|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,054
|
1,965
|
3,281
|
2,607
|
2,329
|
2,099
|
2,856
|
2,137
|
2,318
|
2,440
|
3,830
|
2,896
|
2,203
|
2,195
|
2,479
|
2,739
|
1,991
|
2,797
|
4,364
|
2,147
|
1,794
|
1,962
|
3,175
|
2,069
|
2,223
|
1,965
|
3,590
|
2,595
|
2,084
|
2,915
|
3,477
|
2,741
|
2,019
|
3,613
|
3,322
|
2,430
|
2,413
|
2,593
|
4,107
|
2,793
|
2,783
|
2,375
|
|
売掛金
|
-
|
27,993
|
28,677
|
46,586
|
26,385
|
25,609
|
28,250
|
45,712
|
27,524
|
26,174
|
32,845
|
47,121
|
32,238
|
31,544
|
33,090
|
47,543
|
32,836
|
31,173
|
28,040
|
45,840
|
25,918
|
25,075
|
27,234
|
42,906
|
28,273
|
25,314
|
27,658
|
44,693
|
-
|
29,185
|
31,668
|
48,789
|
-
|
31,554
|
34,818
|
48,600
|
-
|
32,972
|
31,676
|
48,649
|
-
|
31,228
|
33,253
|
|
商品及び製品
|
-
|
19,652
|
25,505
|
25,024
|
18,904
|
24,909
|
23,409
|
26,187
|
19,575
|
26,138
|
25,373
|
28,758
|
20,546
|
29,068
|
26,119
|
29,365
|
23,288
|
32,268
|
29,269
|
28,662
|
23,783
|
28,506
|
26,575
|
27,840
|
22,601
|
31,582
|
30,401
|
32,466
|
27,836
|
38,974
|
35,369
|
36,813
|
29,145
|
37,532
|
32,676
|
34,093
|
30,503
|
37,806
|
35,855
|
39,366
|
31,233
|
38,509
|
34,322
|
|
流動資産合計
|
-
|
50,826
|
57,803
|
76,248
|
49,178
|
54,358
|
55,039
|
76,020
|
50,634
|
56,141
|
61,745
|
80,973
|
57,407
|
64,560
|
62,442
|
80,452
|
59,584
|
66,563
|
61,175
|
79,729
|
52,650
|
56,381
|
56,714
|
74,834
|
53,769
|
60,285
|
61,099
|
81,920
|
60,332
|
72,254
|
71,262
|
90,218
|
63,490
|
72,796
|
72,287
|
87,512
|
69,908
|
75,280
|
71,390
|
93,656
|
68,521
|
73,906
|
71,171
|
|
有形固定資産
|
-
|
11,426
|
11,425
|
11,410
|
11,131
|
11,008
|
11,065
|
10,975
|
10,790
|
10,713
|
10,774
|
10,714
|
10,651
|
10,916
|
10,836
|
10,853
|
11,026
|
11,007
|
11,069
|
11,283
|
11,285
|
11,272
|
11,324
|
11,341
|
11,174
|
11,163
|
11,144
|
10,631
|
10,584
|
10,638
|
10,681
|
10,707
|
10,663
|
10,567
|
10,564
|
10,455
|
10,294
|
10,430
|
9,610
|
9,506
|
10,316
|
10,423
|
10,546
|
|
投資有価証券
|
-
|
6,317
|
6,363
|
6,442
|
5,936
|
6,355
|
6,251
|
6,903
|
7,348
|
7,437
|
7,381
|
7,828
|
6,674
|
7,154
|
6,820
|
6,306
|
6,306
|
5,569
|
5,245
|
5,517
|
4,413
|
4,901
|
5,106
|
4,769
|
5,435
|
5,031
|
5,557
|
5,061
|
5,103
|
5,098
|
4,984
|
5,151
|
5,008
|
5,443
|
5,930
|
6,023
|
6,842
|
7,235
|
6,821
|
6,954
|
7,108
|
7,083
|
7,095
|
|
固定資産合計
|
-
|
22,660
|
23,383
|
22,977
|
21,729
|
21,874
|
21,806
|
21,961
|
22,021
|
21,994
|
21,855
|
21,902
|
18,774
|
19,816
|
19,366
|
18,821
|
19,073
|
18,554
|
18,352
|
18,626
|
17,764
|
18,268
|
18,377
|
17,888
|
18,964
|
18,873
|
19,156
|
18,175
|
18,409
|
18,618
|
18,489
|
18,635
|
18,497
|
19,061
|
19,371
|
19,483
|
21,241
|
22,336
|
20,777
|
20,583
|
21,748
|
22,659
|
22,707
|
|
総資産
|
-
|
73,486
|
81,187
|
99,225
|
70,907
|
76,233
|
76,845
|
97,982
|
72,656
|
78,136
|
83,600
|
102,876
|
76,181
|
84,377
|
81,809
|
99,273
|
78,657
|
85,118
|
79,527
|
98,355
|
70,414
|
74,649
|
75,092
|
92,723
|
72,733
|
79,158
|
80,255
|
100,096
|
78,742
|
90,873
|
89,752
|
108,854
|
81,988
|
91,858
|
91,658
|
106,996
|
91,150
|
97,617
|
92,168
|
114,240
|
90,270
|
96,566
|
93,879
|
|
買掛金
|
-
|
18,860
|
22,868
|
32,903
|
18,171
|
21,177
|
21,914
|
34,765
|
17,711
|
20,799
|
25,090
|
34,720
|
19,229
|
23,984
|
24,279
|
33,724
|
21,635
|
23,846
|
19,891
|
32,742
|
17,845
|
19,068
|
19,556
|
31,628
|
19,123
|
20,566
|
20,341
|
33,949
|
20,814
|
24,091
|
22,665
|
35,037
|
20,778
|
24,009
|
26,178
|
36,048
|
25,428
|
28,641
|
24,210
|
37,381
|
21,670
|
22,295
|
23,789
|
|
短期借入金
|
-
|
18,710
|
22,800
|
28,780
|
16,750
|
20,225
|
20,050
|
25,690
|
17,370
|
20,500
|
21,850
|
28,920
|
19,535
|
22,563
|
20,325
|
25,215
|
17,080
|
22,269
|
21,714
|
25,109
|
14,469
|
18,180
|
17,945
|
21,477
|
13,172
|
18,468
|
19,188
|
23,563
|
15,703
|
24,793
|
25,013
|
30,333
|
17,753
|
23,963
|
21,078
|
24,378
|
16,658
|
20,188
|
18,633
|
24,420
|
15,455
|
20,350
|
14,790
|
|
一年内返済予定の長期借入金
|
-
|
1,662
|
1,616
|
5,358
|
4,856
|
4,683
|
4,744
|
1,832
|
1,788
|
1,707
|
1,648
|
807
|
1,318
|
1,278
|
1,275
|
5,149
|
4,693
|
4,552
|
4,546
|
3,015
|
3,071
|
2,921
|
2,935
|
2,899
|
2,927
|
2,868
|
2,916
|
4,216
|
4,212
|
4,133
|
4,134
|
2,522
|
2,535
|
2,404
|
2,461
|
3,005
|
3,059
|
2,978
|
3,051
|
4,203
|
4,148
|
4,036
|
4,078
|
|
流動負債合計
|
-
|
44,281
|
51,989
|
72,739
|
45,618
|
51,100
|
51,455
|
67,310
|
41,583
|
47,910
|
53,365
|
69,639
|
45,038
|
53,030
|
50,559
|
69,156
|
48,587
|
55,902
|
50,372
|
66,224
|
39,681
|
44,650
|
44,656
|
60,804
|
39,598
|
46,711
|
46,635
|
67,249
|
46,063
|
58,203
|
56,555
|
73,445
|
46,516
|
55,755
|
54,779
|
68,877
|
50,888
|
57,306
|
50,622
|
71,087
|
46,320
|
52,648
|
48,417
|
|
長期借入金
|
-
|
6,156
|
5,881
|
2,119
|
2,629
|
2,481
|
2,670
|
5,956
|
5,906
|
5,691
|
5,655
|
7,596
|
7,127
|
6,844
|
6,796
|
4,857
|
4,962
|
4,726
|
4,723
|
6,274
|
6,430
|
6,199
|
6,193
|
6,652
|
6,734
|
6,480
|
6,718
|
5,842
|
5,741
|
5,560
|
5,519
|
6,526
|
6,500
|
6,361
|
6,380
|
6,212
|
6,335
|
6,006
|
6,289
|
5,011
|
4,917
|
4,625
|
4,643
|
|
固定負債合計
|
-
|
10,840
|
10,806
|
6,821
|
7,065
|
6,830
|
6,910
|
10,138
|
9,985
|
9,661
|
9,540
|
11,365
|
10,715
|
10,407
|
10,274
|
8,298
|
8,377
|
8,078
|
8,061
|
9,583
|
9,740
|
9,460
|
9,452
|
9,910
|
9,991
|
9,698
|
9,998
|
8,946
|
8,837
|
8,581
|
8,523
|
9,560
|
9,543
|
9,415
|
9,592
|
9,461
|
9,267
|
8,964
|
9,252
|
8,671
|
8,393
|
8,013
|
8,220
|
|
総負債
|
-
|
55,121
|
62,796
|
79,561
|
52,683
|
57,931
|
58,366
|
77,448
|
51,568
|
57,572
|
62,905
|
81,004
|
55,754
|
63,438
|
60,834
|
77,455
|
56,965
|
63,980
|
58,434
|
75,807
|
49,421
|
54,110
|
54,109
|
70,715
|
49,589
|
56,409
|
56,634
|
76,195
|
54,900
|
66,784
|
65,079
|
83,005
|
56,060
|
65,170
|
64,372
|
78,338
|
60,156
|
66,270
|
59,875
|
79,758
|
54,714
|
60,662
|
56,638
|
|
資本金及び資本剰余金
|
-
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,585
|
12,589
|
12,589
|
12,589
|
12,589
|
12,589
|
|
利益剰余金
|
-
|
4,489
|
4,474
|
5,594
|
5,281
|
5,029
|
5,225
|
6,593
|
6,690
|
6,333
|
6,480
|
7,306
|
6,260
|
6,163
|
6,419
|
7,626
|
7,508
|
7,470
|
7,630
|
8,990
|
8,455
|
7,650
|
7,963
|
9,212
|
9,284
|
9,207
|
9,711
|
10,344
|
10,252
|
10,535
|
11,145
|
12,705
|
13,002
|
13,403
|
13,635
|
15,037
|
16,252
|
16,344
|
17,706
|
19,677
|
20,384
|
20,845
|
22,077
|
|
株主資本
|
16,601
|
18,364
|
18,390
|
19,664
|
18,224
|
18,302
|
18,479
|
20,533
|
21,087
|
20,564
|
20,695
|
21,872
|
20,426
|
20,938
|
20,974
|
21,818
|
21,692
|
21,137
|
21,093
|
22,548
|
20,992
|
20,539
|
20,983
|
22,007
|
23,143
|
22,749
|
23,620
|
23,900
|
23,841
|
24,088
|
24,672
|
25,848
|
25,927
|
26,687
|
27,286
|
28,657
|
30,994
|
31,347
|
32,292
|
34,482
|
35,555
|
35,903
|
37,241
|