|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,562
|
1,531
|
1,477
|
1,878
|
1,794
|
2,221
|
2,286
|
2,282
|
2,417
|
2,234
|
1,559
|
1,460
|
1,625
|
1,591
|
1,881
|
2,100
|
2,177
|
2,002
|
2,471
|
2,745
|
2,756
|
3,042
|
3,428
|
3,247
|
3,043
|
2,956
|
2,525
|
2,316
|
1,730
|
1,678
|
2,082
|
1,834
|
2,067
|
2,040
|
2,196
|
2,706
|
2,652
|
2,640
|
2,955
|
2,918
|
3,399
|
3,047
|
|
有価証券
|
-
|
-
|
50
|
50
|
50
|
-
|
20
|
20
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,891
|
4,004
|
6,960
|
3,941
|
3,940
|
4,258
|
6,487
|
4,188
|
4,109
|
4,820
|
7,016
|
4,652
|
4,383
|
4,423
|
6,767
|
4,345
|
4,212
|
3,958
|
6,241
|
3,326
|
3,166
|
3,287
|
5,713
|
3,083
|
3,187
|
3,315
|
6,286
|
-
|
3,492
|
3,482
|
6,110
|
-
|
3,538
|
4,199
|
5,833
|
-
|
3,536
|
3,493
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,155
|
1,410
|
1,490
|
957
|
1,241
|
1,424
|
1,735
|
1,370
|
1,232
|
1,569
|
2,111
|
1,595
|
1,684
|
1,543
|
1,826
|
1,384
|
1,312
|
1,438
|
1,597
|
1,136
|
1,145
|
1,211
|
1,349
|
1,434
|
1,614
|
1,889
|
2,050
|
1,803
|
1,978
|
2,426
|
2,830
|
1,814
|
1,650
|
1,772
|
2,057
|
1,255
|
1,754
|
1,539
|
1,754
|
1,338
|
1,458
|
1,485
|
|
流動資産合計
|
-
|
7,036
|
6,456
|
9,394
|
6,236
|
6,465
|
7,399
|
9,972
|
7,209
|
7,165
|
8,009
|
10,148
|
7,175
|
7,219
|
7,077
|
9,974
|
7,399
|
7,228
|
6,955
|
9,935
|
6,697
|
6,615
|
7,050
|
9,916
|
7,291
|
7,366
|
7,649
|
10,426
|
6,900
|
6,808
|
7,177
|
10,607
|
6,825
|
6,788
|
7,620
|
9,583
|
7,206
|
7,590
|
7,255
|
10,277
|
7,326
|
7,763
|
7,599
|
|
有形固定資産
|
-
|
2,085
|
2,777
|
2,861
|
2,878
|
2,855
|
2,616
|
2,587
|
2,573
|
2,550
|
2,543
|
3,207
|
3,206
|
3,141
|
3,157
|
3,137
|
3,132
|
3,108
|
3,115
|
3,007
|
2,919
|
2,898
|
2,925
|
2,908
|
2,893
|
2,888
|
2,700
|
3,587
|
3,559
|
3,541
|
4,014
|
4,017
|
4,163
|
4,109
|
4,074
|
4,071
|
4,123
|
4,094
|
4,088
|
4,078
|
4,080
|
4,064
|
4,042
|
|
投資有価証券
|
-
|
9,911
|
10,290
|
10,774
|
8,247
|
7,002
|
7,535
|
9,077
|
8,808
|
9,226
|
9,132
|
10,668
|
9,490
|
9,421
|
9,258
|
7,567
|
7,581
|
7,176
|
7,242
|
7,686
|
6,017
|
6,365
|
6,615
|
6,367
|
7,574
|
7,007
|
7,470
|
7,132
|
7,483
|
7,750
|
7,450
|
8,852
|
7,910
|
8,979
|
10,336
|
9,900
|
11,449
|
13,281
|
11,606
|
12,493
|
13,675
|
13,166
|
15,729
|
|
固定資産合計
|
-
|
12,348
|
13,404
|
13,957
|
11,430
|
10,163
|
10,476
|
11,931
|
11,632
|
12,010
|
11,892
|
14,072
|
12,861
|
12,790
|
12,627
|
10,952
|
10,972
|
10,578
|
10,701
|
11,008
|
9,242
|
9,568
|
9,812
|
9,538
|
10,721
|
10,139
|
10,401
|
10,939
|
11,247
|
11,486
|
11,666
|
13,098
|
12,288
|
13,308
|
14,618
|
14,177
|
15,773
|
17,561
|
15,867
|
16,761
|
17,953
|
17,421
|
19,957
|
|
総資産
|
-
|
19,384
|
19,860
|
23,352
|
17,665
|
16,628
|
17,876
|
21,904
|
18,841
|
19,176
|
19,901
|
24,220
|
20,036
|
20,010
|
19,704
|
20,927
|
18,371
|
17,807
|
17,657
|
20,943
|
15,939
|
16,183
|
16,863
|
19,455
|
18,012
|
17,505
|
18,050
|
21,365
|
18,147
|
18,295
|
18,844
|
23,705
|
19,113
|
20,096
|
22,239
|
23,761
|
22,979
|
25,152
|
23,122
|
27,039
|
25,280
|
25,185
|
27,557
|
|
買掛金
|
-
|
2,601
|
2,934
|
5,650
|
2,595
|
2,821
|
3,150
|
5,321
|
2,751
|
2,654
|
3,490
|
6,069
|
3,029
|
3,007
|
2,821
|
5,536
|
2,890
|
2,799
|
2,604
|
5,343
|
2,227
|
2,193
|
2,620
|
5,031
|
2,662
|
2,845
|
3,076
|
6,024
|
2,533
|
2,585
|
3,025
|
5,546
|
2,478
|
2,624
|
3,145
|
5,255
|
2,948
|
3,175
|
2,662
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
300
|
1,000
|
300
|
300
|
600
|
300
|
250
|
350
|
600
|
800
|
600
|
600
|
600
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
255
|
255
|
255
|
605
|
410
|
347
|
488
|
426
|
364
|
319
|
232
|
131
|
80
|
29
|
3
|
2
|
1
|
0
|
-
|
|
流動負債合計
|
-
|
3,028
|
3,273
|
6,084
|
3,010
|
3,267
|
3,623
|
5,877
|
3,275
|
3,089
|
3,874
|
6,434
|
3,402
|
3,470
|
3,220
|
5,985
|
3,359
|
3,254
|
3,014
|
5,720
|
2,558
|
2,550
|
2,926
|
5,391
|
3,259
|
3,466
|
3,635
|
6,997
|
3,443
|
3,495
|
4,165
|
7,416
|
3,711
|
3,712
|
4,431
|
6,197
|
3,851
|
4,121
|
3,698
|
6,709
|
3,641
|
4,103
|
3,842
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
54
|
259
|
195
|
131
|
217
|
199
|
148
|
276
|
173
|
116
|
59
|
3
|
2
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,421
|
3,459
|
3,634
|
2,672
|
2,249
|
2,399
|
2,870
|
2,749
|
2,886
|
2,864
|
3,346
|
2,977
|
2,895
|
2,844
|
2,319
|
2,335
|
2,173
|
2,182
|
2,322
|
1,819
|
1,921
|
2,010
|
1,985
|
2,534
|
2,282
|
2,344
|
2,329
|
2,453
|
2,421
|
2,519
|
2,868
|
2,553
|
2,797
|
3,154
|
2,995
|
3,452
|
4,020
|
3,531
|
3,754
|
4,209
|
4,032
|
4,837
|
|
総負債
|
-
|
6,449
|
6,732
|
9,719
|
5,682
|
5,516
|
6,022
|
8,747
|
6,024
|
5,976
|
6,739
|
9,781
|
6,379
|
6,366
|
6,065
|
8,304
|
5,694
|
5,428
|
5,196
|
8,043
|
4,377
|
4,471
|
4,936
|
7,376
|
5,794
|
5,749
|
5,980
|
9,326
|
5,896
|
5,916
|
6,685
|
10,284
|
6,264
|
6,509
|
7,586
|
9,192
|
7,303
|
8,141
|
7,230
|
10,464
|
7,850
|
8,136
|
8,679
|
|
資本金及び資本剰余金
|
-
|
1,918
|
1,917
|
1,918
|
1,918
|
1,918
|
1,918
|
1,917
|
1,918
|
1,917
|
1,917
|
1,917
|
1,918
|
1,917
|
1,943
|
1,943
|
1,944
|
1,943
|
1,943
|
1,943
|
1,944
|
1,943
|
1,943
|
1,943
|
1,944
|
1,943
|
1,943
|
1,943
|
1,944
|
1,943
|
1,943
|
1,943
|
1,944
|
1,943
|
1,943
|
1,943
|
1,944
|
1,943
|
1,943
|
1,943
|
1,943
|
1,943
|
1,943
|
|
利益剰余金
|
-
|
6,317
|
6,339
|
6,496
|
6,522
|
6,532
|
6,887
|
7,083
|
7,001
|
7,037
|
7,060
|
7,233
|
7,280
|
7,313
|
7,397
|
7,560
|
7,602
|
7,598
|
7,642
|
7,774
|
7,600
|
7,507
|
7,541
|
7,808
|
7,805
|
7,722
|
7,714
|
7,971
|
7,870
|
7,881
|
7,854
|
8,139
|
8,133
|
8,105
|
8,160
|
8,393
|
8,402
|
8,442
|
8,468
|
8,667
|
8,745
|
8,726
|
8,785
|
|
株主資本
|
11,248
|
12,935
|
13,128
|
13,632
|
11,983
|
11,112
|
11,854
|
13,157
|
12,817
|
13,200
|
13,162
|
14,439
|
13,657
|
13,643
|
13,639
|
12,622
|
12,677
|
12,379
|
12,460
|
12,900
|
11,562
|
11,711
|
11,926
|
12,078
|
12,218
|
11,755
|
12,070
|
12,039
|
12,251
|
12,379
|
12,159
|
13,421
|
12,849
|
13,587
|
14,653
|
14,568
|
15,676
|
17,011
|
15,892
|
16,574
|
17,429
|
17,049
|
18,877
|