丸藤シートパイル【8046】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,503 985 1,693 1,111 1,068 1,898 2,574 1,733 1,060 2,259 2,821 2,691 2,504 3,042 4,176 3,819 2,821 2,118 2,343 2,167 2,289 2,378 3,875 3,602 3,036 4,196 4,960 4,415 3,606 3,133 3,739 3,401 3,062 3,777 3,704 4,855 4,445 4,603 4,173 5,092 5,238 5,594
売掛金 - 14,457 11,656 12,860 13,127 12,827 11,423 12,899 13,673 12,688 11,873 12,678 13,026 12,977 12,730 12,528 11,635 10,402 10,538 11,936 11,745 10,041 10,262 10,243 10,142 8,331 8,567 9,040 9,513 9,196 9,508 10,920 10,413 9,720 10,591 11,158 10,506 9,681 10,269 11,393 10,086 9,448 8,711
流動資産合計 - 34,470 31,293 32,770 32,255 31,194 31,733 33,952 34,620 32,377 32,909 34,027 34,820 33,823 33,271 35,509 34,853 32,238 32,052 33,989 33,571 31,429 31,552 34,039 33,723 31,832 32,288 34,203 33,633 31,835 31,191 34,301 34,217 32,282 32,153 33,321 32,909 31,190 31,883 32,879 32,854 31,706 31,696
有形固定資産 - 6,330 6,460 6,524 6,816 6,730 6,683 6,646 6,593 6,518 6,484 6,696 6,630 6,560 6,525 6,502 6,633 6,545 6,882 6,824 6,727 6,619 6,487 6,465 6,608 6,087 6,028 6,050 5,965 5,898 5,892 5,904 5,933 5,858 5,837 5,913 6,034 6,286 6,450 6,615 6,737 6,844 7,241
投資有価証券 - 1,131 - - 1,053 - - - 1,027 - - - 1,128 - - - 1,060 - - - 878 - - - 1,075 - - - 954 - - - 963 - - - 1,329 - - - 1,290 - -
固定資産合計 - 9,894 10,535 10,683 10,662 10,351 10,380 10,472 10,495 10,472 10,561 11,002 10,845 10,744 10,640 10,362 10,570 10,392 10,659 10,893 10,396 10,307 10,153 10,081 10,336 10,197 9,987 9,898 9,670 9,502 9,462 9,527 9,515 9,556 9,634 9,689 10,436 10,562 10,657 10,968 11,115 11,436 12,259
総資産 - 44,365 41,828 43,454 42,917 41,546 42,114 44,424 45,116 42,849 43,470 45,029 45,665 44,568 43,912 45,871 45,423 42,631 42,711 44,882 43,967 41,736 41,705 44,121 44,060 42,029 42,275 44,101 43,304 41,338 40,653 43,829 43,732 41,839 41,788 43,011 43,345 41,753 42,540 43,848 43,969 43,142 43,956
買掛金 - 10,770 8,265 9,130 8,604 7,991 8,431 10,236 10,958 9,115 9,633 10,786 11,074 9,538 8,355 10,020 8,976 7,777 7,706 8,639 7,800 6,089 6,442 7,369 6,795 4,749 5,200 5,598 5,788 5,000 4,771 6,788 5,996 4,562 5,242 5,544 5,073 4,426 5,009 5,011 4,499 4,045 3,956
短期借入金 - 6,080 6,180 6,580 6,180 6,180 6,180 6,180 5,280 5,280 5,280 5,180 4,380 4,380 4,380 4,380 4,340 4,340 4,340 4,340 4,340 4,940 4,340 4,340 3,840 3,840 3,840 3,840 2,840 2,840 2,040 2,040 1,540 1,540 1,000 1,000 500 500 500 500 500 500 500
一年内返済予定の長期借入金 - 227 307 307 351 309 267 225 187 187 187 205 205 205 205 205 205 190 155 118 74 39 23 8 1 - - - - - - - - - - - - - - - - - -
流動負債合計 - 18,892 15,893 17,356 16,781 15,761 16,221 18,190 18,433 16,113 16,697 17,857 18,439 17,581 16,818 18,574 18,076 15,494 15,371 16,934 16,330 14,261 14,152 16,264 15,476 15,057 14,953 16,521 15,528 13,674 12,825 15,381 15,098 13,113 12,665 13,307 12,869 11,332 12,003 12,674 12,227 11,170 11,460
長期借入金 - 404 590 513 624 577 530 483 436 389 342 335 284 232 181 130 76 39 23 8 1 - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 857 1,265 1,206 1,211 1,084 1,046 1,035 1,007 943 932 1,050 954 824 687 594 466 468 393 444 232 272 264 332 464 328 324 335 321 318 341 479 415 521 521 615 662 750 676 831 815 920 950
総負債 - 19,749 17,159 18,562 17,992 16,845 17,267 19,225 19,440 17,056 17,630 18,908 19,393 18,405 17,505 19,169 18,542 15,962 15,764 17,379 16,563 14,534 14,416 16,596 15,940 15,385 15,278 16,856 15,849 13,993 13,167 15,861 15,513 13,634 13,186 13,923 13,532 12,082 12,679 13,505 13,043 12,090 12,411
資本金及び資本剰余金 - 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832 8,832
利益剰余金 - 16,437 16,406 16,592 16,878 16,698 16,780 17,018 17,410 17,477 17,620 17,834 18,007 17,891 18,144 18,586 18,677 18,510 18,813 19,295 19,459 19,202 19,270 19,495 19,836 18,394 18,722 18,992 19,154 19,049 19,198 19,643 19,906 19,807 20,117 20,638 20,956 20,887 21,130 21,507 22,097 22,120 22,388
株主資本 23,796 24,616 24,669 24,891 24,924 24,700 24,846 25,198 25,675 25,792 25,840 26,121 26,272 26,163 26,407 26,702 26,880 26,668 26,946 27,503 27,404 27,201 27,289 27,524 28,119 26,643 26,997 27,244 27,454 27,345 27,486 27,967 28,219 28,204 28,602 29,088 29,813 29,670 29,860 30,342 30,926 31,051 31,544