|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,083
|
644
|
781
|
836
|
694
|
707
|
851
|
699
|
743
|
585
|
1,128
|
1,145
|
1,274
|
768
|
1,022
|
974
|
974
|
718
|
848
|
657
|
1,024
|
958
|
787
|
1,276
|
1,852
|
1,416
|
1,555
|
1,619
|
1,599
|
1,693
|
2,351
|
3,308
|
3,070
|
2,612
|
2,760
|
2,697
|
1,831
|
1,341
|
1,862
|
2,317
|
2,191
|
1,921
|
|
売掛金
|
-
|
-
|
3,888
|
-
|
4,162
|
3,408
|
3,744
|
-
|
3,846
|
3,310
|
3,645
|
-
|
3,849
|
3,016
|
3,308
|
-
|
3,215
|
2,407
|
3,017
|
-
|
2,290
|
1,342
|
1,756
|
-
|
2,273
|
1,581
|
1,653
|
-
|
2,383
|
1,936
|
594
|
-
|
2,511
|
1,819
|
2,097
|
-
|
2,509
|
1,601
|
1,771
|
-
|
2,068
|
1,399
|
1,546
|
|
商品及び製品
|
-
|
4,197
|
4,200
|
4,196
|
4,064
|
4,119
|
4,348
|
4,101
|
3,954
|
4,046
|
4,186
|
4,069
|
3,807
|
4,096
|
4,265
|
4,495
|
4,307
|
4,484
|
4,790
|
5,108
|
5,257
|
5,913
|
5,821
|
5,462
|
5,378
|
5,182
|
5,034
|
4,414
|
4,132
|
3,907
|
3,832
|
3,686
|
3,721
|
4,270
|
4,622
|
4,597
|
4,966
|
5,141
|
5,205
|
4,477
|
4,614
|
4,748
|
4,946
|
|
流動資産合計
|
-
|
9,652
|
9,496
|
8,863
|
10,063
|
9,111
|
9,631
|
9,333
|
9,477
|
8,793
|
9,086
|
9,086
|
9,790
|
9,124
|
9,037
|
8,851
|
9,640
|
8,635
|
9,233
|
8,779
|
8,660
|
8,840
|
8,981
|
8,588
|
9,337
|
8,908
|
8,372
|
8,366
|
8,683
|
8,051
|
8,312
|
8,448
|
10,071
|
9,673
|
9,853
|
9,674
|
10,671
|
9,085
|
8,717
|
8,525
|
9,490
|
8,810
|
8,793
|
|
有形固定資産
|
-
|
3,267
|
3,330
|
3,295
|
3,266
|
3,253
|
3,219
|
3,196
|
3,186
|
3,128
|
3,092
|
3,033
|
3,020
|
3,001
|
2,867
|
2,840
|
2,806
|
2,789
|
2,777
|
2,766
|
2,773
|
2,759
|
2,738
|
2,723
|
2,703
|
2,672
|
2,639
|
2,592
|
2,584
|
2,567
|
2,686
|
2,683
|
2,670
|
2,498
|
2,466
|
2,273
|
2,286
|
2,301
|
2,292
|
2,388
|
2,373
|
2,389
|
2,351
|
|
投資有価証券
|
-
|
2,233
|
2,463
|
2,470
|
2,128
|
1,863
|
1,984
|
2,301
|
2,311
|
2,300
|
2,289
|
2,597
|
2,226
|
2,160
|
2,317
|
1,875
|
1,883
|
1,762
|
1,798
|
1,940
|
1,440
|
1,230
|
1,175
|
1,238
|
1,319
|
1,300
|
1,361
|
1,299
|
1,347
|
1,292
|
1,159
|
1,234
|
1,084
|
1,205
|
1,348
|
1,235
|
1,488
|
1,520
|
1,416
|
1,563
|
1,482
|
1,401
|
1,622
|
|
固定資産合計
|
-
|
7,573
|
7,888
|
7,933
|
7,598
|
7,381
|
7,424
|
7,551
|
7,541
|
7,465
|
7,409
|
7,671
|
7,284
|
7,220
|
7,242
|
6,754
|
7,054
|
6,908
|
7,183
|
7,427
|
7,331
|
7,009
|
7,201
|
7,226
|
7,266
|
5,991
|
6,003
|
5,757
|
5,750
|
5,620
|
5,568
|
5,625
|
5,414
|
5,378
|
5,424
|
5,041
|
5,270
|
5,764
|
5,591
|
5,776
|
5,637
|
5,535
|
5,638
|
|
総資産
|
-
|
17,225
|
17,384
|
16,796
|
17,661
|
16,492
|
17,055
|
16,884
|
17,018
|
16,258
|
16,495
|
16,757
|
17,074
|
16,343
|
16,278
|
15,606
|
16,694
|
15,543
|
16,416
|
16,206
|
15,991
|
15,849
|
16,182
|
15,813
|
16,602
|
14,899
|
14,376
|
14,123
|
14,433
|
13,671
|
13,880
|
14,073
|
15,486
|
15,052
|
15,277
|
14,715
|
15,941
|
14,848
|
14,308
|
14,301
|
15,127
|
14,345
|
14,431
|
|
買掛金
|
-
|
-
|
620
|
-
|
747
|
585
|
734
|
-
|
648
|
628
|
689
|
-
|
632
|
525
|
717
|
-
|
680
|
573
|
654
|
-
|
592
|
301
|
399
|
-
|
510
|
285
|
905
|
-
|
536
|
533
|
2,275
|
-
|
896
|
665
|
861
|
-
|
829
|
465
|
619
|
602
|
595
|
414
|
584
|
|
短期借入金
|
-
|
-
|
-
|
-
|
300
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
400
|
1,000
|
600
|
2,700
|
3,600
|
3,600
|
3,600
|
1,500
|
1,500
|
900
|
900
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
10
|
15
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
43
|
43
|
43
|
43
|
43
|
43
|
|
流動負債合計
|
-
|
4,509
|
4,304
|
4,113
|
5,196
|
4,110
|
4,694
|
4,498
|
4,941
|
3,909
|
4,216
|
4,334
|
5,021
|
4,214
|
4,250
|
4,281
|
4,970
|
4,048
|
4,767
|
4,818
|
4,558
|
5,272
|
5,955
|
6,334
|
7,054
|
4,241
|
4,015
|
4,274
|
4,269
|
3,454
|
3,557
|
3,895
|
4,548
|
4,076
|
4,211
|
3,854
|
4,507
|
3,439
|
3,116
|
2,928
|
3,478
|
2,830
|
2,837
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
246
|
407
|
402
|
760
|
750
|
740
|
730
|
720
|
710
|
700
|
690
|
680
|
670
|
660
|
650
|
640
|
630
|
620
|
610
|
600
|
609
|
598
|
587
|
576
|
565
|
554
|
|
固定負債合計
|
-
|
910
|
1,339
|
1,342
|
1,314
|
1,295
|
1,281
|
1,561
|
1,433
|
1,434
|
1,400
|
1,518
|
1,395
|
1,327
|
1,346
|
1,179
|
1,390
|
1,330
|
1,517
|
1,496
|
1,871
|
1,857
|
2,041
|
1,999
|
1,949
|
2,058
|
2,044
|
1,971
|
1,872
|
1,817
|
1,795
|
1,690
|
1,633
|
1,574
|
1,518
|
1,496
|
1,531
|
1,458
|
1,360
|
1,209
|
1,190
|
1,166
|
1,189
|
|
総負債
|
-
|
5,419
|
5,644
|
5,456
|
6,510
|
5,406
|
5,975
|
6,060
|
6,375
|
5,344
|
5,617
|
5,853
|
6,417
|
5,541
|
5,596
|
5,460
|
6,361
|
5,379
|
6,284
|
6,315
|
6,429
|
7,130
|
7,997
|
8,334
|
9,003
|
6,300
|
6,060
|
6,245
|
6,142
|
5,271
|
5,353
|
5,585
|
6,181
|
5,650
|
5,730
|
5,350
|
6,039
|
4,898
|
4,476
|
4,138
|
4,669
|
3,997
|
4,026
|
|
資本金及び資本剰余金
|
-
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
7,782
|
|
利益剰余金
|
-
|
3,829
|
3,564
|
3,164
|
3,197
|
3,322
|
3,231
|
2,759
|
2,569
|
2,786
|
2,760
|
2,576
|
2,775
|
2,970
|
2,743
|
2,633
|
2,819
|
2,732
|
2,676
|
2,337
|
2,341
|
1,554
|
1,054
|
285
|
318
|
1,300
|
976
|
564
|
942
|
1,000
|
1,185
|
1,074
|
1,866
|
1,850
|
1,897
|
1,794
|
2,153
|
2,076
|
2,030
|
2,181
|
2,517
|
2,420
|
2,329
|
|
株主資本
|
11,838
|
11,806
|
11,740
|
11,340
|
11,151
|
11,086
|
11,079
|
10,824
|
10,643
|
10,914
|
10,878
|
10,904
|
10,657
|
10,802
|
10,682
|
10,145
|
10,333
|
10,163
|
10,132
|
9,892
|
9,562
|
8,720
|
8,185
|
7,479
|
7,599
|
8,599
|
8,316
|
7,878
|
8,290
|
8,400
|
8,527
|
8,488
|
9,305
|
9,401
|
9,547
|
9,364
|
9,902
|
9,950
|
9,831
|
10,163
|
10,458
|
10,348
|
10,405
|