OUGホールディングス【8041】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,054 1,965 3,281 2,607 2,329 2,099 2,856 2,137 2,318 2,440 3,830 2,896 2,203 2,195 2,479 2,739 1,991 2,797 4,364 2,147 1,794 1,962 3,175 2,069 2,223 1,965 3,590 2,595 2,084 2,915 3,477 2,741 2,019 3,613 3,322 2,430 2,413 2,593 4,107 2,793 2,783 2,375
売掛金 - 27,993 28,677 46,586 26,385 25,609 28,250 45,712 27,524 26,174 32,845 47,121 32,238 31,544 33,090 47,543 32,836 31,173 28,040 45,840 25,918 25,075 27,234 42,906 28,273 25,314 27,658 44,693 - 29,185 31,668 48,789 - 31,554 34,818 48,600 - 32,972 31,676 48,649 - 31,228 33,253
商品及び製品 - 19,652 25,505 25,024 18,904 24,909 23,409 26,187 19,575 26,138 25,373 28,758 20,546 29,068 26,119 29,365 23,288 32,268 29,269 28,662 23,783 28,506 26,575 27,840 22,601 31,582 30,401 32,466 27,836 38,974 35,369 36,813 29,145 37,532 32,676 34,093 30,503 37,806 35,855 39,366 31,233 38,509 34,322
流動資産合計 - 50,826 57,803 76,248 49,178 54,358 55,039 76,020 50,634 56,141 61,745 80,973 57,407 64,560 62,442 80,452 59,584 66,563 61,175 79,729 52,650 56,381 56,714 74,834 53,769 60,285 61,099 81,920 60,332 72,254 71,262 90,218 63,490 72,796 72,287 87,512 69,908 75,280 71,390 93,656 68,521 73,906 71,171
有形固定資産 - 11,426 11,425 11,410 11,131 11,008 11,065 10,975 10,790 10,713 10,774 10,714 10,651 10,916 10,836 10,853 11,026 11,007 11,069 11,283 11,285 11,272 11,324 11,341 11,174 11,163 11,144 10,631 10,584 10,638 10,681 10,707 10,663 10,567 10,564 10,455 10,294 10,430 9,610 9,506 10,316 10,423 10,546
投資有価証券 - 6,317 6,363 6,442 5,936 6,355 6,251 6,903 7,348 7,437 7,381 7,828 6,674 7,154 6,820 6,306 6,306 5,569 5,245 5,517 4,413 4,901 5,106 4,769 5,435 5,031 5,557 5,061 5,103 5,098 4,984 5,151 5,008 5,443 5,930 6,023 6,842 7,235 6,821 6,954 7,108 7,083 7,095
固定資産合計 - 22,660 23,383 22,977 21,729 21,874 21,806 21,961 22,021 21,994 21,855 21,902 18,774 19,816 19,366 18,821 19,073 18,554 18,352 18,626 17,764 18,268 18,377 17,888 18,964 18,873 19,156 18,175 18,409 18,618 18,489 18,635 18,497 19,061 19,371 19,483 21,241 22,336 20,777 20,583 21,748 22,659 22,707
総資産 - 73,486 81,187 99,225 70,907 76,233 76,845 97,982 72,656 78,136 83,600 102,876 76,181 84,377 81,809 99,273 78,657 85,118 79,527 98,355 70,414 74,649 75,092 92,723 72,733 79,158 80,255 100,096 78,742 90,873 89,752 108,854 81,988 91,858 91,658 106,996 91,150 97,617 92,168 114,240 90,270 96,566 93,879
買掛金 - 18,860 22,868 32,903 18,171 21,177 21,914 34,765 17,711 20,799 25,090 34,720 19,229 23,984 24,279 33,724 21,635 23,846 19,891 32,742 17,845 19,068 19,556 31,628 19,123 20,566 20,341 33,949 20,814 24,091 22,665 35,037 20,778 24,009 26,178 36,048 25,428 28,641 24,210 37,381 21,670 22,295 23,789
短期借入金 - 18,710 22,800 28,780 16,750 20,225 20,050 25,690 17,370 20,500 21,850 28,920 19,535 22,563 20,325 25,215 17,080 22,269 21,714 25,109 14,469 18,180 17,945 21,477 13,172 18,468 19,188 23,563 15,703 24,793 25,013 30,333 17,753 23,963 21,078 24,378 16,658 20,188 18,633 24,420 15,455 20,350 14,790
一年内返済予定の長期借入金 - 1,662 1,616 5,358 4,856 4,683 4,744 1,832 1,788 1,707 1,648 807 1,318 1,278 1,275 5,149 4,693 4,552 4,546 3,015 3,071 2,921 2,935 2,899 2,927 2,868 2,916 4,216 4,212 4,133 4,134 2,522 2,535 2,404 2,461 3,005 3,059 2,978 3,051 4,203 4,148 4,036 4,078
流動負債合計 - 44,281 51,989 72,739 45,618 51,100 51,455 67,310 41,583 47,910 53,365 69,639 45,038 53,030 50,559 69,156 48,587 55,902 50,372 66,224 39,681 44,650 44,656 60,804 39,598 46,711 46,635 67,249 46,063 58,203 56,555 73,445 46,516 55,755 54,779 68,877 50,888 57,306 50,622 71,087 46,320 52,648 48,417
長期借入金 - 6,156 5,881 2,119 2,629 2,481 2,670 5,956 5,906 5,691 5,655 7,596 7,127 6,844 6,796 4,857 4,962 4,726 4,723 6,274 6,430 6,199 6,193 6,652 6,734 6,480 6,718 5,842 5,741 5,560 5,519 6,526 6,500 6,361 6,380 6,212 6,335 6,006 6,289 5,011 4,917 4,625 4,643
固定負債合計 - 10,840 10,806 6,821 7,065 6,830 6,910 10,138 9,985 9,661 9,540 11,365 10,715 10,407 10,274 8,298 8,377 8,078 8,061 9,583 9,740 9,460 9,452 9,910 9,991 9,698 9,998 8,946 8,837 8,581 8,523 9,560 9,543 9,415 9,592 9,461 9,267 8,964 9,252 8,671 8,393 8,013 8,220
総負債 - 55,121 62,796 79,561 52,683 57,931 58,366 77,448 51,568 57,572 62,905 81,004 55,754 63,438 60,834 77,455 56,965 63,980 58,434 75,807 49,421 54,110 54,109 70,715 49,589 56,409 56,634 76,195 54,900 66,784 65,079 83,005 56,060 65,170 64,372 78,338 60,156 66,270 59,875 79,758 54,714 60,662 56,638
資本金及び資本剰余金 - 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,585 12,589 12,589 12,589 12,589 12,589
利益剰余金 - 4,489 4,474 5,594 5,281 5,029 5,225 6,593 6,690 6,333 6,480 7,306 6,260 6,163 6,419 7,626 7,508 7,470 7,630 8,990 8,455 7,650 7,963 9,212 9,284 9,207 9,711 10,344 10,252 10,535 11,145 12,705 13,002 13,403 13,635 15,037 16,252 16,344 17,706 19,677 20,384 20,845 22,077
株主資本 16,601 18,364 18,390 19,664 18,224 18,302 18,479 20,533 21,087 20,564 20,695 21,872 20,426 20,938 20,974 21,818 21,692 21,137 21,093 22,548 20,992 20,539 20,983 22,007 23,143 22,749 23,620 23,900 23,841 24,088 24,672 25,848 25,927 26,687 27,286 28,657 30,994 31,347 32,292 34,482 35,555 35,903 37,241