|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
19,582
|
16,750
|
15,788
|
18,648
|
22,359
|
22,007
|
21,577
|
28,604
|
27,152
|
28,352
|
29,183
|
28,630
|
30,854
|
31,491
|
28,948
|
33,464
|
36,085
|
35,445
|
35,354
|
35,792
|
39,295
|
40,440
|
42,155
|
43,495
|
46,039
|
42,586
|
40,021
|
39,804
|
43,284
|
45,030
|
48,438
|
45,080
|
47,910
|
47,791
|
52,365
|
54,961
|
59,629
|
60,722
|
61,340
|
62,262
|
62,973
|
60,058
|
|
売掛金
|
-
|
61,733
|
48,362
|
55,924
|
53,770
|
47,972
|
48,035
|
57,945
|
59,929
|
51,912
|
55,780
|
65,584
|
65,392
|
59,060
|
59,653
|
69,142
|
67,439
|
60,762
|
63,142
|
71,300
|
65,112
|
54,386
|
58,893
|
70,435
|
71,002
|
68,118
|
71,638
|
86,170
|
90,575
|
81,631
|
79,909
|
92,209
|
91,619
|
83,281
|
85,131
|
94,354
|
92,441
|
78,787
|
71,747
|
82,443
|
76,035
|
66,385
|
63,278
|
|
商品及び製品
|
-
|
17,747
|
14,920
|
15,968
|
13,954
|
15,313
|
17,043
|
18,130
|
17,395
|
17,486
|
19,132
|
20,580
|
19,569
|
18,527
|
19,524
|
21,194
|
20,330
|
20,203
|
20,805
|
22,569
|
20,879
|
21,206
|
20,744
|
21,098
|
18,800
|
20,845
|
21,615
|
24,957
|
21,332
|
21,779
|
24,690
|
27,929
|
28,772
|
30,453
|
31,983
|
34,904
|
30,333
|
31,057
|
30,492
|
34,211
|
32,007
|
29,551
|
30,780
|
|
流動資産合計
|
-
|
115,789
|
102,159
|
105,324
|
106,556
|
106,914
|
109,546
|
121,391
|
128,149
|
119,453
|
129,421
|
140,187
|
132,827
|
127,950
|
131,131
|
141,497
|
141,968
|
140,699
|
147,296
|
156,321
|
144,943
|
135,032
|
142,972
|
158,310
|
156,253
|
151,461
|
153,419
|
169,659
|
170,996
|
165,719
|
168,910
|
189,792
|
185,902
|
179,824
|
184,002
|
199,830
|
196,946
|
185,613
|
180,015
|
194,884
|
187,829
|
174,235
|
171,489
|
|
有形固定資産
|
-
|
80,654
|
62,051
|
62,418
|
63,553
|
63,361
|
62,967
|
62,647
|
63,030
|
65,422
|
66,400
|
66,539
|
66,363
|
66,283
|
66,990
|
67,980
|
68,054
|
69,164
|
70,960
|
71,960
|
71,502
|
71,684
|
71,375
|
72,222
|
71,913
|
73,168
|
74,646
|
77,925
|
80,173
|
81,351
|
83,496
|
84,440
|
90,274
|
89,743
|
92,485
|
93,914
|
92,689
|
94,175
|
96,975
|
95,096
|
98,193
|
99,880
|
100,993
|
|
投資有価証券
|
-
|
16,730
|
21,966
|
22,443
|
20,578
|
20,445
|
21,680
|
24,652
|
15,828
|
16,104
|
16,575
|
17,340
|
16,816
|
16,476
|
17,004
|
15,186
|
15,407
|
15,183
|
15,286
|
15,885
|
14,322
|
14,696
|
14,707
|
15,018
|
15,777
|
15,926
|
16,159
|
16,259
|
16,663
|
16,504
|
16,209
|
16,906
|
16,949
|
18,142
|
19,302
|
19,261
|
21,879
|
22,243
|
20,734
|
22,402
|
21,859
|
21,757
|
24,025
|
|
固定資産合計
|
-
|
119,504
|
103,433
|
103,420
|
102,365
|
101,291
|
101,388
|
103,617
|
94,741
|
97,802
|
98,712
|
99,192
|
97,607
|
96,902
|
97,688
|
96,615
|
96,275
|
96,631
|
98,726
|
100,035
|
98,504
|
98,749
|
99,454
|
99,998
|
100,233
|
101,247
|
105,874
|
108,445
|
114,303
|
115,461
|
117,824
|
118,832
|
121,653
|
121,064
|
125,881
|
126,492
|
127,664
|
129,073
|
130,408
|
129,571
|
132,881
|
133,971
|
137,917
|
|
総資産
|
-
|
235,293
|
205,592
|
208,744
|
208,922
|
208,206
|
210,935
|
225,009
|
222,891
|
217,255
|
228,134
|
239,380
|
230,434
|
224,853
|
228,820
|
238,112
|
238,243
|
237,331
|
246,023
|
256,357
|
243,448
|
233,781
|
242,427
|
258,309
|
256,486
|
252,709
|
259,294
|
278,104
|
285,300
|
281,181
|
286,734
|
308,625
|
307,556
|
300,889
|
309,884
|
326,322
|
324,610
|
314,686
|
310,424
|
324,455
|
320,710
|
308,207
|
309,406
|
|
買掛金
|
-
|
42,605
|
31,976
|
38,277
|
31,589
|
31,162
|
30,185
|
39,682
|
36,831
|
33,579
|
35,820
|
46,031
|
40,908
|
37,624
|
38,269
|
44,312
|
43,590
|
37,319
|
38,917
|
46,413
|
35,705
|
29,126
|
31,841
|
41,332
|
40,061
|
37,668
|
40,176
|
52,656
|
56,189
|
48,669
|
47,804
|
62,587
|
57,871
|
50,424
|
50,814
|
63,639
|
58,551
|
49,423
|
47,240
|
61,270
|
56,843
|
49,029
|
48,226
|
|
短期借入金
|
-
|
38,359
|
36,846
|
37,679
|
37,285
|
38,317
|
39,909
|
40,639
|
47,004
|
45,635
|
49,051
|
50,233
|
40,334
|
38,117
|
38,785
|
41,915
|
38,737
|
40,455
|
43,175
|
45,722
|
43,021
|
43,693
|
43,217
|
46,534
|
42,210
|
42,239
|
44,086
|
46,703
|
47,357
|
47,595
|
45,418
|
50,855
|
47,699
|
47,412
|
48,390
|
50,490
|
46,309
|
43,919
|
41,429
|
43,088
|
37,690
|
34,574
|
34,148
|
|
流動負債合計
|
-
|
109,543
|
90,753
|
94,533
|
90,455
|
89,781
|
91,618
|
101,066
|
106,414
|
98,807
|
107,028
|
117,271
|
101,619
|
96,251
|
98,460
|
107,678
|
105,681
|
102,979
|
110,068
|
118,696
|
104,910
|
95,029
|
101,265
|
115,351
|
109,724
|
99,918
|
104,696
|
119,883
|
126,824
|
118,019
|
115,312
|
134,933
|
129,799
|
120,511
|
124,024
|
136,947
|
132,394
|
118,703
|
113,743
|
129,187
|
122,319
|
108,690
|
107,774
|
|
長期借入金
|
-
|
15,593
|
14,320
|
14,288
|
16,603
|
16,052
|
15,651
|
16,186
|
6,984
|
7,319
|
7,935
|
7,235
|
11,854
|
11,724
|
11,454
|
11,801
|
11,894
|
11,882
|
12,491
|
12,146
|
11,724
|
11,208
|
12,160
|
11,586
|
12,292
|
12,317
|
11,119
|
11,658
|
6,835
|
6,729
|
9,656
|
8,717
|
8,340
|
8,017
|
7,300
|
7,664
|
7,183
|
6,936
|
6,316
|
6,195
|
5,499
|
5,620
|
5,027
|
|
固定負債合計
|
-
|
39,003
|
32,357
|
30,222
|
31,221
|
30,484
|
30,458
|
31,718
|
20,019
|
20,855
|
21,824
|
21,355
|
25,929
|
25,357
|
25,267
|
25,268
|
25,047
|
26,127
|
26,823
|
26,775
|
26,028
|
25,319
|
26,224
|
26,199
|
26,866
|
28,392
|
28,280
|
30,189
|
25,827
|
26,871
|
30,055
|
28,616
|
33,456
|
32,890
|
32,831
|
33,930
|
33,148
|
33,195
|
31,741
|
31,333
|
31,927
|
33,133
|
32,525
|
|
総負債
|
-
|
148,546
|
123,111
|
124,756
|
121,677
|
120,266
|
122,076
|
132,784
|
126,433
|
119,663
|
128,852
|
138,627
|
127,549
|
121,608
|
123,727
|
132,946
|
130,728
|
129,107
|
136,892
|
145,472
|
130,939
|
120,348
|
127,490
|
141,550
|
136,590
|
128,311
|
132,977
|
150,073
|
152,651
|
144,891
|
145,367
|
163,550
|
163,256
|
153,402
|
156,856
|
170,878
|
165,543
|
151,898
|
145,484
|
160,521
|
154,247
|
141,823
|
140,300
|
|
資本金及び資本剰余金
|
-
|
15,398
|
15,398
|
15,398
|
15,398
|
15,398
|
15,398
|
15,398
|
15,398
|
15,398
|
15,398
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,380
|
15,493
|
15,493
|
15,493
|
15,493
|
15,493
|
15,444
|
15,493
|
15,493
|
15,493
|
15,493
|
15,493
|
|
利益剰余金
|
-
|
59,531
|
62,209
|
63,988
|
68,338
|
69,811
|
70,945
|
72,574
|
75,521
|
76,797
|
78,060
|
78,904
|
81,266
|
82,476
|
83,574
|
84,643
|
87,311
|
88,093
|
89,311
|
90,753
|
93,059
|
93,913
|
95,281
|
97,078
|
99,901
|
102,988
|
104,557
|
105,513
|
109,197
|
111,149
|
113,445
|
115,019
|
116,514
|
118,476
|
120,539
|
121,912
|
125,147
|
126,510
|
128,599
|
130,417
|
127,666
|
129,761
|
131,603
|
|
株主資本
|
80,848
|
86,746
|
82,481
|
83,988
|
87,245
|
87,940
|
88,859
|
92,224
|
96,458
|
97,592
|
99,281
|
100,752
|
102,885
|
103,244
|
105,092
|
105,165
|
107,514
|
108,223
|
109,131
|
110,885
|
112,508
|
113,433
|
114,937
|
116,758
|
119,895
|
124,398
|
126,317
|
128,031
|
132,649
|
136,289
|
141,367
|
145,074
|
144,299
|
147,487
|
153,028
|
155,444
|
159,067
|
162,788
|
164,939
|
163,934
|
166,463
|
166,383
|
169,106
|