|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,588
|
5,179
|
5,989
|
5,346
|
4,768
|
4,140
|
6,015
|
6,157
|
6,389
|
8,575
|
8,569
|
6,837
|
7,150
|
7,463
|
7,644
|
7,855
|
8,310
|
8,235
|
8,895
|
7,627
|
9,150
|
11,571
|
11,947
|
11,643
|
12,263
|
11,011
|
11,918
|
13,009
|
41,809
|
32,500
|
25,918
|
31,141
|
24,017
|
18,892
|
21,564
|
17,806
|
16,291
|
17,541
|
23,374
|
19,577
|
15,725
|
15,855
|
|
売掛金
|
-
|
134,974
|
130,690
|
139,917
|
127,270
|
123,943
|
118,901
|
131,714
|
122,764
|
123,840
|
140,449
|
146,796
|
139,731
|
137,072
|
136,409
|
146,591
|
141,424
|
140,126
|
136,281
|
143,109
|
127,748
|
115,307
|
102,869
|
119,653
|
111,389
|
112,992
|
113,310
|
127,891
|
122,330
|
127,542
|
135,164
|
154,869
|
139,528
|
138,115
|
146,271
|
151,932
|
143,449
|
144,536
|
140,929
|
152,916
|
140,640
|
139,223
|
134,462
|
|
流動資産合計
|
-
|
175,530
|
171,505
|
178,593
|
165,323
|
159,907
|
152,585
|
165,347
|
159,666
|
159,625
|
189,755
|
194,834
|
186,925
|
182,695
|
182,805
|
193,029
|
191,553
|
188,807
|
191,695
|
196,444
|
178,460
|
167,841
|
154,844
|
168,533
|
160,410
|
163,815
|
165,730
|
180,693
|
183,075
|
218,346
|
225,300
|
243,403
|
240,028
|
231,998
|
235,731
|
237,259
|
222,963
|
223,472
|
226,859
|
249,172
|
233,953
|
225,729
|
221,523
|
|
有形固定資産
|
-
|
89,428
|
89,999
|
89,604
|
89,558
|
87,332
|
88,231
|
87,400
|
88,339
|
95,942
|
100,597
|
99,984
|
101,307
|
106,642
|
107,494
|
107,634
|
109,570
|
116,229
|
114,930
|
115,387
|
114,844
|
112,468
|
113,241
|
112,405
|
111,683
|
111,409
|
109,941
|
109,019
|
109,374
|
91,945
|
91,886
|
91,277
|
99,222
|
99,675
|
99,995
|
99,068
|
96,842
|
96,708
|
96,712
|
98,410
|
100,554
|
99,892
|
98,764
|
|
投資有価証券
|
-
|
37,723
|
35,768
|
36,505
|
34,061
|
33,514
|
34,343
|
33,708
|
32,568
|
35,230
|
36,305
|
39,341
|
38,185
|
37,965
|
40,089
|
33,093
|
35,633
|
33,203
|
32,060
|
34,821
|
31,771
|
31,687
|
31,679
|
33,103
|
36,290
|
35,260
|
36,667
|
35,680
|
35,899
|
33,960
|
33,198
|
33,662
|
32,893
|
34,185
|
36,934
|
37,002
|
39,949
|
39,016
|
37,797
|
38,569
|
37,017
|
38,613
|
40,472
|
|
固定資産合計
|
-
|
134,424
|
133,876
|
134,063
|
132,084
|
129,115
|
130,768
|
129,196
|
128,482
|
138,898
|
149,087
|
151,422
|
151,287
|
156,726
|
159,516
|
153,270
|
158,062
|
162,731
|
163,789
|
165,996
|
163,358
|
159,423
|
159,614
|
159,296
|
161,476
|
162,662
|
159,734
|
155,221
|
155,784
|
136,377
|
135,640
|
135,997
|
145,041
|
145,965
|
149,535
|
148,436
|
149,641
|
148,884
|
148,167
|
154,736
|
158,211
|
158,691
|
159,479
|
|
総資産
|
-
|
310,058
|
305,474
|
312,746
|
297,493
|
289,104
|
283,430
|
294,617
|
288,219
|
298,590
|
338,905
|
346,316
|
338,268
|
339,473
|
342,369
|
346,344
|
349,656
|
351,575
|
355,517
|
362,567
|
341,939
|
327,379
|
314,568
|
327,934
|
321,986
|
326,572
|
325,554
|
336,000
|
338,939
|
354,799
|
361,010
|
379,465
|
385,129
|
378,019
|
385,317
|
385,741
|
372,645
|
372,392
|
375,057
|
403,981
|
392,234
|
384,487
|
381,065
|
|
買掛金
|
-
|
95,804
|
91,831
|
94,995
|
88,710
|
87,939
|
86,738
|
92,557
|
88,683
|
89,068
|
101,248
|
105,126
|
100,012
|
97,717
|
96,702
|
104,061
|
100,770
|
98,687
|
99,295
|
101,840
|
91,209
|
81,454
|
77,150
|
87,098
|
85,523
|
86,454
|
87,490
|
94,911
|
96,010
|
97,082
|
101,039
|
109,205
|
104,714
|
103,767
|
102,708
|
104,452
|
99,470
|
101,870
|
100,890
|
107,854
|
99,114
|
102,164
|
99,688
|
|
短期借入金
|
-
|
49,328
|
49,977
|
47,852
|
44,469
|
42,580
|
39,592
|
40,709
|
40,841
|
42,821
|
44,279
|
45,602
|
43,697
|
43,559
|
44,899
|
44,444
|
45,249
|
46,411
|
45,283
|
42,547
|
39,430
|
46,823
|
43,677
|
40,037
|
36,324
|
36,874
|
36,604
|
38,622
|
39,024
|
39,215
|
38,824
|
44,062
|
48,400
|
45,294
|
44,880
|
42,940
|
36,395
|
34,697
|
35,436
|
46,815
|
47,572
|
43,211
|
41,739
|
|
一年内返済予定の長期借入金
|
-
|
1,154
|
2,581
|
2,530
|
2,947
|
2,912
|
3,008
|
2,978
|
2,896
|
3,976
|
4,330
|
4,229
|
11,142
|
10,936
|
12,169
|
5,161
|
5,355
|
5,411
|
8,472
|
9,618
|
13,385
|
5,343
|
5,084
|
5,193
|
5,288
|
5,183
|
5,151
|
4,889
|
5,076
|
5,095
|
5,236
|
13,039
|
12,469
|
12,360
|
11,930
|
4,737
|
4,206
|
4,016
|
3,508
|
3,473
|
3,985
|
3,357
|
3,016
|
|
流動負債合計
|
-
|
176,975
|
169,956
|
178,764
|
164,486
|
158,499
|
153,075
|
161,146
|
153,634
|
153,221
|
184,787
|
190,483
|
190,788
|
192,667
|
181,217
|
183,383
|
197,344
|
201,759
|
197,709
|
185,408
|
170,747
|
159,883
|
151,127
|
160,342
|
151,679
|
151,833
|
150,775
|
162,567
|
164,535
|
169,688
|
172,574
|
194,751
|
192,456
|
180,477
|
179,899
|
195,333
|
189,337
|
185,123
|
183,352
|
203,656
|
192,050
|
186,309
|
182,294
|
|
長期借入金
|
-
|
21,309
|
27,102
|
27,793
|
27,729
|
27,252
|
25,953
|
25,442
|
24,805
|
26,327
|
30,608
|
30,457
|
21,341
|
20,758
|
30,793
|
36,558
|
35,837
|
35,417
|
45,370
|
39,668
|
35,418
|
34,811
|
33,951
|
34,915
|
33,412
|
32,324
|
30,904
|
30,032
|
28,559
|
27,654
|
27,060
|
19,141
|
18,018
|
16,879
|
16,080
|
15,153
|
14,357
|
13,964
|
13,276
|
15,983
|
11,980
|
11,211
|
10,191
|
|
固定負債合計
|
-
|
50,560
|
55,904
|
54,108
|
56,303
|
55,533
|
54,475
|
54,090
|
53,444
|
56,722
|
61,389
|
62,078
|
52,745
|
52,212
|
63,200
|
67,583
|
57,566
|
62,530
|
71,753
|
87,716
|
83,945
|
82,142
|
81,662
|
82,913
|
80,435
|
78,253
|
76,672
|
76,334
|
74,088
|
70,673
|
69,030
|
61,595
|
64,378
|
65,373
|
66,041
|
55,226
|
44,960
|
44,969
|
43,948
|
57,673
|
54,620
|
54,001
|
53,266
|
|
総負債
|
-
|
227,535
|
225,860
|
232,872
|
220,788
|
214,032
|
207,550
|
215,236
|
207,079
|
209,943
|
246,176
|
252,560
|
243,533
|
244,879
|
244,417
|
250,966
|
254,911
|
264,289
|
269,461
|
273,124
|
254,693
|
242,024
|
232,788
|
243,255
|
232,114
|
230,086
|
227,446
|
238,902
|
238,623
|
240,362
|
241,604
|
256,346
|
256,834
|
245,849
|
245,940
|
250,560
|
234,297
|
230,092
|
227,300
|
261,329
|
246,670
|
240,309
|
235,560
|
|
資本金及び資本剰余金
|
-
|
31,898
|
31,291
|
31,309
|
31,323
|
31,332
|
31,331
|
31,334
|
31,334
|
31,678
|
31,849
|
31,849
|
31,849
|
31,907
|
31,907
|
31,907
|
31,907
|
27,131
|
27,131
|
27,131
|
27,101
|
27,088
|
23,927
|
23,929
|
23,929
|
23,885
|
23,885
|
23,885
|
23,648
|
23,647
|
23,647
|
23,637
|
23,637
|
23,791
|
23,791
|
23,791
|
23,832
|
23,832
|
23,832
|
23,171
|
22,970
|
22,970
|
22,985
|
|
利益剰余金
|
-
|
37,656
|
38,428
|
38,633
|
39,673
|
40,420
|
41,471
|
43,270
|
43,835
|
45,744
|
46,453
|
47,119
|
48,503
|
49,317
|
50,752
|
52,324
|
50,878
|
52,056
|
53,340
|
54,723
|
54,243
|
54,099
|
54,401
|
54,897
|
55,661
|
61,315
|
63,285
|
62,603
|
65,484
|
78,539
|
82,481
|
85,751
|
89,717
|
91,747
|
94,232
|
96,276
|
98,398
|
100,498
|
103,296
|
102,989
|
103,583
|
103,181
|
102,935
|
|
株主資本
|
74,717
|
82,523
|
79,614
|
79,874
|
76,705
|
75,072
|
75,880
|
79,381
|
81,141
|
88,646
|
92,729
|
93,756
|
94,735
|
94,593
|
97,952
|
95,378
|
94,745
|
87,286
|
86,056
|
89,442
|
87,246
|
85,354
|
81,780
|
84,679
|
89,872
|
96,486
|
98,108
|
97,098
|
100,317
|
114,437
|
119,407
|
123,119
|
128,295
|
132,170
|
139,377
|
135,181
|
138,347
|
142,300
|
147,757
|
142,652
|
145,565
|
144,178
|
145,505
|