山善【8051】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 37,810 35,731 40,451 40,833 39,488 37,396 42,753 45,866 43,150 42,262 44,200 49,682 45,695 44,416 48,992 52,984 41,420 49,509 54,509 57,587 49,865 54,538 54,460 63,734 65,321 66,559 66,288 70,401 74,928 75,945 68,032 70,341 65,138 66,107 75,527 79,692 73,406 61,899 64,611 64,300 54,359 71,170
有価証券 - 9,000 12,500 10,500 12,500 12,500 12,500 12,500 10,550 10,554 11,054 11,554 11,554 11,554 11,554 11,554 12,401 11,901 11,874 11,873 11,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 11,000 11,000 11,000 11,801 11,400 11,400 8,400 9,400 10,399 11,996 11,620 9,998 11,995 17,993
売掛金 - 101,998 96,429 101,709 101,361 93,492 93,946 103,070 98,730 91,577 96,456 99,662 104,176 99,892 102,566 108,412 99,633 93,972 97,722 91,975 85,200 77,501 75,027 80,459 86,607 80,825 81,041 88,152 - - - - - - - - - - - - - - -
商品及び製品 - 21,532 23,514 23,300 21,701 24,815 22,401 24,358 22,864 26,615 27,899 31,515 32,386 33,237 31,629 33,680 31,197 35,813 29,475 31,288 27,099 30,596 28,126 26,877 25,425 35,713 34,739 38,010 36,819 39,738 41,811 46,858 45,224 50,786 45,363 42,895 39,627 43,175 40,608 44,244 42,083 46,359 43,456
流動資産合計 - 176,587 173,423 180,698 182,490 174,717 171,279 187,225 190,386 186,155 194,416 205,046 215,447 207,683 208,845 222,211 215,144 201,927 205,684 208,934 197,717 186,863 185,870 192,275 202,475 213,491 215,023 226,999 235,935 235,422 238,675 237,352 238,553 233,904 231,748 236,130 241,417 233,860 220,618 234,059 229,411 219,583 241,003
有形固定資産 - 7,353 6,958 6,723 11,722 11,374 11,284 11,209 11,040 11,057 11,021 10,903 10,729 11,013 11,141 10,955 11,059 14,791 14,752 14,463 12,034 12,566 13,275 12,983 13,098 12,582 12,629 12,710 12,864 13,351 13,610 13,701 13,690 13,775 14,279 13,943 14,144 14,712 14,606 14,990 14,968 14,749 14,805
投資有価証券 - 12,387 10,586 11,840 10,293 9,532 10,462 12,393 14,143 16,297 17,475 19,298 15,621 13,734 14,965 12,061 12,131 13,061 13,453 14,657 11,720 14,164 15,452 17,665 18,052 17,059 17,620 17,838 16,336 15,543 15,813 14,867 17,557 20,503 18,543 18,187 18,418 18,891 25,770 24,091 24,063 23,622 24,825
固定資産合計 - 23,714 21,247 22,356 25,913 24,671 25,567 27,614 29,212 31,543 33,310 35,261 31,476 30,501 32,023 29,823 30,451 35,841 37,701 38,440 32,603 35,977 38,502 40,936 43,462 42,754 44,512 45,191 46,676 47,047 47,829 46,444 50,302 52,984 51,294 50,381 53,534 54,861 61,893 61,701 62,842 62,407 64,120
総資産 - 200,301 194,670 203,055 208,404 199,389 196,847 214,839 219,598 217,699 227,726 240,307 246,923 238,185 240,868 252,034 245,595 237,768 243,386 247,375 230,320 222,841 224,372 233,212 245,937 256,296 259,583 272,236 282,654 282,509 286,542 283,831 288,888 286,919 283,069 286,536 294,973 288,741 282,528 295,774 292,265 282,000 305,130
買掛金 - 113,551 108,698 116,081 115,820 111,504 105,853 118,355 101,556 77,924 80,308 83,643 88,554 80,114 76,033 79,973 73,384 67,353 67,226 65,515 57,758 51,963 53,359 57,671 60,614 61,208 58,206 63,765 69,118 64,739 63,047 59,333 63,913 58,049 55,388 56,644 62,266 54,997 55,651 59,363 64,270 58,111 56,625
短期借入金 - - - - - - - - - - - - - - - - - - - - 174 29 29 30 29 29 29 29 29 29 26 25 21 18 18 18 19 19 18 18 33 68 20,078
流動負債合計 - 130,284 124,251 129,776 130,234 124,088 118,922 131,377 134,755 130,708 136,959 145,984 152,364 143,542 142,265 154,333 144,462 133,383 137,079 138,570 126,935 115,894 115,424 120,237 127,749 131,773 133,682 142,615 148,933 146,399 146,994 146,069 144,174 136,705 132,786 137,089 140,134 134,189 135,587 146,160 143,780 146,229 165,169
長期借入金 - - - - - - - - - - - - - - - - - - - - - 157 150 143 135 128 121 115 106 99 95 90 85 80 76 71 66 61 57 52 47 42 38
固定負債合計 - 4,869 4,201 5,006 10,650 10,312 10,393 10,770 9,130 9,396 9,553 10,056 9,894 9,071 8,813 8,238 8,019 11,963 11,479 12,085 7,945 9,579 9,186 9,933 10,558 20,632 20,117 20,546 20,353 20,840 20,378 20,351 20,956 22,532 21,521 21,683 22,222 22,682 21,382 21,218 20,552 10,827 10,909
総負債 - 135,153 128,452 134,783 140,885 134,401 129,316 142,148 143,885 140,105 146,513 156,041 162,258 152,613 151,078 162,571 152,482 145,347 148,559 150,656 134,881 125,474 124,611 130,171 138,307 152,405 153,799 163,161 169,286 167,240 167,372 166,421 165,130 159,238 154,307 158,773 162,356 156,871 156,969 167,378 164,332 157,057 176,079
資本金及び資本剰余金 - 13,990 13,990 13,990 13,997 13,997 13,997 13,997 13,997 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470 15,470
利益剰余金 - 44,165 47,467 48,559 51,107 50,982 52,806 53,911 56,664 56,863 59,571 60,936 64,092 64,993 67,954 70,049 73,016 72,445 75,066 75,491 77,604 77,451 79,137 80,628 82,887 83,889 87,025 89,368 92,545 92,583 96,054 97,180 101,066 100,855 102,560 102,598 103,994 101,966 103,891 105,303 107,455 106,538 108,897
株主資本 55,906 65,148 66,218 68,271 67,518 64,988 67,531 72,691 75,712 77,593 81,213 84,266 84,665 85,571 89,790 89,462 93,113 92,421 94,826 96,719 95,439 97,367 99,761 103,041 107,630 103,890 105,784 109,074 113,367 115,269 119,169 117,410 123,757 127,681 128,761 127,762 132,617 131,869 125,558 128,395 127,933 124,942 129,051