|
(単位:百万円)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60,537
|
58,947
|
65,910
|
70,731
|
63,018
|
70,064
|
67,148
|
73,409
|
73,885
|
73,023
|
78,135
|
71,353
|
66,002
|
71,035
|
69,291
|
66,361
|
69,310
|
68,063
|
71,564
|
84,636
|
77,348
|
77,967
|
79,182
|
79,233
|
74,745
|
78,424
|
|
営業キャッシュフロー
|
76,318
|
185,130
|
39,469
|
33,661
|
147,917
|
183,124
|
202,762
|
-41,233
|
241,451
|
150,665
|
134,615
|
27,042
|
199,816
|
49,197
|
127,879
|
198,798
|
60,194
|
139,505
|
164,040
|
216,796
|
121,614
|
270,246
|
179,307
|
127,849
|
51,867
|
447,873
|
280,937
|
29,433
|
289,526
|
447,641
|
366,830
|
99,666
|
215,108
|
182,815
|
285,423
|
310,335
|
177,580
|
244,180
|
262,552
|
166,159
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-61,848
|
-63,011
|
-87,026
|
-75,954
|
-82,076
|
-45,868
|
-48,887
|
-38,859
|
-46,466
|
-44,762
|
-50,278
|
-44,019
|
-54,200
|
-54,756
|
-66,573
|
-52,536
|
-63,111
|
-78,404
|
-80,828
|
-72,428
|
-96,241
|
-68,929
|
-87,915
|
-93,062
|
-81,750
|
-93,623
|
|
投資キャッシュフロー
|
-124,128
|
-132,238
|
-122,662
|
-68,007
|
-53,535
|
-109,095
|
-20,582
|
-84,211
|
-79,325
|
-64,093
|
-100,593
|
-161,597
|
-186,761
|
-270,085
|
-110,503
|
-16,999
|
-78,872
|
21,144
|
-108,538
|
-115,678
|
-84,325
|
-13,933
|
-92,523
|
-56,238
|
-41,628
|
9,198
|
-111,607
|
-20,394
|
5,599
|
-51,939
|
-194,255
|
-102,264
|
-27,306
|
-103,722
|
-24,557
|
-16,617
|
-30,242
|
-90,572
|
-169,699
|
-71,408
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-69,524
|
0
|
-69,547
|
0
|
-68,301
|
0
|
-67,175
|
0
|
-75,083
|
0
|
-73,123
|
0
|
-96,058
|
0
|
-102,024
|
0
|
-114,325
|
0
|
-128,043
|
0
|
-127,277
|
0
|
-146,880
|
0
|
-143,691
|
0
|
|
財務キャッシュフロー
|
-5,944
|
52,490
|
168,534
|
24,490
|
-94,911
|
-148,378
|
-103,944
|
-308,739
|
-112,872
|
-126,737
|
-105,029
|
51,975
|
-40,879
|
221,309
|
22,111
|
-7,485
|
-204,415
|
-14,772
|
-88,241
|
-44,075
|
-149,976
|
-204,671
|
-172,254
|
-178,387
|
-46,896
|
-216,788
|
-129,792
|
-178,165
|
-69,698
|
-257,030
|
-339,097
|
-91,664
|
-246,212
|
-336,105
|
-157,110
|
-414,699
|
-81,929
|
-95,864
|
-58,349
|
-166,097
|