椿本興業【8052】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,448 6,267 9,941 3,986 5,664 5,221 9,240 6,132 5,710 10,225 13,308 14,070 14,339 16,638 19,987 18,115 16,099 10,889 21,026 16,412 10,050 8,957 14,665 11,935 12,460 16,622 19,477 17,604 22,944 17,239 26,129 22,927 18,770 23,164 28,123 26,855 25,790 27,433 31,476 28,953 29,200 35,659
売掛金 - 32,003 26,598 26,427 30,023 25,251 25,746 25,363 27,940 27,891 30,316 27,463 32,116 28,733 30,076 28,182 30,224 29,197 30,791 25,100 27,436 22,755 26,477 23,390 25,994 25,589 25,555 22,804 28,608 21,896 26,743 26,358 27,966 25,170 28,801 27,402 30,167 27,856 30,895 33,169 32,045 27,525 30,177
商品及び製品 - 1,807 1,785 2,038 2,015 1,991 1,894 1,908 1,844 2,160 1,965 1,969 2,297 2,382 2,272 2,457 2,399 2,498 2,651 2,589 2,599 2,560 2,345 2,152 2,173 2,738 2,490 2,574 2,667 2,690 2,536 2,840 2,952 2,904 3,097 2,697 2,666 2,337 2,368 2,339 2,368 2,372 2,459
流動資産合計 - 44,024 41,088 46,338 41,889 39,656 39,936 44,014 43,347 45,029 51,629 52,816 59,658 57,685 59,672 63,794 63,214 61,324 55,097 61,019 54,921 46,971 49,077 53,510 51,883 52,707 58,113 60,895 64,317 62,599 61,547 73,068 71,049 64,818 70,522 74,508 76,279 74,470 75,881 84,816 81,082 76,827 85,432
有形固定資産 - 1,011 989 995 972 972 958 923 913 911 918 951 955 936 1,225 1,297 1,383 1,369 1,378 1,736 1,785 1,760 1,738 1,904 1,930 1,906 1,920 1,914 1,913 1,887 1,975 1,949 2,055 2,058 2,060 2,134 2,284 2,419 2,424 2,423 2,454 2,398 2,361
投資有価証券 - 11,615 9,618 11,239 8,741 7,856 9,263 11,279 11,152 11,896 11,890 12,311 11,359 11,351 12,661 9,446 9,875 9,098 8,945 9,836 7,070 7,470 7,506 8,293 9,380 9,243 9,906 9,313 9,269 9,173 8,975 9,452 9,825 11,279 12,314 12,421 14,633 16,618 15,069 15,713 15,459 15,738 17,985
固定資産合計 - 13,915 11,852 13,456 10,943 10,140 11,504 13,513 13,353 14,061 14,048 14,505 13,541 13,551 15,033 12,073 12,525 11,940 11,923 12,885 11,048 11,243 11,263 11,961 12,612 12,458 13,131 12,509 12,456 12,373 12,372 12,813 13,424 14,884 15,914 16,037 18,477 20,620 19,145 19,754 19,590 19,833 22,101
総資産 - 57,939 52,940 59,795 52,833 49,797 51,441 57,527 56,701 59,090 65,677 67,321 73,200 71,236 74,705 75,868 75,739 73,265 67,020 73,904 65,969 58,214 60,341 65,471 64,496 65,166 71,244 73,405 76,773 74,972 73,920 85,881 84,474 79,702 86,436 90,545 94,756 95,090 95,026 104,571 100,672 96,660 107,534
買掛金 - 32,263 28,293 33,180 30,456 28,937 15,870 13,580 17,263 17,929 18,217 17,306 21,828 17,739 20,968 19,315 17,839 16,898 19,764 13,237 14,352 11,690 14,400 14,237 15,700 14,934 14,295 13,551 20,813 14,578 20,889 19,824 18,592 17,201 17,829 17,788 20,954 17,206 19,506 21,610 22,114 23,142 18,164
短期借入金 - 20 20 20 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 2,000 2,000 2,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 37,067 33,542 38,526 33,574 31,656 31,433 35,264 33,796 35,202 41,220 42,394 48,521 46,597 47,410 50,876 49,359 47,298 39,842 45,254 38,877 31,042 32,308 36,416 33,539 34,274 38,966 41,260 43,435 41,774 39,960 50,506 47,730 41,181 46,006 49,182 50,080 48,810 48,703 57,322 52,016 47,731 55,137
固定負債合計 - 3,345 2,692 3,227 2,523 2,265 2,659 3,252 2,872 3,106 3,122 3,267 2,986 2,857 3,128 2,247 2,290 2,290 2,326 2,369 2,353 2,356 2,369 2,402 2,579 2,514 2,726 2,567 2,575 2,584 2,458 2,658 2,704 3,216 3,498 3,584 4,298 4,890 4,448 4,702 4,639 4,778 5,488
総負債 - 40,412 36,234 41,753 36,098 33,922 34,093 38,517 36,668 38,309 44,342 45,662 51,507 49,455 50,538 53,124 51,650 49,588 42,168 47,623 41,231 33,399 34,678 38,818 36,119 36,788 41,692 43,828 46,010 44,358 42,419 53,165 50,434 44,397 49,505 52,767 54,379 53,700 53,151 62,024 56,655 52,509 60,625
資本金及び資本剰余金 - 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,750 4,812 4,812 4,812 4,812 4,812 4,812 4,812 4,812 4,812 4,812 4,812 4,812 4,889 4,889 4,889 4,889 4,889 4,889 4,889 4,889 4,889
利益剰余金 - 8,046 8,565 8,841 9,265 9,089 9,691 9,937 11,027 11,267 11,841 12,159 12,844 12,952 14,450 15,267 16,324 16,430 17,742 18,522 19,126 18,943 19,755 20,195 21,047 21,125 21,833 22,281 23,465 23,376 24,356 25,149 26,184 26,436 27,353 28,062 29,172 28,851 30,171 31,214 32,688 32,683 33,790
株主資本 14,717 17,527 16,706 18,041 16,735 15,874 17,348 19,010 20,032 20,781 21,334 21,659 21,693 21,781 24,166 22,744 24,089 23,676 24,852 26,281 24,738 24,814 25,662 26,653 28,377 28,378 29,551 29,577 30,762 30,613 31,501 32,715 34,039 35,304 36,931 37,778 40,377 41,390 41,874 42,546 44,017 44,151 46,908