|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,503
|
985
|
1,693
|
1,111
|
1,068
|
1,898
|
2,574
|
1,733
|
1,060
|
2,259
|
2,821
|
2,691
|
2,504
|
3,042
|
4,176
|
3,819
|
2,821
|
2,118
|
2,343
|
2,167
|
2,289
|
2,378
|
3,875
|
3,602
|
3,036
|
4,196
|
4,960
|
4,415
|
3,606
|
3,133
|
3,739
|
3,401
|
3,062
|
3,777
|
3,704
|
4,855
|
4,445
|
4,603
|
4,173
|
5,092
|
5,238
|
5,594
|
|
売掛金
|
-
|
14,457
|
11,656
|
12,860
|
13,127
|
12,827
|
11,423
|
12,899
|
13,673
|
12,688
|
11,873
|
12,678
|
13,026
|
12,977
|
12,730
|
12,528
|
11,635
|
10,402
|
10,538
|
11,936
|
11,745
|
10,041
|
10,262
|
10,243
|
10,142
|
8,331
|
8,567
|
9,040
|
9,513
|
9,196
|
9,508
|
10,920
|
10,413
|
9,720
|
10,591
|
11,158
|
10,506
|
9,681
|
10,269
|
11,393
|
10,086
|
9,448
|
8,711
|
|
流動資産合計
|
-
|
34,470
|
31,293
|
32,770
|
32,255
|
31,194
|
31,733
|
33,952
|
34,620
|
32,377
|
32,909
|
34,027
|
34,820
|
33,823
|
33,271
|
35,509
|
34,853
|
32,238
|
32,052
|
33,989
|
33,571
|
31,429
|
31,552
|
34,039
|
33,723
|
31,832
|
32,288
|
34,203
|
33,633
|
31,835
|
31,191
|
34,301
|
34,217
|
32,282
|
32,153
|
33,321
|
32,909
|
31,190
|
31,883
|
32,879
|
32,854
|
31,706
|
31,696
|
|
有形固定資産
|
-
|
6,330
|
6,460
|
6,524
|
6,816
|
6,730
|
6,683
|
6,646
|
6,593
|
6,518
|
6,484
|
6,696
|
6,630
|
6,560
|
6,525
|
6,502
|
6,633
|
6,545
|
6,882
|
6,824
|
6,727
|
6,619
|
6,487
|
6,465
|
6,608
|
6,087
|
6,028
|
6,050
|
5,965
|
5,898
|
5,892
|
5,904
|
5,933
|
5,858
|
5,837
|
5,913
|
6,034
|
6,286
|
6,450
|
6,615
|
6,737
|
6,844
|
7,241
|
|
投資有価証券
|
-
|
1,131
|
-
|
-
|
1,053
|
-
|
-
|
-
|
1,027
|
-
|
-
|
-
|
1,128
|
-
|
-
|
-
|
1,060
|
-
|
-
|
-
|
878
|
-
|
-
|
-
|
1,075
|
-
|
-
|
-
|
954
|
-
|
-
|
-
|
963
|
-
|
-
|
-
|
1,329
|
-
|
-
|
-
|
1,290
|
-
|
-
|
|
固定資産合計
|
-
|
9,894
|
10,535
|
10,683
|
10,662
|
10,351
|
10,380
|
10,472
|
10,495
|
10,472
|
10,561
|
11,002
|
10,845
|
10,744
|
10,640
|
10,362
|
10,570
|
10,392
|
10,659
|
10,893
|
10,396
|
10,307
|
10,153
|
10,081
|
10,336
|
10,197
|
9,987
|
9,898
|
9,670
|
9,502
|
9,462
|
9,527
|
9,515
|
9,556
|
9,634
|
9,689
|
10,436
|
10,562
|
10,657
|
10,968
|
11,115
|
11,436
|
12,259
|
|
総資産
|
-
|
44,365
|
41,828
|
43,454
|
42,917
|
41,546
|
42,114
|
44,424
|
45,116
|
42,849
|
43,470
|
45,029
|
45,665
|
44,568
|
43,912
|
45,871
|
45,423
|
42,631
|
42,711
|
44,882
|
43,967
|
41,736
|
41,705
|
44,121
|
44,060
|
42,029
|
42,275
|
44,101
|
43,304
|
41,338
|
40,653
|
43,829
|
43,732
|
41,839
|
41,788
|
43,011
|
43,345
|
41,753
|
42,540
|
43,848
|
43,969
|
43,142
|
43,956
|
|
買掛金
|
-
|
10,770
|
8,265
|
9,130
|
8,604
|
7,991
|
8,431
|
10,236
|
10,958
|
9,115
|
9,633
|
10,786
|
11,074
|
9,538
|
8,355
|
10,020
|
8,976
|
7,777
|
7,706
|
8,639
|
7,800
|
6,089
|
6,442
|
7,369
|
6,795
|
4,749
|
5,200
|
5,598
|
5,788
|
5,000
|
4,771
|
6,788
|
5,996
|
4,562
|
5,242
|
5,544
|
5,073
|
4,426
|
5,009
|
5,011
|
4,499
|
4,045
|
3,956
|
|
短期借入金
|
-
|
6,080
|
6,180
|
6,580
|
6,180
|
6,180
|
6,180
|
6,180
|
5,280
|
5,280
|
5,280
|
5,180
|
4,380
|
4,380
|
4,380
|
4,380
|
4,340
|
4,340
|
4,340
|
4,340
|
4,340
|
4,940
|
4,340
|
4,340
|
3,840
|
3,840
|
3,840
|
3,840
|
2,840
|
2,840
|
2,040
|
2,040
|
1,540
|
1,540
|
1,000
|
1,000
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
一年内返済予定の長期借入金
|
-
|
227
|
307
|
307
|
351
|
309
|
267
|
225
|
187
|
187
|
187
|
205
|
205
|
205
|
205
|
205
|
205
|
190
|
155
|
118
|
74
|
39
|
23
|
8
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
18,892
|
15,893
|
17,356
|
16,781
|
15,761
|
16,221
|
18,190
|
18,433
|
16,113
|
16,697
|
17,857
|
18,439
|
17,581
|
16,818
|
18,574
|
18,076
|
15,494
|
15,371
|
16,934
|
16,330
|
14,261
|
14,152
|
16,264
|
15,476
|
15,057
|
14,953
|
16,521
|
15,528
|
13,674
|
12,825
|
15,381
|
15,098
|
13,113
|
12,665
|
13,307
|
12,869
|
11,332
|
12,003
|
12,674
|
12,227
|
11,170
|
11,460
|
|
長期借入金
|
-
|
404
|
590
|
513
|
624
|
577
|
530
|
483
|
436
|
389
|
342
|
335
|
284
|
232
|
181
|
130
|
76
|
39
|
23
|
8
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
857
|
1,265
|
1,206
|
1,211
|
1,084
|
1,046
|
1,035
|
1,007
|
943
|
932
|
1,050
|
954
|
824
|
687
|
594
|
466
|
468
|
393
|
444
|
232
|
272
|
264
|
332
|
464
|
328
|
324
|
335
|
321
|
318
|
341
|
479
|
415
|
521
|
521
|
615
|
662
|
750
|
676
|
831
|
815
|
920
|
950
|
|
総負債
|
-
|
19,749
|
17,159
|
18,562
|
17,992
|
16,845
|
17,267
|
19,225
|
19,440
|
17,056
|
17,630
|
18,908
|
19,393
|
18,405
|
17,505
|
19,169
|
18,542
|
15,962
|
15,764
|
17,379
|
16,563
|
14,534
|
14,416
|
16,596
|
15,940
|
15,385
|
15,278
|
16,856
|
15,849
|
13,993
|
13,167
|
15,861
|
15,513
|
13,634
|
13,186
|
13,923
|
13,532
|
12,082
|
12,679
|
13,505
|
13,043
|
12,090
|
12,411
|
|
資本金及び資本剰余金
|
-
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
|
利益剰余金
|
-
|
16,437
|
16,406
|
16,592
|
16,878
|
16,698
|
16,780
|
17,018
|
17,410
|
17,477
|
17,620
|
17,834
|
18,007
|
17,891
|
18,144
|
18,586
|
18,677
|
18,510
|
18,813
|
19,295
|
19,459
|
19,202
|
19,270
|
19,495
|
19,836
|
18,394
|
18,722
|
18,992
|
19,154
|
19,049
|
19,198
|
19,643
|
19,906
|
19,807
|
20,117
|
20,638
|
20,956
|
20,887
|
21,130
|
21,507
|
22,097
|
22,120
|
22,388
|
|
株主資本
|
23,796
|
24,616
|
24,669
|
24,891
|
24,924
|
24,700
|
24,846
|
25,198
|
25,675
|
25,792
|
25,840
|
26,121
|
26,272
|
26,163
|
26,407
|
26,702
|
26,880
|
26,668
|
26,946
|
27,503
|
27,404
|
27,201
|
27,289
|
27,524
|
28,119
|
26,643
|
26,997
|
27,244
|
27,454
|
27,345
|
27,486
|
27,967
|
28,219
|
28,204
|
28,602
|
29,088
|
29,813
|
29,670
|
29,860
|
30,342
|
30,926
|
31,051
|
31,544
|