内田洋行【8057】 業績推移・財務諸表

(単位:百万円) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
売上高 30,719 27,462 45,439 34,590 30,586 30,799 47,909 35,243 34,194 30,986 49,159 37,102 33,160 38,502 48,886 43,838 49,332 40,654 63,874 46,447 40,745 57,819 137,994 54,477 43,071 43,376 69,603 65,806 46,711 47,486 84,484 67,868 53,189 53,712 94,070 76,969 52,563 69,292 112,433 102,767 80,116
売上成長率(%) - - - -
売上原価 22,810 20,150 34,271 26,948 22,280 22,853 37,182 27,591 25,752 23,489 38,148 29,264 24,996 29,900 37,642 34,962 37,039 32,177 50,831 38,944 32,349 46,991 118,836 46,302 32,316 30,675 55,922 56,360 36,250 38,399 69,292 58,002 41,183 44,459 78,023 66,540 41,679 57,443 94,260 91,286 67,049
売上総利益 7,908 7,313 11,168 7,642 8,306 7,946 10,726 7,653 8,442 7,497 11,010 7,838 8,163 8,603 11,243 8,876 12,293 8,476 13,043 7,503 8,396 10,827 19,159 8,174 10,754 9,060 13,682 9,445 10,461 9,086 15,192 9,867 12,005 9,253 16,048 10,428 10,883 11,849 18,174 11,481 13,067
売上総利益率(%)
営業費用 7,514 7,357 7,801 7,871 7,808 7,679 8,169 7,933 7,934 7,623 8,227 8,062 8,073 8,008 8,391 8,600 8,189 8,664 8,679 8,541 8,192 8,612 9,591 9,797 8,189 8,547 8,815 9,207 8,466 8,222 9,028 9,908 9,011 9,261 9,662 10,455 9,346 9,769 9,996 11,102 10,059
営業利益 394 -44 3,367 -229 497 268 2,556 -280 507 -126 2,784 -225 90 595 2,851 277 4,103 -187 4,364 -1,038 203 2,216 9,567 -1,623 2,565 220 4,866 239 1,994 320 6,164 -42 2,994 -8 6,385 -26 1,537 2,080 8,177 380 3,008
営業利益率 (%)
経常(税引前)利益 423 111 3,479 -117 634 288 2,687 -231 551 -55 2,875 -121 136 682 2,914 423 4,167 -30 4,477 -780 390 2,530 9,605 -1,507 2,860 82 4,801 100 2,159 533 6,289 180 3,239 194 6,476 226 1,743 2,323 8,263 797 3,295
経常(税引前)利益率(%) 1.38 0.4 7.66 -0.34 2.07 0.94 5.61 -0.66 1.61 -0.18 5.85 -0.33 0.41 1.77 5.96 0.96 8.45 -0.07 7.01 -1.68 0.96 4.38 6.96 -2.77 6.64 0.19 6.9 0.15 4.62 1.12 7.44 0.27 6.09 0.36 6.88 0.29 3.32 3.35 7.35 0.78 4.11
法人税等合計 191 34 1,119 -128 233 136 844 175 180 127 873 34 76 253 923 177 1,335 263 1,461 331 180 80 -1,743 -473 883 129 1,917 615 746 432 1,945 323 996 101 -351 442 540 780 2,590 702 978
実効税率(%)
純利益 231 58 2,140 -35 401 153 1,843 -145 370 -80 1,989 -194 59 428 1,989 231 2,832 -685 2,522 -526 210 39 6,525 -1,076 1,977 -13 2,884 52 1,412 -564 4,210 502 2,242 94 4,371 310 1,203 1,542 5,674 1,448 2,316
純利益率(%)
一株あたり利益 3.9 0.12 41.65 177.59 4.38 13.9 174.12 -14.51 27.91 -11.93 195.38 -24.11 1.12 37.54 194.96 13.43 253.14 -70.03 236.42 -62.73 8.83 149.11 579.98 -109.23 153.74 -1.43 298.46 5.1 143.68 26.41 428.08 49.18 227.33 9.46 444.15 29.92 122.2 156.31 573.57 145.18 234.52
希薄化後一株あたり利益 3.9 0.12 41.65 177.59 4.38 13.9 174.12 -14.51 27.91 -11.93 195.38 -24.11 1.12 37.54 194.96 13.43 253.14 -70.03 236.42 -62.73 8.83 149.11 579.98 -109.23 153.74 -1.43 298.46 5.1 143.68 26.41 428.08 49.18 227.33 9.46 444.15 29.92 122.2 156.31 573.57 145.18 234.52
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - 90 - - - 120 - - - 140 - - - 140 - - - 190 - - - 220 - - - 300 -