カメイ【8037】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 19,582 16,750 15,788 18,648 22,359 22,007 21,577 28,604 27,152 28,352 29,183 28,630 30,854 31,491 28,948 33,464 36,085 35,445 35,354 35,792 39,295 40,440 42,155 43,495 46,039 42,586 40,021 39,804 43,284 45,030 48,438 45,080 47,910 47,791 52,365 54,961 59,629 60,722 61,340 62,262 62,973 60,058
売掛金 - 61,733 48,362 55,924 53,770 47,972 48,035 57,945 59,929 51,912 55,780 65,584 65,392 59,060 59,653 69,142 67,439 60,762 63,142 71,300 65,112 54,386 58,893 70,435 71,002 68,118 71,638 86,170 90,575 81,631 79,909 92,209 91,619 83,281 85,131 94,354 92,441 78,787 71,747 82,443 76,035 66,385 63,278
商品及び製品 - 17,747 14,920 15,968 13,954 15,313 17,043 18,130 17,395 17,486 19,132 20,580 19,569 18,527 19,524 21,194 20,330 20,203 20,805 22,569 20,879 21,206 20,744 21,098 18,800 20,845 21,615 24,957 21,332 21,779 24,690 27,929 28,772 30,453 31,983 34,904 30,333 31,057 30,492 34,211 32,007 29,551 30,780
流動資産合計 - 115,789 102,159 105,324 106,556 106,914 109,546 121,391 128,149 119,453 129,421 140,187 132,827 127,950 131,131 141,497 141,968 140,699 147,296 156,321 144,943 135,032 142,972 158,310 156,253 151,461 153,419 169,659 170,996 165,719 168,910 189,792 185,902 179,824 184,002 199,830 196,946 185,613 180,015 194,884 187,829 174,235 171,489
有形固定資産 - 80,654 62,051 62,418 63,553 63,361 62,967 62,647 63,030 65,422 66,400 66,539 66,363 66,283 66,990 67,980 68,054 69,164 70,960 71,960 71,502 71,684 71,375 72,222 71,913 73,168 74,646 77,925 80,173 81,351 83,496 84,440 90,274 89,743 92,485 93,914 92,689 94,175 96,975 95,096 98,193 99,880 100,993
投資有価証券 - 16,730 21,966 22,443 20,578 20,445 21,680 24,652 15,828 16,104 16,575 17,340 16,816 16,476 17,004 15,186 15,407 15,183 15,286 15,885 14,322 14,696 14,707 15,018 15,777 15,926 16,159 16,259 16,663 16,504 16,209 16,906 16,949 18,142 19,302 19,261 21,879 22,243 20,734 22,402 21,859 21,757 24,025
固定資産合計 - 119,504 103,433 103,420 102,365 101,291 101,388 103,617 94,741 97,802 98,712 99,192 97,607 96,902 97,688 96,615 96,275 96,631 98,726 100,035 98,504 98,749 99,454 99,998 100,233 101,247 105,874 108,445 114,303 115,461 117,824 118,832 121,653 121,064 125,881 126,492 127,664 129,073 130,408 129,571 132,881 133,971 137,917
総資産 - 235,293 205,592 208,744 208,922 208,206 210,935 225,009 222,891 217,255 228,134 239,380 230,434 224,853 228,820 238,112 238,243 237,331 246,023 256,357 243,448 233,781 242,427 258,309 256,486 252,709 259,294 278,104 285,300 281,181 286,734 308,625 307,556 300,889 309,884 326,322 324,610 314,686 310,424 324,455 320,710 308,207 309,406
買掛金 - 42,605 31,976 38,277 31,589 31,162 30,185 39,682 36,831 33,579 35,820 46,031 40,908 37,624 38,269 44,312 43,590 37,319 38,917 46,413 35,705 29,126 31,841 41,332 40,061 37,668 40,176 52,656 56,189 48,669 47,804 62,587 57,871 50,424 50,814 63,639 58,551 49,423 47,240 61,270 56,843 49,029 48,226
短期借入金 - 38,359 36,846 37,679 37,285 38,317 39,909 40,639 47,004 45,635 49,051 50,233 40,334 38,117 38,785 41,915 38,737 40,455 43,175 45,722 43,021 43,693 43,217 46,534 42,210 42,239 44,086 46,703 47,357 47,595 45,418 50,855 47,699 47,412 48,390 50,490 46,309 43,919 41,429 43,088 37,690 34,574 34,148
流動負債合計 - 109,543 90,753 94,533 90,455 89,781 91,618 101,066 106,414 98,807 107,028 117,271 101,619 96,251 98,460 107,678 105,681 102,979 110,068 118,696 104,910 95,029 101,265 115,351 109,724 99,918 104,696 119,883 126,824 118,019 115,312 134,933 129,799 120,511 124,024 136,947 132,394 118,703 113,743 129,187 122,319 108,690 107,774
長期借入金 - 15,593 14,320 14,288 16,603 16,052 15,651 16,186 6,984 7,319 7,935 7,235 11,854 11,724 11,454 11,801 11,894 11,882 12,491 12,146 11,724 11,208 12,160 11,586 12,292 12,317 11,119 11,658 6,835 6,729 9,656 8,717 8,340 8,017 7,300 7,664 7,183 6,936 6,316 6,195 5,499 5,620 5,027
固定負債合計 - 39,003 32,357 30,222 31,221 30,484 30,458 31,718 20,019 20,855 21,824 21,355 25,929 25,357 25,267 25,268 25,047 26,127 26,823 26,775 26,028 25,319 26,224 26,199 26,866 28,392 28,280 30,189 25,827 26,871 30,055 28,616 33,456 32,890 32,831 33,930 33,148 33,195 31,741 31,333 31,927 33,133 32,525
総負債 - 148,546 123,111 124,756 121,677 120,266 122,076 132,784 126,433 119,663 128,852 138,627 127,549 121,608 123,727 132,946 130,728 129,107 136,892 145,472 130,939 120,348 127,490 141,550 136,590 128,311 132,977 150,073 152,651 144,891 145,367 163,550 163,256 153,402 156,856 170,878 165,543 151,898 145,484 160,521 154,247 141,823 140,300
資本金及び資本剰余金 - 15,398 15,398 15,398 15,398 15,398 15,398 15,398 15,398 15,398 15,398 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,380 15,493 15,493 15,493 15,493 15,493 15,444 15,493 15,493 15,493 15,493 15,493
利益剰余金 - 59,531 62,209 63,988 68,338 69,811 70,945 72,574 75,521 76,797 78,060 78,904 81,266 82,476 83,574 84,643 87,311 88,093 89,311 90,753 93,059 93,913 95,281 97,078 99,901 102,988 104,557 105,513 109,197 111,149 113,445 115,019 116,514 118,476 120,539 121,912 125,147 126,510 128,599 130,417 127,666 129,761 131,603
株主資本 80,848 86,746 82,481 83,988 87,245 87,940 88,859 92,224 96,458 97,592 99,281 100,752 102,885 103,244 105,092 105,165 107,514 108,223 109,131 110,885 112,508 113,433 114,937 116,758 119,895 124,398 126,317 128,031 132,649 136,289 141,367 145,074 144,299 147,487 153,028 155,444 159,067 162,788 164,939 163,934 166,463 166,383 169,106