|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
37,810
|
35,731
|
40,451
|
40,833
|
39,488
|
37,396
|
42,753
|
45,866
|
43,150
|
42,262
|
44,200
|
49,682
|
45,695
|
44,416
|
48,992
|
52,984
|
41,420
|
49,509
|
54,509
|
57,587
|
49,865
|
54,538
|
54,460
|
63,734
|
65,321
|
66,559
|
66,288
|
70,401
|
74,928
|
75,945
|
68,032
|
70,341
|
65,138
|
66,107
|
75,527
|
79,692
|
73,406
|
61,899
|
64,611
|
64,300
|
54,359
|
71,170
|
|
有価証券
|
-
|
9,000
|
12,500
|
10,500
|
12,500
|
12,500
|
12,500
|
12,500
|
10,550
|
10,554
|
11,054
|
11,554
|
11,554
|
11,554
|
11,554
|
11,554
|
12,401
|
11,901
|
11,874
|
11,873
|
11,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
11,000
|
11,000
|
11,000
|
11,801
|
11,400
|
11,400
|
8,400
|
9,400
|
10,399
|
11,996
|
11,620
|
9,998
|
11,995
|
17,993
|
|
売掛金
|
-
|
101,998
|
96,429
|
101,709
|
101,361
|
93,492
|
93,946
|
103,070
|
98,730
|
91,577
|
96,456
|
99,662
|
104,176
|
99,892
|
102,566
|
108,412
|
99,633
|
93,972
|
97,722
|
91,975
|
85,200
|
77,501
|
75,027
|
80,459
|
86,607
|
80,825
|
81,041
|
88,152
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
21,532
|
23,514
|
23,300
|
21,701
|
24,815
|
22,401
|
24,358
|
22,864
|
26,615
|
27,899
|
31,515
|
32,386
|
33,237
|
31,629
|
33,680
|
31,197
|
35,813
|
29,475
|
31,288
|
27,099
|
30,596
|
28,126
|
26,877
|
25,425
|
35,713
|
34,739
|
38,010
|
36,819
|
39,738
|
41,811
|
46,858
|
45,224
|
50,786
|
45,363
|
42,895
|
39,627
|
43,175
|
40,608
|
44,244
|
42,083
|
46,359
|
43,456
|
|
流動資産合計
|
-
|
176,587
|
173,423
|
180,698
|
182,490
|
174,717
|
171,279
|
187,225
|
190,386
|
186,155
|
194,416
|
205,046
|
215,447
|
207,683
|
208,845
|
222,211
|
215,144
|
201,927
|
205,684
|
208,934
|
197,717
|
186,863
|
185,870
|
192,275
|
202,475
|
213,491
|
215,023
|
226,999
|
235,935
|
235,422
|
238,675
|
237,352
|
238,553
|
233,904
|
231,748
|
236,130
|
241,417
|
233,860
|
220,618
|
234,059
|
229,411
|
219,583
|
241,003
|
|
有形固定資産
|
-
|
7,353
|
6,958
|
6,723
|
11,722
|
11,374
|
11,284
|
11,209
|
11,040
|
11,057
|
11,021
|
10,903
|
10,729
|
11,013
|
11,141
|
10,955
|
11,059
|
14,791
|
14,752
|
14,463
|
12,034
|
12,566
|
13,275
|
12,983
|
13,098
|
12,582
|
12,629
|
12,710
|
12,864
|
13,351
|
13,610
|
13,701
|
13,690
|
13,775
|
14,279
|
13,943
|
14,144
|
14,712
|
14,606
|
14,990
|
14,968
|
14,749
|
14,805
|
|
投資有価証券
|
-
|
12,387
|
10,586
|
11,840
|
10,293
|
9,532
|
10,462
|
12,393
|
14,143
|
16,297
|
17,475
|
19,298
|
15,621
|
13,734
|
14,965
|
12,061
|
12,131
|
13,061
|
13,453
|
14,657
|
11,720
|
14,164
|
15,452
|
17,665
|
18,052
|
17,059
|
17,620
|
17,838
|
16,336
|
15,543
|
15,813
|
14,867
|
17,557
|
20,503
|
18,543
|
18,187
|
18,418
|
18,891
|
25,770
|
24,091
|
24,063
|
23,622
|
24,825
|
|
固定資産合計
|
-
|
23,714
|
21,247
|
22,356
|
25,913
|
24,671
|
25,567
|
27,614
|
29,212
|
31,543
|
33,310
|
35,261
|
31,476
|
30,501
|
32,023
|
29,823
|
30,451
|
35,841
|
37,701
|
38,440
|
32,603
|
35,977
|
38,502
|
40,936
|
43,462
|
42,754
|
44,512
|
45,191
|
46,676
|
47,047
|
47,829
|
46,444
|
50,302
|
52,984
|
51,294
|
50,381
|
53,534
|
54,861
|
61,893
|
61,701
|
62,842
|
62,407
|
64,120
|
|
総資産
|
-
|
200,301
|
194,670
|
203,055
|
208,404
|
199,389
|
196,847
|
214,839
|
219,598
|
217,699
|
227,726
|
240,307
|
246,923
|
238,185
|
240,868
|
252,034
|
245,595
|
237,768
|
243,386
|
247,375
|
230,320
|
222,841
|
224,372
|
233,212
|
245,937
|
256,296
|
259,583
|
272,236
|
282,654
|
282,509
|
286,542
|
283,831
|
288,888
|
286,919
|
283,069
|
286,536
|
294,973
|
288,741
|
282,528
|
295,774
|
292,265
|
282,000
|
305,130
|
|
買掛金
|
-
|
113,551
|
108,698
|
116,081
|
115,820
|
111,504
|
105,853
|
118,355
|
101,556
|
77,924
|
80,308
|
83,643
|
88,554
|
80,114
|
76,033
|
79,973
|
73,384
|
67,353
|
67,226
|
65,515
|
57,758
|
51,963
|
53,359
|
57,671
|
60,614
|
61,208
|
58,206
|
63,765
|
69,118
|
64,739
|
63,047
|
59,333
|
63,913
|
58,049
|
55,388
|
56,644
|
62,266
|
54,997
|
55,651
|
59,363
|
64,270
|
58,111
|
56,625
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
174
|
29
|
29
|
30
|
29
|
29
|
29
|
29
|
29
|
29
|
26
|
25
|
21
|
18
|
18
|
18
|
19
|
19
|
18
|
18
|
33
|
68
|
20,078
|
|
流動負債合計
|
-
|
130,284
|
124,251
|
129,776
|
130,234
|
124,088
|
118,922
|
131,377
|
134,755
|
130,708
|
136,959
|
145,984
|
152,364
|
143,542
|
142,265
|
154,333
|
144,462
|
133,383
|
137,079
|
138,570
|
126,935
|
115,894
|
115,424
|
120,237
|
127,749
|
131,773
|
133,682
|
142,615
|
148,933
|
146,399
|
146,994
|
146,069
|
144,174
|
136,705
|
132,786
|
137,089
|
140,134
|
134,189
|
135,587
|
146,160
|
143,780
|
146,229
|
165,169
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
157
|
150
|
143
|
135
|
128
|
121
|
115
|
106
|
99
|
95
|
90
|
85
|
80
|
76
|
71
|
66
|
61
|
57
|
52
|
47
|
42
|
38
|
|
固定負債合計
|
-
|
4,869
|
4,201
|
5,006
|
10,650
|
10,312
|
10,393
|
10,770
|
9,130
|
9,396
|
9,553
|
10,056
|
9,894
|
9,071
|
8,813
|
8,238
|
8,019
|
11,963
|
11,479
|
12,085
|
7,945
|
9,579
|
9,186
|
9,933
|
10,558
|
20,632
|
20,117
|
20,546
|
20,353
|
20,840
|
20,378
|
20,351
|
20,956
|
22,532
|
21,521
|
21,683
|
22,222
|
22,682
|
21,382
|
21,218
|
20,552
|
10,827
|
10,909
|
|
総負債
|
-
|
135,153
|
128,452
|
134,783
|
140,885
|
134,401
|
129,316
|
142,148
|
143,885
|
140,105
|
146,513
|
156,041
|
162,258
|
152,613
|
151,078
|
162,571
|
152,482
|
145,347
|
148,559
|
150,656
|
134,881
|
125,474
|
124,611
|
130,171
|
138,307
|
152,405
|
153,799
|
163,161
|
169,286
|
167,240
|
167,372
|
166,421
|
165,130
|
159,238
|
154,307
|
158,773
|
162,356
|
156,871
|
156,969
|
167,378
|
164,332
|
157,057
|
176,079
|
|
資本金及び資本剰余金
|
-
|
13,990
|
13,990
|
13,990
|
13,997
|
13,997
|
13,997
|
13,997
|
13,997
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
15,470
|
|
利益剰余金
|
-
|
44,165
|
47,467
|
48,559
|
51,107
|
50,982
|
52,806
|
53,911
|
56,664
|
56,863
|
59,571
|
60,936
|
64,092
|
64,993
|
67,954
|
70,049
|
73,016
|
72,445
|
75,066
|
75,491
|
77,604
|
77,451
|
79,137
|
80,628
|
82,887
|
83,889
|
87,025
|
89,368
|
92,545
|
92,583
|
96,054
|
97,180
|
101,066
|
100,855
|
102,560
|
102,598
|
103,994
|
101,966
|
103,891
|
105,303
|
107,455
|
106,538
|
108,897
|
|
株主資本
|
55,906
|
65,148
|
66,218
|
68,271
|
67,518
|
64,988
|
67,531
|
72,691
|
75,712
|
77,593
|
81,213
|
84,266
|
84,665
|
85,571
|
89,790
|
89,462
|
93,113
|
92,421
|
94,826
|
96,719
|
95,439
|
97,367
|
99,761
|
103,041
|
107,630
|
103,890
|
105,784
|
109,074
|
113,367
|
115,269
|
119,169
|
117,410
|
123,757
|
127,681
|
128,761
|
127,762
|
132,617
|
131,869
|
125,558
|
128,395
|
127,933
|
124,942
|
129,051
|