|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
1,431
|
1,425
|
1,225
|
835
|
863
|
906
|
539
|
956
|
988
|
1,153
|
946
|
1,059
|
1,041
|
1,099
|
979
|
1,063
|
976
|
860
|
841
|
1,128
|
1,219
|
1,067
|
1,246
|
1,390
|
1,281
|
1,197
|
1,122
|
898
|
1,036
|
857
|
949
|
977
|
1,006
|
951
|
|
有価証券
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
255
|
301
|
295
|
330
|
563
|
425
|
400
|
430
|
430
|
565
|
789
|
886
|
998
|
1,142
|
1,273
|
1,013
|
773
|
914
|
949
|
923
|
1,140
|
1,300
|
905
|
915
|
939
|
1,039
|
1,112
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
1,766
|
1,804
|
1,738
|
1,623
|
1,818
|
1,623
|
1,460
|
1,438
|
1,723
|
1,812
|
1,875
|
1,882
|
2,308
|
2,303
|
2,491
|
2,421
|
2,384
|
2,191
|
2,113
|
2,219
|
2,303
|
2,217
|
2,413
|
2,184
|
2,369
|
2,225
|
2,098
|
2,028
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
551
|
608
|
644
|
641
|
690
|
554
|
534
|
554
|
602
|
615
|
719
|
742
|
887
|
950
|
976
|
1,022
|
1,022
|
941
|
961
|
916
|
923
|
966
|
991
|
958
|
1,075
|
960
|
924
|
1,011
|
|
流動資産合計
|
-
|
-
|
-
|
2,263
|
2,098
|
2,200
|
1,850
|
3,996
|
4,024
|
4,028
|
4,107
|
4,124
|
3,768
|
3,767
|
4,012
|
4,207
|
4,448
|
4,589
|
5,261
|
5,717
|
6,238
|
6,158
|
6,097
|
5,675
|
5,872
|
5,786
|
5,807
|
5,768
|
6,320
|
5,473
|
5,943
|
5,687
|
5,680
|
5,698
|
|
有形固定資産
|
-
|
-
|
-
|
96
|
94
|
116
|
138
|
1,945
|
2,130
|
2,147
|
2,246
|
2,121
|
2,152
|
2,143
|
2,129
|
2,175
|
2,132
|
2,067
|
2,113
|
2,191
|
2,310
|
2,351
|
2,239
|
2,301
|
2,475
|
2,431
|
2,349
|
2,401
|
2,574
|
2,402
|
2,575
|
2,470
|
2,522
|
2,636
|
|
投資有価証券
|
-
|
-
|
-
|
623
|
630
|
664
|
1,151
|
155
|
156
|
164
|
159
|
186
|
169
|
149
|
145
|
142
|
148
|
148
|
151
|
168
|
216
|
251
|
199
|
208
|
224
|
222
|
165
|
211
|
266
|
181
|
256
|
223
|
198
|
206
|
|
固定資産合計
|
-
|
-
|
-
|
3,319
|
3,342
|
3,651
|
4,141
|
7,949
|
8,186
|
8,069
|
8,318
|
7,682
|
7,718
|
7,742
|
7,830
|
8,308
|
8,658
|
8,365
|
8,527
|
9,207
|
9,549
|
9,880
|
9,472
|
9,706
|
10,440
|
10,858
|
10,682
|
11,131
|
11,659
|
10,822
|
11,422
|
11,125
|
11,246
|
11,696
|
|
総資産
|
9,012
|
10,325
|
11,001
|
5,582
|
5,439
|
5,850
|
11,307
|
11,946
|
12,209
|
12,097
|
12,425
|
11,806
|
11,486
|
11,509
|
11,842
|
12,516
|
13,106
|
12,954
|
13,788
|
14,923
|
15,787
|
16,038
|
15,569
|
15,381
|
16,311
|
16,645
|
16,489
|
16,900
|
17,980
|
16,295
|
17,365
|
16,812
|
16,925
|
17,394
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
1,264
|
1,322
|
1,261
|
1,180
|
1,292
|
1,137
|
1,025
|
1,064
|
1,192
|
1,313
|
1,413
|
1,397
|
1,712
|
1,739
|
1,861
|
1,719
|
1,765
|
1,510
|
1,602
|
1,616
|
1,737
|
1,647
|
1,816
|
1,608
|
1,826
|
1,676
|
1,634
|
1,588
|
|
短期借入金
|
-
|
-
|
-
|
343
|
295
|
244
|
261
|
278
|
301
|
319
|
380
|
627
|
350
|
326
|
360
|
371
|
455
|
599
|
640
|
1,003
|
1,165
|
1,182
|
763
|
622
|
704
|
737
|
664
|
737
|
825
|
621
|
727
|
654
|
667
|
711
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
483
|
479
|
430
|
365
|
360
|
400
|
436
|
424
|
414
|
451
|
443
|
475
|
420
|
410
|
844
|
967
|
850
|
811
|
454
|
595
|
596
|
723
|
820
|
611
|
636
|
630
|
561
|
509
|
|
流動負債合計
|
-
|
-
|
-
|
1,126
|
1,034
|
1,179
|
1,312
|
2,740
|
2,789
|
2,577
|
2,690
|
2,701
|
2,342
|
2,291
|
2,496
|
2,702
|
2,990
|
3,097
|
3,434
|
3,809
|
4,615
|
4,632
|
4,162
|
3,767
|
3,800
|
3,911
|
3,912
|
3,892
|
4,448
|
3,600
|
3,992
|
3,654
|
3,615
|
3,542
|
|
長期借入金
|
-
|
-
|
-
|
2,314
|
2,367
|
2,687
|
2,361
|
2,597
|
0
|
0
|
0
|
2,678
|
0
|
0
|
0
|
2,561
|
0
|
0
|
0
|
2,661
|
0
|
0
|
0
|
2,391
|
0
|
0
|
0
|
2,327
|
0
|
0
|
0
|
2,602
|
0
|
0
|
|
固定負債合計
|
-
|
-
|
-
|
2,800
|
2,849
|
3,040
|
2,695
|
4,675
|
4,921
|
5,045
|
5,123
|
5,044
|
5,019
|
5,038
|
4,964
|
4,991
|
5,049
|
4,866
|
5,108
|
5,319
|
5,191
|
5,143
|
5,080
|
5,049
|
5,512
|
5,452
|
5,253
|
5,238
|
5,375
|
5,014
|
5,599
|
5,395
|
5,506
|
5,596
|
|
総負債
|
-
|
-
|
-
|
3,926
|
3,883
|
4,218
|
7,089
|
7,415
|
7,710
|
7,622
|
7,813
|
7,745
|
7,362
|
7,329
|
7,461
|
7,693
|
8,040
|
7,963
|
8,542
|
9,128
|
9,806
|
9,776
|
9,242
|
8,816
|
9,312
|
9,363
|
9,164
|
9,130
|
9,823
|
8,615
|
9,591
|
9,049
|
9,121
|
9,139
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
709
|
709
|
709
|
1,437
|
1,438
|
744
|
745
|
746
|
1,454
|
745
|
746
|
746
|
1,449
|
739
|
740
|
740
|
1,430
|
719
|
721
|
723
|
1,436
|
726
|
732
|
733
|
1,447
|
737
|
746
|
749
|
1,464
|
752
|
754
|
|
利益剰余金
|
-
|
-
|
-
|
993
|
824
|
875
|
1,129
|
3,079
|
3,130
|
3,268
|
3,305
|
3,362
|
3,311
|
3,359
|
3,376
|
3,548
|
3,611
|
3,721
|
3,866
|
4,166
|
4,348
|
4,478
|
4,705
|
4,841
|
4,979
|
5,091
|
5,241
|
5,552
|
5,726
|
5,852
|
5,762
|
5,801
|
5,820
|
6,056
|
|
株主資本
|
-
|
-
|
1,434
|
1,656
|
1,556
|
1,632
|
1,984
|
4,530
|
4,499
|
4,474
|
4,612
|
4,061
|
4,124
|
4,180
|
4,381
|
4,823
|
5,066
|
4,991
|
5,245
|
5,795
|
5,981
|
6,262
|
6,327
|
6,565
|
6,999
|
7,281
|
7,325
|
7,770
|
8,157
|
7,681
|
7,774
|
7,763
|
7,804
|
8,255
|