|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,361
|
16,995
|
16,933
|
19,137
|
14,919
|
19,238
|
22,541
|
20,026
|
14,900
|
18,325
|
14,706
|
18,383
|
19,386
|
24,910
|
23,734
|
21,839
|
25,771
|
20,960
|
25,408
|
24,015
|
27,281
|
28,136
|
27,766
|
33,295
|
30,500
|
29,970
|
31,139
|
28,422
|
31,629
|
32,224
|
33,053
|
34,518
|
37,852
|
33,112
|
30,186
|
32,029
|
39,660
|
33,236
|
35,440
|
35,960
|
37,841
|
39,563
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
34,762
|
33,542
|
28,116
|
36,295
|
42,658
|
37,171
|
36,046
|
35,944
|
34,879
|
45,476
|
46,997
|
39,970
|
36,397
|
35,385
|
32,959
|
43,327
|
34,355
|
41,958
|
36,846
|
39,255
|
33,392
|
35,504
|
31,881
|
32,572
|
25,213
|
31,847
|
34,053
|
35,184
|
26,635
|
32,039
|
29,898
|
38,101
|
33,635
|
34,586
|
33,339
|
53,932
|
31,770
|
38,807
|
34,273
|
37,631
|
31,136
|
36,203
|
|
商品及び製品
|
-
|
7,795
|
8,269
|
8,439
|
7,136
|
8,850
|
9,174
|
7,936
|
8,415
|
9,806
|
10,937
|
13,693
|
11,866
|
11,558
|
10,158
|
13,146
|
11,991
|
11,995
|
11,343
|
11,575
|
11,180
|
12,953
|
11,780
|
13,604
|
13,314
|
19,233
|
23,784
|
21,771
|
19,402
|
21,920
|
21,626
|
21,307
|
21,408
|
21,050
|
24,802
|
29,162
|
20,676
|
25,280
|
26,341
|
26,430
|
22,216
|
23,219
|
21,742
|
|
流動資産合計
|
-
|
74,879
|
74,283
|
72,371
|
78,876
|
94,970
|
101,286
|
103,216
|
100,708
|
96,216
|
119,389
|
92,792
|
86,340
|
85,035
|
89,244
|
89,260
|
97,818
|
96,206
|
93,941
|
95,278
|
97,033
|
96,615
|
94,701
|
94,818
|
102,839
|
104,244
|
112,366
|
116,460
|
115,021
|
112,650
|
116,616
|
128,373
|
135,278
|
143,042
|
153,061
|
162,364
|
171,589
|
171,263
|
168,172
|
175,311
|
149,940
|
142,841
|
141,386
|
|
有形固定資産
|
-
|
3,038
|
3,024
|
3,031
|
2,975
|
3,075
|
3,145
|
3,236
|
3,290
|
3,214
|
3,356
|
3,235
|
3,184
|
3,176
|
3,142
|
3,079
|
3,080
|
3,442
|
3,587
|
3,634
|
3,560
|
3,450
|
3,416
|
3,325
|
3,137
|
3,040
|
2,991
|
3,014
|
3,073
|
3,075
|
3,185
|
3,105
|
3,200
|
3,151
|
3,101
|
3,458
|
3,540
|
3,580
|
3,480
|
3,447
|
3,343
|
3,291
|
3,415
|
|
投資有価証券
|
-
|
8,785
|
8,285
|
8,951
|
8,055
|
7,714
|
7,574
|
8,428
|
8,644
|
8,893
|
8,913
|
9,304
|
9,106
|
8,597
|
9,087
|
7,969
|
8,395
|
8,439
|
8,631
|
9,346
|
7,605
|
8,327
|
8,623
|
9,063
|
9,932
|
9,856
|
9,892
|
9,734
|
9,858
|
9,156
|
9,034
|
9,402
|
10,041
|
11,110
|
11,613
|
11,345
|
13,100
|
12,671
|
12,210
|
12,729
|
12,709
|
13,569
|
14,407
|
|
固定資産合計
|
-
|
16,955
|
16,323
|
16,960
|
15,891
|
15,624
|
15,462
|
16,377
|
15,973
|
16,079
|
16,270
|
16,596
|
16,657
|
16,187
|
16,595
|
15,307
|
14,742
|
15,103
|
15,602
|
16,324
|
14,453
|
15,042
|
15,759
|
16,056
|
17,118
|
16,845
|
16,979
|
16,834
|
17,213
|
16,462
|
16,495
|
16,650
|
17,256
|
18,249
|
20,087
|
20,140
|
22,206
|
21,707
|
21,116
|
21,591
|
21,433
|
22,469
|
23,377
|
|
総資産
|
-
|
91,835
|
90,607
|
89,331
|
94,767
|
110,595
|
116,749
|
119,594
|
116,681
|
112,296
|
135,659
|
109,389
|
102,997
|
101,223
|
105,840
|
104,568
|
112,561
|
111,310
|
109,543
|
111,603
|
111,486
|
111,658
|
110,461
|
110,875
|
119,958
|
121,090
|
129,345
|
133,295
|
132,235
|
129,112
|
133,112
|
145,023
|
152,535
|
161,291
|
173,149
|
182,505
|
193,795
|
192,971
|
189,289
|
196,902
|
171,373
|
165,311
|
164,764
|
|
買掛金
|
-
|
27,781
|
27,270
|
25,002
|
29,751
|
37,775
|
35,020
|
39,208
|
34,356
|
30,121
|
40,959
|
39,388
|
35,062
|
33,918
|
34,865
|
35,232
|
40,395
|
38,052
|
34,943
|
38,131
|
34,057
|
33,988
|
30,721
|
32,472
|
30,678
|
25,860
|
34,323
|
36,148
|
28,682
|
26,627
|
24,546
|
29,391
|
33,724
|
30,641
|
35,805
|
39,466
|
39,380
|
39,784
|
32,402
|
43,549
|
31,977
|
32,447
|
27,512
|
|
短期借入金
|
-
|
8,209
|
9,479
|
8,981
|
8,362
|
7,597
|
7,400
|
7,594
|
7,391
|
6,688
|
8,344
|
10,780
|
6,974
|
6,106
|
8,077
|
7,310
|
6,833
|
7,722
|
8,505
|
7,306
|
7,032
|
7,252
|
6,120
|
3,849
|
6,918
|
7,173
|
6,653
|
6,334
|
6,962
|
5,220
|
6,220
|
4,429
|
5,023
|
3,576
|
3,220
|
3,220
|
6,670
|
3,367
|
2,377
|
2,220
|
2,100
|
2,190
|
2,160
|
|
一年内返済予定の長期借入金
|
-
|
463
|
-
|
-
|
463
|
-
|
-
|
-
|
463
|
-
|
-
|
-
|
463
|
-
|
-
|
-
|
453
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
195
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
120
|
-
|
-
|
|
流動負債合計
|
-
|
52,209
|
51,087
|
49,478
|
55,503
|
71,796
|
77,580
|
79,102
|
75,072
|
70,398
|
92,226
|
64,524
|
57,085
|
55,800
|
58,596
|
58,319
|
65,321
|
63,797
|
60,368
|
61,705
|
62,025
|
61,490
|
58,786
|
57,637
|
63,889
|
65,129
|
71,296
|
73,852
|
71,292
|
68,103
|
69,643
|
79,427
|
86,511
|
93,334
|
102,416
|
110,441
|
116,894
|
114,911
|
109,049
|
115,423
|
87,777
|
80,496
|
76,083
|
|
長期借入金
|
-
|
2,313
|
2,081
|
1,966
|
1,850
|
1,734
|
1,618
|
1,502
|
1,387
|
1,271
|
1,155
|
1,039
|
923
|
808
|
692
|
571
|
470
|
369
|
269
|
168
|
75
|
-
|
-
|
-
|
480
|
450
|
420
|
390
|
360
|
330
|
300
|
270
|
240
|
210
|
180
|
150
|
120
|
90
|
60
|
30
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
4,315
|
3,967
|
4,092
|
3,257
|
3,052
|
2,934
|
3,105
|
2,814
|
2,928
|
2,895
|
2,927
|
2,717
|
2,172
|
2,145
|
1,763
|
1,529
|
1,660
|
1,557
|
1,707
|
1,014
|
1,351
|
1,368
|
1,711
|
2,224
|
2,136
|
2,183
|
2,425
|
2,220
|
2,394
|
2,320
|
2,607
|
2,365
|
3,110
|
3,117
|
3,318
|
3,459
|
3,916
|
3,305
|
3,516
|
3,743
|
4,580
|
4,534
|
|
総負債
|
-
|
56,524
|
55,055
|
53,570
|
58,761
|
74,849
|
80,515
|
82,207
|
77,887
|
73,327
|
95,121
|
67,452
|
59,802
|
57,973
|
60,742
|
60,082
|
66,851
|
65,458
|
61,925
|
63,413
|
63,040
|
62,841
|
60,154
|
59,348
|
66,113
|
67,265
|
73,480
|
76,277
|
73,512
|
70,498
|
71,964
|
82,034
|
88,877
|
96,444
|
105,534
|
113,759
|
120,354
|
118,828
|
112,355
|
118,940
|
91,521
|
85,076
|
80,618
|
|
資本金及び資本剰余金
|
-
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,891
|
8,892
|
8,893
|
8,893
|
8,893
|
8,893
|
8,893
|
8,893
|
8,893
|
8,893
|
8,917
|
8,917
|
8,917
|
8,917
|
8,931
|
8,931
|
8,931
|
8,926
|
8,945
|
8,945
|
8,947
|
8,947
|
8,970
|
8,970
|
8,892
|
8,892
|
8,925
|
|
利益剰余金
|
-
|
24,170
|
24,785
|
24,646
|
25,935
|
26,397
|
27,484
|
27,691
|
28,473
|
28,232
|
29,659
|
30,631
|
32,190
|
32,422
|
33,824
|
34,303
|
35,369
|
35,562
|
37,457
|
37,810
|
39,071
|
39,021
|
40,349
|
41,037
|
42,436
|
42,375
|
44,216
|
45,307
|
46,683
|
46,138
|
47,962
|
49,781
|
51,319
|
50,559
|
52,581
|
53,581
|
56,753
|
56,410
|
59,738
|
61,403
|
62,792
|
62,905
|
66,132
|
|
株主資本
|
31,197
|
35,310
|
35,552
|
35,761
|
36,006
|
35,746
|
36,234
|
37,386
|
38,794
|
38,968
|
40,537
|
41,937
|
43,194
|
43,250
|
45,097
|
44,485
|
45,710
|
45,852
|
47,617
|
48,189
|
48,446
|
48,816
|
50,306
|
51,526
|
53,845
|
53,824
|
55,865
|
57,017
|
58,722
|
58,614
|
61,148
|
62,988
|
63,658
|
64,846
|
67,614
|
68,745
|
73,441
|
74,142
|
76,933
|
77,962
|
79,852
|
80,234
|
84,145
|