|
(単位:十億円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
280
|
217
|
188
|
210
|
660
|
676
|
646
|
650
|
710
|
605
|
587
|
629
|
599
|
638
|
671
|
621
|
734
|
705
|
679
|
693
|
657
|
710
|
657
|
635
|
668
|
717
|
676
|
696
|
571
|
609
|
601
|
|
有価証券
|
-
|
242
|
246
|
211
|
57
|
63
|
72
|
75
|
65
|
113
|
87
|
81
|
93
|
115
|
140
|
256
|
195
|
251
|
269
|
310
|
183
|
124
|
159
|
169
|
191
|
177
|
181
|
145
|
171
|
158
|
177
|
300
|
|
売掛金
|
-
|
-
|
-
|
-
|
1,267
|
1,340
|
1,295
|
1,258
|
1,290
|
1,231
|
1,099
|
1,103
|
1,184
|
1,304
|
1,301
|
1,333
|
1,542
|
1,622
|
1,695
|
1,785
|
1,786
|
1,679
|
1,643
|
1,641
|
1,737
|
1,863
|
1,851
|
1,756
|
2,076
|
2,028
|
1,888
|
1,951
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
878
|
925
|
973
|
987
|
1,011
|
930
|
948
|
877
|
853
|
793
|
875
|
934
|
994
|
1,058
|
1,202
|
1,281
|
1,312
|
1,391
|
1,436
|
1,426
|
1,405
|
1,487
|
1,608
|
1,519
|
1,704
|
1,654
|
1,675
|
1,764
|
|
流動資産合計
|
-
|
1,624
|
1,496
|
1,534
|
1,438
|
3,548
|
3,565
|
3,482
|
3,534
|
3,536
|
3,406
|
3,274
|
3,386
|
3,498
|
3,676
|
3,957
|
4,224
|
4,645
|
4,914
|
5,060
|
5,028
|
4,873
|
5,045
|
4,981
|
5,044
|
5,236
|
5,495
|
5,093
|
5,740
|
5,074
|
5,111
|
5,410
|
|
有形固定資産
|
-
|
264
|
262
|
260
|
256
|
747
|
1,057
|
1,060
|
1,071
|
1,054
|
1,059
|
1,042
|
1,030
|
1,051
|
1,058
|
1,046
|
1,043
|
1,024
|
1,071
|
1,095
|
1,061
|
1,046
|
1,099
|
1,126
|
1,102
|
1,152
|
1,213
|
1,186
|
1,261
|
1,233
|
1,207
|
1,221
|
|
投資有価証券
|
-
|
397
|
316
|
347
|
370
|
76
|
76
|
76
|
71
|
95
|
91
|
83
|
78
|
87
|
95
|
111
|
122
|
204
|
230
|
286
|
208
|
191
|
229
|
226
|
200
|
228
|
260
|
189
|
242
|
206
|
197
|
182
|
|
固定資産合計
|
-
|
2,632
|
2,477
|
2,619
|
2,790
|
4,369
|
4,695
|
4,721
|
4,844
|
4,592
|
4,547
|
4,482
|
4,393
|
4,582
|
4,617
|
4,676
|
4,735
|
4,937
|
5,186
|
5,426
|
5,165
|
5,233
|
5,552
|
5,752
|
5,675
|
5,797
|
6,043
|
5,703
|
6,341
|
6,557
|
6,447
|
6,567
|
|
総資産
|
-
|
4,255
|
3,972
|
4,153
|
7,771
|
7,917
|
8,261
|
8,203
|
8,379
|
8,129
|
7,952
|
7,756
|
7,779
|
8,080
|
8,293
|
8,633
|
8,959
|
9,582
|
10,099
|
10,485
|
10,193
|
10,106
|
10,596
|
10,733
|
10,719
|
11,033
|
11,538
|
10,796
|
12,081
|
11,631
|
11,558
|
11,977
|
|
買掛金
|
-
|
-
|
-
|
-
|
1,039
|
1,190
|
1,095
|
1,045
|
1,124
|
1,079
|
1,030
|
1,057
|
1,144
|
1,270
|
1,244
|
1,259
|
1,452
|
1,612
|
1,662
|
1,705
|
1,730
|
1,649
|
1,606
|
1,600
|
1,648
|
1,714
|
1,689
|
1,551
|
1,823
|
1,822
|
1,676
|
1,888
|
|
短期借入金
|
-
|
279
|
396
|
239
|
242
|
51
|
55
|
58
|
59
|
88
|
76
|
75
|
87
|
90
|
142
|
280
|
193
|
292
|
289
|
303
|
175
|
119
|
145
|
135
|
140
|
139
|
157
|
129
|
139
|
114
|
155
|
222
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
603
|
682
|
788
|
726
|
796
|
755
|
704
|
551
|
588
|
478
|
573
|
603
|
716
|
608
|
578
|
577
|
846
|
685
|
816
|
677
|
826
|
745
|
916
|
652
|
1,139
|
580
|
725
|
694
|
|
流動負債合計
|
-
|
973
|
1,071
|
1,165
|
1,153
|
2,279
|
2,335
|
2,199
|
2,348
|
2,297
|
2,158
|
2,021
|
2,186
|
2,268
|
2,403
|
2,614
|
2,866
|
3,077
|
3,082
|
3,207
|
3,278
|
2,965
|
3,078
|
2,936
|
3,091
|
3,141
|
3,327
|
2,884
|
3,713
|
3,262
|
3,213
|
3,447
|
|
長期借入金
|
-
|
1,983
|
1,695
|
1,731
|
2,634
|
2,439
|
2,430
|
2,485
|
2,443
|
2,481
|
2,487
|
2,471
|
2,405
|
2,471
|
2,451
|
2,460
|
2,429
|
2,509
|
2,667
|
2,602
|
2,415
|
2,524
|
2,579
|
2,575
|
2,509
|
2,517
|
2,612
|
2,617
|
2,644
|
2,762
|
2,724
|
2,673
|
|
固定負債合計
|
-
|
2,352
|
2,027
|
2,025
|
1,967
|
2,732
|
3,117
|
3,158
|
3,101
|
3,139
|
3,158
|
3,128
|
3,053
|
3,116
|
3,101
|
3,088
|
3,052
|
3,124
|
3,296
|
3,233
|
3,055
|
3,164
|
3,235
|
3,228
|
3,158
|
3,220
|
3,317
|
3,305
|
3,395
|
3,484
|
3,444
|
3,389
|
|
総負債
|
-
|
3,325
|
3,099
|
3,190
|
5,076
|
5,010
|
5,452
|
5,358
|
5,449
|
5,436
|
5,316
|
5,149
|
5,240
|
5,384
|
5,505
|
5,702
|
5,917
|
6,201
|
6,379
|
6,440
|
6,334
|
6,129
|
6,313
|
6,164
|
6,249
|
6,360
|
6,643
|
6,189
|
7,108
|
6,746
|
6,657
|
6,836
|
|
資本金及び資本剰余金
|
-
|
450
|
450
|
450
|
934
|
928
|
476
|
477
|
476
|
927
|
476
|
478
|
478
|
922
|
476
|
476
|
476
|
927
|
474
|
474
|
474
|
925
|
474
|
473
|
473
|
925
|
472
|
473
|
476
|
910
|
456
|
456
|
|
利益剰余金
|
-
|
373
|
336
|
385
|
512
|
2,061
|
2,042
|
2,118
|
2,127
|
2,074
|
1,996
|
1,979
|
1,894
|
1,871
|
1,953
|
2,089
|
2,136
|
2,270
|
2,345
|
2,537
|
2,578
|
2,707
|
2,720
|
2,854
|
2,905
|
2,898
|
2,955
|
3,068
|
3,151
|
3,298
|
3,386
|
3,522
|
|
株主資本
|
1,032
|
930
|
874
|
962
|
1,108
|
2,906
|
2,808
|
2,845
|
2,930
|
2,693
|
2,637
|
2,607
|
2,539
|
2,696
|
2,789
|
2,932
|
3,041
|
3,381
|
3,721
|
4,045
|
3,860
|
3,977
|
4,283
|
4,569
|
4,470
|
4,672
|
4,895
|
4,607
|
4,974
|
4,886
|
4,901
|
5,141
|