|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,330
|
1,321
|
1,411
|
2,487
|
1,108
|
1,252
|
606
|
2,226
|
728
|
669
|
810
|
2,349
|
432
|
474
|
1,025
|
722
|
598
|
626
|
801
|
729
|
1,212
|
1,269
|
1,512
|
1,330
|
1,424
|
1,043
|
1,470
|
1,251
|
840
|
888
|
747
|
1,022
|
961
|
1,065
|
1,083
|
1,387
|
1,179
|
696
|
1,202
|
856
|
1,066
|
1,437
|
|
有価証券
|
-
|
13
|
15
|
15
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,468
|
4,126
|
5,123
|
3,142
|
3,281
|
3,861
|
5,031
|
3,821
|
3,238
|
4,088
|
5,141
|
3,887
|
3,997
|
3,943
|
5,707
|
3,582
|
3,417
|
3,585
|
5,263
|
2,791
|
2,905
|
3,579
|
4,771
|
3,211
|
3,192
|
3,467
|
4,803
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
2,062
|
2,332
|
2,548
|
2,027
|
2,503
|
2,264
|
2,364
|
1,935
|
2,457
|
2,358
|
2,884
|
2,346
|
2,580
|
2,663
|
3,001
|
3,041
|
3,216
|
2,906
|
2,423
|
1,789
|
1,384
|
1,341
|
1,536
|
1,221
|
1,411
|
1,666
|
1,973
|
1,659
|
1,964
|
2,213
|
2,622
|
1,943
|
2,448
|
2,160
|
1,932
|
1,681
|
2,780
|
2,430
|
2,238
|
1,916
|
3,277
|
3,221
|
|
流動資産合計
|
-
|
8,181
|
8,020
|
9,375
|
7,896
|
7,148
|
7,689
|
9,434
|
8,460
|
7,016
|
7,787
|
9,585
|
9,503
|
7,559
|
7,558
|
10,421
|
7,945
|
7,611
|
7,503
|
9,064
|
5,730
|
5,721
|
6,390
|
8,561
|
6,319
|
6,451
|
6,786
|
9,043
|
6,718
|
6,830
|
7,610
|
9,327
|
7,248
|
7,532
|
8,027
|
9,227
|
7,736
|
8,558
|
7,929
|
10,085
|
7,175
|
8,917
|
9,796
|
|
有形固定資産
|
-
|
2,683
|
3,819
|
3,813
|
2,969
|
4,184
|
4,324
|
7,338
|
7,620
|
7,436
|
7,374
|
7,308
|
7,310
|
7,249
|
7,243
|
7,252
|
7,199
|
7,150
|
7,105
|
7,057
|
7,007
|
6,957
|
6,893
|
6,352
|
6,294
|
6,634
|
6,581
|
6,527
|
6,475
|
6,500
|
6,655
|
6,629
|
6,717
|
6,672
|
6,640
|
6,574
|
6,539
|
6,529
|
6,521
|
6,480
|
6,474
|
6,464
|
6,482
|
|
投資有価証券
|
-
|
1,603
|
1,672
|
1,865
|
1,789
|
1,794
|
1,844
|
1,030
|
1,405
|
1,508
|
1,555
|
1,762
|
1,653
|
1,684
|
1,719
|
1,667
|
1,658
|
1,703
|
1,736
|
1,902
|
1,849
|
1,953
|
1,882
|
1,865
|
2,051
|
2,185
|
2,168
|
2,143
|
1,969
|
2,032
|
2,110
|
2,258
|
2,198
|
2,138
|
2,209
|
2,010
|
2,188
|
2,181
|
2,039
|
2,166
|
2,291
|
2,416
|
2,818
|
|
固定資産合計
|
-
|
4,681
|
5,991
|
6,169
|
5,193
|
6,449
|
6,694
|
8,884
|
9,526
|
9,489
|
9,476
|
9,601
|
9,472
|
9,452
|
9,476
|
9,471
|
9,409
|
9,494
|
9,465
|
9,576
|
9,354
|
9,532
|
9,377
|
9,028
|
9,167
|
9,382
|
9,332
|
9,255
|
9,055
|
9,138
|
9,369
|
9,529
|
9,609
|
9,511
|
9,563
|
9,294
|
9,446
|
9,432
|
9,269
|
9,345
|
9,427
|
9,536
|
9,970
|
|
総資産
|
-
|
12,862
|
14,041
|
15,589
|
13,148
|
13,676
|
14,477
|
18,410
|
18,086
|
16,610
|
17,370
|
19,297
|
19,090
|
17,130
|
17,165
|
20,024
|
17,479
|
17,223
|
17,079
|
18,745
|
15,181
|
15,343
|
15,851
|
17,666
|
15,556
|
15,896
|
16,174
|
18,346
|
15,815
|
16,004
|
17,008
|
18,878
|
16,872
|
17,050
|
17,590
|
18,522
|
17,182
|
17,990
|
17,198
|
19,430
|
16,602
|
18,453
|
19,766
|
|
買掛金
|
-
|
2,180
|
2,988
|
3,433
|
2,441
|
2,579
|
2,757
|
3,935
|
3,043
|
2,361
|
2,952
|
4,238
|
3,084
|
2,886
|
2,770
|
4,771
|
3,590
|
2,726
|
2,584
|
4,120
|
2,205
|
2,312
|
2,733
|
3,856
|
2,248
|
2,400
|
2,837
|
3,793
|
2,678
|
2,560
|
3,227
|
3,892
|
3,085
|
2,588
|
3,214
|
3,901
|
3,879
|
3,295
|
3,051
|
4,540
|
2,793
|
2,736
|
2,952
|
|
短期借入金
|
-
|
3,973
|
4,166
|
5,164
|
3,320
|
3,832
|
4,528
|
7,084
|
2,108
|
856
|
1,163
|
1,643
|
2,596
|
1,015
|
1,335
|
1,924
|
672
|
1,553
|
1,756
|
2,074
|
859
|
1,098
|
1,397
|
1,339
|
936
|
1,090
|
1,267
|
2,421
|
1,216
|
1,639
|
1,839
|
2,839
|
1,739
|
2,701
|
2,639
|
2,939
|
1,439
|
3,039
|
2,739
|
3,339
|
2,339
|
4,139
|
4,789
|
|
流動負債合計
|
-
|
6,731
|
7,654
|
9,115
|
6,505
|
6,903
|
7,784
|
11,490
|
5,959
|
3,757
|
4,650
|
6,409
|
6,264
|
4,458
|
4,623
|
7,359
|
4,909
|
4,949
|
4,963
|
6,878
|
3,819
|
4,071
|
4,776
|
6,130
|
4,071
|
4,427
|
4,870
|
7,001
|
4,650
|
4,923
|
5,836
|
7,489
|
5,716
|
6,066
|
6,658
|
7,671
|
6,227
|
7,152
|
6,576
|
8,644
|
5,931
|
7,705
|
8,622
|
|
長期借入金
|
-
|
354
|
620
|
336
|
-
|
157
|
154
|
150
|
5,276
|
5,283
|
5,283
|
5,283
|
5,275
|
5,275
|
5,267
|
5,263
|
5,217
|
5,107
|
4,998
|
4,888
|
4,778
|
4,668
|
4,558
|
4,448
|
4,338
|
4,228
|
4,118
|
4,009
|
3,899
|
3,789
|
3,679
|
3,569
|
3,459
|
3,337
|
3,239
|
3,129
|
3,020
|
2,910
|
2,800
|
2,690
|
2,580
|
2,470
|
2,360
|
|
固定負債合計
|
-
|
1,510
|
1,757
|
1,504
|
976
|
1,147
|
1,178
|
1,206
|
6,369
|
6,674
|
6,655
|
6,712
|
6,709
|
6,626
|
6,676
|
6,730
|
6,663
|
6,557
|
6,432
|
6,358
|
6,219
|
6,172
|
6,037
|
5,920
|
5,785
|
5,720
|
5,600
|
5,502
|
5,350
|
5,238
|
5,170
|
5,110
|
4,974
|
4,824
|
4,749
|
4,609
|
4,538
|
4,430
|
4,288
|
4,222
|
4,133
|
4,077
|
4,112
|
|
総負債
|
-
|
8,241
|
9,412
|
10,619
|
7,481
|
8,050
|
8,962
|
12,697
|
12,328
|
10,432
|
11,305
|
13,121
|
12,973
|
11,084
|
11,300
|
14,090
|
11,573
|
11,506
|
11,395
|
13,236
|
10,038
|
10,243
|
10,814
|
12,051
|
9,856
|
10,148
|
10,471
|
12,504
|
10,001
|
10,161
|
11,007
|
12,600
|
10,691
|
10,891
|
11,407
|
12,280
|
10,765
|
11,582
|
10,864
|
12,867
|
10,065
|
11,783
|
12,734
|
|
資本金及び資本剰余金
|
-
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,020
|
3,037
|
3,037
|
3,037
|
3,037
|
3,040
|
3,040
|
3,040
|
3,040
|
3,047
|
3,047
|
3,047
|
3,047
|
3,054
|
3,054
|
3,054
|
3,054
|
3,056
|
|
利益剰余金
|
-
|
908
|
851
|
1,112
|
1,883
|
1,833
|
1,692
|
2,478
|
2,464
|
2,847
|
2,747
|
2,745
|
2,783
|
2,707
|
2,509
|
2,639
|
2,640
|
2,458
|
2,413
|
2,151
|
1,882
|
1,770
|
1,754
|
2,347
|
2,333
|
2,290
|
2,243
|
2,408
|
2,503
|
2,488
|
2,542
|
2,706
|
2,650
|
2,656
|
2,593
|
2,754
|
2,775
|
2,773
|
2,771
|
3,005
|
2,985
|
3,048
|
3,124
|
|
株主資本
|
4,161
|
4,621
|
4,628
|
4,969
|
5,666
|
5,625
|
5,514
|
5,713
|
5,757
|
6,178
|
6,065
|
6,175
|
6,116
|
6,045
|
5,864
|
5,934
|
5,905
|
5,716
|
5,683
|
5,508
|
5,143
|
5,099
|
5,036
|
5,615
|
5,699
|
5,747
|
5,702
|
5,842
|
5,813
|
5,842
|
6,001
|
6,277
|
6,181
|
6,158
|
6,182
|
6,241
|
6,416
|
6,408
|
6,334
|
6,563
|
6,537
|
6,670
|
7,031
|