|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,448
|
6,267
|
9,941
|
3,986
|
5,664
|
5,221
|
9,240
|
6,132
|
5,710
|
10,225
|
13,308
|
14,070
|
14,339
|
16,638
|
19,987
|
18,115
|
16,099
|
10,889
|
21,026
|
16,412
|
10,050
|
8,957
|
14,665
|
11,935
|
12,460
|
16,622
|
19,477
|
17,604
|
22,944
|
17,239
|
26,129
|
22,927
|
18,770
|
23,164
|
28,123
|
26,855
|
25,790
|
27,433
|
31,476
|
28,953
|
29,200
|
35,659
|
|
売掛金
|
-
|
32,003
|
26,598
|
26,427
|
30,023
|
25,251
|
25,746
|
25,363
|
27,940
|
27,891
|
30,316
|
27,463
|
32,116
|
28,733
|
30,076
|
28,182
|
30,224
|
29,197
|
30,791
|
25,100
|
27,436
|
22,755
|
26,477
|
23,390
|
25,994
|
25,589
|
25,555
|
22,804
|
28,608
|
21,896
|
26,743
|
26,358
|
27,966
|
25,170
|
28,801
|
27,402
|
30,167
|
27,856
|
30,895
|
33,169
|
32,045
|
27,525
|
30,177
|
|
商品及び製品
|
-
|
1,807
|
1,785
|
2,038
|
2,015
|
1,991
|
1,894
|
1,908
|
1,844
|
2,160
|
1,965
|
1,969
|
2,297
|
2,382
|
2,272
|
2,457
|
2,399
|
2,498
|
2,651
|
2,589
|
2,599
|
2,560
|
2,345
|
2,152
|
2,173
|
2,738
|
2,490
|
2,574
|
2,667
|
2,690
|
2,536
|
2,840
|
2,952
|
2,904
|
3,097
|
2,697
|
2,666
|
2,337
|
2,368
|
2,339
|
2,368
|
2,372
|
2,459
|
|
流動資産合計
|
-
|
44,024
|
41,088
|
46,338
|
41,889
|
39,656
|
39,936
|
44,014
|
43,347
|
45,029
|
51,629
|
52,816
|
59,658
|
57,685
|
59,672
|
63,794
|
63,214
|
61,324
|
55,097
|
61,019
|
54,921
|
46,971
|
49,077
|
53,510
|
51,883
|
52,707
|
58,113
|
60,895
|
64,317
|
62,599
|
61,547
|
73,068
|
71,049
|
64,818
|
70,522
|
74,508
|
76,279
|
74,470
|
75,881
|
84,816
|
81,082
|
76,827
|
85,432
|
|
有形固定資産
|
-
|
1,011
|
989
|
995
|
972
|
972
|
958
|
923
|
913
|
911
|
918
|
951
|
955
|
936
|
1,225
|
1,297
|
1,383
|
1,369
|
1,378
|
1,736
|
1,785
|
1,760
|
1,738
|
1,904
|
1,930
|
1,906
|
1,920
|
1,914
|
1,913
|
1,887
|
1,975
|
1,949
|
2,055
|
2,058
|
2,060
|
2,134
|
2,284
|
2,419
|
2,424
|
2,423
|
2,454
|
2,398
|
2,361
|
|
投資有価証券
|
-
|
11,615
|
9,618
|
11,239
|
8,741
|
7,856
|
9,263
|
11,279
|
11,152
|
11,896
|
11,890
|
12,311
|
11,359
|
11,351
|
12,661
|
9,446
|
9,875
|
9,098
|
8,945
|
9,836
|
7,070
|
7,470
|
7,506
|
8,293
|
9,380
|
9,243
|
9,906
|
9,313
|
9,269
|
9,173
|
8,975
|
9,452
|
9,825
|
11,279
|
12,314
|
12,421
|
14,633
|
16,618
|
15,069
|
15,713
|
15,459
|
15,738
|
17,985
|
|
固定資産合計
|
-
|
13,915
|
11,852
|
13,456
|
10,943
|
10,140
|
11,504
|
13,513
|
13,353
|
14,061
|
14,048
|
14,505
|
13,541
|
13,551
|
15,033
|
12,073
|
12,525
|
11,940
|
11,923
|
12,885
|
11,048
|
11,243
|
11,263
|
11,961
|
12,612
|
12,458
|
13,131
|
12,509
|
12,456
|
12,373
|
12,372
|
12,813
|
13,424
|
14,884
|
15,914
|
16,037
|
18,477
|
20,620
|
19,145
|
19,754
|
19,590
|
19,833
|
22,101
|
|
総資産
|
-
|
57,939
|
52,940
|
59,795
|
52,833
|
49,797
|
51,441
|
57,527
|
56,701
|
59,090
|
65,677
|
67,321
|
73,200
|
71,236
|
74,705
|
75,868
|
75,739
|
73,265
|
67,020
|
73,904
|
65,969
|
58,214
|
60,341
|
65,471
|
64,496
|
65,166
|
71,244
|
73,405
|
76,773
|
74,972
|
73,920
|
85,881
|
84,474
|
79,702
|
86,436
|
90,545
|
94,756
|
95,090
|
95,026
|
104,571
|
100,672
|
96,660
|
107,534
|
|
買掛金
|
-
|
32,263
|
28,293
|
33,180
|
30,456
|
28,937
|
15,870
|
13,580
|
17,263
|
17,929
|
18,217
|
17,306
|
21,828
|
17,739
|
20,968
|
19,315
|
17,839
|
16,898
|
19,764
|
13,237
|
14,352
|
11,690
|
14,400
|
14,237
|
15,700
|
14,934
|
14,295
|
13,551
|
20,813
|
14,578
|
20,889
|
19,824
|
18,592
|
17,201
|
17,829
|
17,788
|
20,954
|
17,206
|
19,506
|
21,610
|
22,114
|
23,142
|
18,164
|
|
短期借入金
|
-
|
20
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
37,067
|
33,542
|
38,526
|
33,574
|
31,656
|
31,433
|
35,264
|
33,796
|
35,202
|
41,220
|
42,394
|
48,521
|
46,597
|
47,410
|
50,876
|
49,359
|
47,298
|
39,842
|
45,254
|
38,877
|
31,042
|
32,308
|
36,416
|
33,539
|
34,274
|
38,966
|
41,260
|
43,435
|
41,774
|
39,960
|
50,506
|
47,730
|
41,181
|
46,006
|
49,182
|
50,080
|
48,810
|
48,703
|
57,322
|
52,016
|
47,731
|
55,137
|
|
固定負債合計
|
-
|
3,345
|
2,692
|
3,227
|
2,523
|
2,265
|
2,659
|
3,252
|
2,872
|
3,106
|
3,122
|
3,267
|
2,986
|
2,857
|
3,128
|
2,247
|
2,290
|
2,290
|
2,326
|
2,369
|
2,353
|
2,356
|
2,369
|
2,402
|
2,579
|
2,514
|
2,726
|
2,567
|
2,575
|
2,584
|
2,458
|
2,658
|
2,704
|
3,216
|
3,498
|
3,584
|
4,298
|
4,890
|
4,448
|
4,702
|
4,639
|
4,778
|
5,488
|
|
総負債
|
-
|
40,412
|
36,234
|
41,753
|
36,098
|
33,922
|
34,093
|
38,517
|
36,668
|
38,309
|
44,342
|
45,662
|
51,507
|
49,455
|
50,538
|
53,124
|
51,650
|
49,588
|
42,168
|
47,623
|
41,231
|
33,399
|
34,678
|
38,818
|
36,119
|
36,788
|
41,692
|
43,828
|
46,010
|
44,358
|
42,419
|
53,165
|
50,434
|
44,397
|
49,505
|
52,767
|
54,379
|
53,700
|
53,151
|
62,024
|
56,655
|
52,509
|
60,625
|
|
資本金及び資本剰余金
|
-
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,750
|
4,812
|
4,812
|
4,812
|
4,812
|
4,812
|
4,812
|
4,812
|
4,812
|
4,812
|
4,812
|
4,812
|
4,812
|
4,889
|
4,889
|
4,889
|
4,889
|
4,889
|
4,889
|
4,889
|
4,889
|
4,889
|
|
利益剰余金
|
-
|
8,046
|
8,565
|
8,841
|
9,265
|
9,089
|
9,691
|
9,937
|
11,027
|
11,267
|
11,841
|
12,159
|
12,844
|
12,952
|
14,450
|
15,267
|
16,324
|
16,430
|
17,742
|
18,522
|
19,126
|
18,943
|
19,755
|
20,195
|
21,047
|
21,125
|
21,833
|
22,281
|
23,465
|
23,376
|
24,356
|
25,149
|
26,184
|
26,436
|
27,353
|
28,062
|
29,172
|
28,851
|
30,171
|
31,214
|
32,688
|
32,683
|
33,790
|
|
株主資本
|
14,717
|
17,527
|
16,706
|
18,041
|
16,735
|
15,874
|
17,348
|
19,010
|
20,032
|
20,781
|
21,334
|
21,659
|
21,693
|
21,781
|
24,166
|
22,744
|
24,089
|
23,676
|
24,852
|
26,281
|
24,738
|
24,814
|
25,662
|
26,653
|
28,377
|
28,378
|
29,551
|
29,577
|
30,762
|
30,613
|
31,501
|
32,715
|
34,039
|
35,304
|
36,931
|
37,778
|
40,377
|
41,390
|
41,874
|
42,546
|
44,017
|
44,151
|
46,908
|