8,077 7,310 6,833 7,722 8,505 7,306 7,032 7,252 6,120 3,849 6,918 7,173 6,653 6,334 6,962 5,220 6,220 4,429 5,023 3,576 3,220 3,220 6,670 3,367 2,377 2,220 2,100 2,190 2,160
一年内返済予定の長期借入金 - 463 - - 463 - - - 463 - - - 463 - - - 453 - - - 395 - - - 195 - - - 120 - - - 120 - - - 120 - - - 120 - -
流動負債合計 - 52,209 51,087 49,478 55,503 71,796 77,580 79,102 75,072 70,398 92,226 64,524 57,085 55,800 58,596 58,319 65,321 63,797 60,368 61,705 62,025 61,490 58,786 57,637 63,889 65,129 71,296 73,852 71,292 68,103 69,643 79,427 86,511 93,334 102,416 110,441 116,894 114,911 109,049 115,423 87,777 80,496 76,083
長期借入金 - 2,313 2,081 1,966 1,850 1,734 1,618 1,502 1,387 1,271 1,155 1,039 923 808 692 571 470 369 269 168 75 - - - 480 450 420 390 360 330 300 270 240 210 180 150 120 90 60 30 - - -
固定負債合計 - 4,315 3,967 4,092 3,257 3,052 2,934 3,105 2,814 2,928 2,895 2,927 2,717 2,172 2,145 1,763 1,529 1,660 1,557 1,707 1,014 1,351 1,368 1,711 2,224 2,136 2,183 2,425 2,220 2,394 2,320 2,607 2,365 3,110 3,117 3,318 3,459 3,916 3,305 3,516 3,743 4,580 4,534
総負債 - 56,524 55,055 53,570 58,761 74,849 80,515 82,207 77,887 73,327 95,121 67,452 59,802 57,973 60,742 60,082 66,851 65,458 61,925 63,413 63,040 62,841 60,154 59,348 66,113 67,265 73,480 76,277 73,512 70,498 71,964 82,034 88,877 96,444 105,534 113,759 120,354 118,828 112,355 118,940 91,521 85,076 80,618
資本金及び資本剰余金 - 8,891 8,891 8,891 8,891 8,891 8,891 8,891 8,891 8,891 8,891 8,891 8,891 8,891 8,891 8,891 8,891 8,892 8,893 8,893 8,893 8,893 8,893 8,893 8,893 8,893 8,917 8,917 8,917 8,917 8,931 8,931 8,931 8,926 8,945 8,945 8,947 8,947 8,970 8,970 8,892 8,892 8,925
利益剰余金 - 24,170 24,785 24,646 25,935 26,397 27,484 27,691 28,473 28,232 29,659 30,631 32,190 32,422 33,824 34,303 35,369 35,562 37,457 37,810 39,071 39,021 40,349 41,037 42,436 42,375 44,216 45,307 46,683 46,138 47,962 49,781 51,319 50,559 52,581 53,581 56,753 56,410 59,738 61,403 62,792 62,905 66,132
株主資本 31,197 35,310 35,552 35,761 36,006 35,746 36,234 37,386 38,794 38,968 40,537 41,937 43,194 43,250 45,097 44,485 45,710 45,852 47,617 48,189 48,446 48,816 50,306 51,526 53,845 53,824 55,865 57,017 58,722 58,614 61,148 62,988 63,658 64,846 67,614 68,745 73,441 74,142 76,933 77,962 79,852 80,234 84,145