|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,992
|
5,958
|
5,791
|
6,425
|
6,127
|
6,124
|
6,815
|
6,571
|
6,124
|
5,458
|
5,496
|
6,319
|
6,244
|
5,788
|
5,452
|
7,035
|
7,114
|
6,117
|
6,680
|
7,149
|
8,136
|
9,763
|
10,337
|
9,589
|
8,373
|
7,443
|
8,098
|
7,542
|
7,903
|
7,183
|
8,844
|
8,360
|
7,808
|
6,937
|
8,135
|
7,106
|
5,747
|
6,919
|
6,314
|
5,529
|
6,085
|
6,795
|
|
売掛金
|
-
|
12,533
|
12,659
|
19,262
|
11,926
|
11,467
|
12,898
|
19,824
|
12,418
|
11,445
|
14,595
|
19,804
|
13,950
|
13,668
|
14,418
|
20,237
|
14,102
|
13,392
|
12,146
|
20,526
|
11,088
|
10,663
|
10,859
|
19,567
|
10,762
|
11,671
|
12,561
|
22,022
|
11,956
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,746
|
-
|
-
|
-
|
7,115
|
6,862
|
7,104
|
-
|
7,103
|
6,416
|
6,483
|
-
|
5,520
|
5,474
|
5,320
|
5,017
|
5,371
|
6,209
|
6,944
|
7,516
|
8,169
|
10,331
|
10,611
|
10,095
|
8,814
|
9,111
|
10,163
|
9,324
|
9,917
|
10,406
|
11,356
|
10,344
|
11,425
|
12,110
|
14,073
|
|
流動資産合計
|
-
|
29,144
|
26,226
|
34,367
|
27,588
|
26,139
|
28,048
|
36,797
|
30,543
|
26,600
|
30,565
|
35,062
|
30,696
|
28,726
|
29,066
|
34,212
|
28,934
|
27,833
|
25,628
|
33,897
|
25,023
|
24,571
|
26,080
|
35,052
|
25,983
|
26,236
|
26,868
|
37,605
|
28,402
|
31,743
|
31,033
|
43,099
|
29,815
|
29,893
|
32,123
|
41,710
|
31,803
|
32,111
|
33,246
|
41,332
|
29,590
|
31,595
|
34,297
|
|
有形固定資産
|
-
|
16,279
|
18,360
|
17,987
|
21,099
|
20,873
|
20,803
|
25,064
|
24,053
|
23,916
|
23,638
|
23,562
|
22,988
|
26,325
|
26,196
|
26,053
|
31,569
|
30,852
|
30,898
|
30,580
|
30,198
|
29,672
|
29,323
|
28,906
|
29,300
|
28,869
|
31,325
|
30,994
|
30,940
|
30,498
|
30,178
|
29,877
|
30,113
|
29,704
|
29,336
|
29,083
|
28,845
|
28,502
|
28,216
|
27,742
|
27,385
|
26,991
|
26,734
|
|
投資有価証券
|
-
|
7,356
|
7,390
|
9,014
|
7,467
|
7,034
|
6,967
|
8,337
|
8,252
|
9,011
|
8,942
|
9,473
|
8,235
|
8,002
|
9,291
|
7,962
|
8,988
|
8,098
|
7,953
|
8,374
|
7,062
|
6,944
|
6,788
|
6,788
|
7,702
|
7,620
|
8,214
|
7,507
|
7,833
|
8,119
|
7,997
|
8,735
|
8,683
|
10,062
|
10,528
|
10,408
|
12,525
|
12,594
|
11,914
|
12,610
|
12,514
|
12,667
|
14,663
|
|
固定資産合計
|
-
|
27,540
|
30,069
|
31,260
|
32,312
|
31,634
|
31,511
|
37,224
|
35,930
|
36,587
|
36,203
|
36,685
|
34,899
|
38,141
|
39,367
|
37,969
|
44,598
|
43,202
|
43,000
|
43,099
|
41,296
|
40,833
|
40,253
|
39,761
|
42,872
|
42,726
|
43,754
|
42,528
|
43,211
|
43,128
|
42,575
|
43,024
|
43,478
|
44,514
|
44,753
|
44,495
|
46,611
|
46,384
|
45,452
|
45,611
|
45,170
|
44,825
|
46,569
|
|
総資産
|
-
|
56,685
|
56,296
|
65,627
|
59,900
|
57,774
|
59,559
|
74,021
|
66,473
|
63,187
|
66,768
|
71,747
|
65,595
|
66,868
|
68,434
|
72,182
|
73,533
|
71,036
|
68,629
|
76,996
|
66,320
|
65,404
|
66,334
|
74,814
|
68,855
|
68,963
|
70,622
|
80,133
|
71,613
|
74,871
|
73,608
|
86,124
|
73,293
|
74,407
|
76,877
|
86,205
|
78,415
|
78,495
|
78,698
|
86,944
|
74,760
|
76,420
|
80,867
|
|
買掛金
|
-
|
9,260
|
8,998
|
14,793
|
9,382
|
9,055
|
9,915
|
15,666
|
10,026
|
9,381
|
11,922
|
15,515
|
11,790
|
11,299
|
11,851
|
16,713
|
11,152
|
10,902
|
8,593
|
16,521
|
8,813
|
8,521
|
9,416
|
16,533
|
9,507
|
10,569
|
10,773
|
18,442
|
10,097
|
11,943
|
11,334
|
19,320
|
10,790
|
11,046
|
14,082
|
20,708
|
13,057
|
14,401
|
13,387
|
20,127
|
11,434
|
11,965
|
12,018
|
|
短期借入金
|
-
|
11,544
|
9,460
|
11,020
|
12,940
|
11,900
|
12,900
|
14,460
|
12,700
|
9,720
|
11,120
|
11,780
|
10,120
|
8,930
|
8,620
|
8,600
|
8,500
|
7,000
|
6,970
|
6,250
|
4,940
|
4,600
|
4,600
|
4,450
|
4,000
|
4,050
|
4,500
|
5,650
|
4,400
|
10,387
|
8,510
|
10,650
|
7,050
|
7,800
|
5,700
|
7,900
|
6,100
|
5,100
|
6,650
|
5,925
|
3,525
|
5,975
|
8,025
|
|
一年内返済予定の長期借入金
|
-
|
728
|
728
|
728
|
728
|
728
|
718
|
709
|
699
|
689
|
689
|
639
|
734
|
832
|
930
|
489
|
644
|
905
|
965
|
1,126
|
1,132
|
1,279
|
1,438
|
1,557
|
1,826
|
1,768
|
1,688
|
1,648
|
1,798
|
1,750
|
1,901
|
1,990
|
2,133
|
2,085
|
2,120
|
2,338
|
2,153
|
2,105
|
2,058
|
2,010
|
2,097
|
2,046
|
1,921
|
|
流動負債合計
|
-
|
23,765
|
21,133
|
28,880
|
25,260
|
23,656
|
25,543
|
33,215
|
25,683
|
21,940
|
25,991
|
30,354
|
25,194
|
23,174
|
23,862
|
28,494
|
25,150
|
23,827
|
19,077
|
26,902
|
17,669
|
17,050
|
18,218
|
26,076
|
18,631
|
19,227
|
19,961
|
29,794
|
19,980
|
27,575
|
25,006
|
35,941
|
23,960
|
24,052
|
25,785
|
35,066
|
25,419
|
25,357
|
25,968
|
32,659
|
21,449
|
23,378
|
25,533
|
|
長期借入金
|
-
|
5,708
|
7,643
|
7,461
|
7,279
|
7,097
|
6,924
|
12,152
|
11,980
|
11,807
|
11,635
|
11,512
|
11,245
|
14,974
|
14,704
|
15,023
|
18,145
|
17,862
|
20,179
|
19,896
|
19,613
|
19,183
|
18,741
|
18,739
|
18,787
|
18,385
|
18,423
|
18,020
|
18,538
|
18,136
|
19,236
|
19,615
|
18,848
|
18,352
|
17,805
|
16,993
|
16,207
|
15,736
|
15,250
|
14,796
|
13,614
|
13,071
|
12,692
|
|
固定負債合計
|
-
|
9,911
|
11,778
|
11,796
|
11,258
|
10,954
|
10,708
|
16,195
|
16,115
|
16,095
|
15,809
|
15,839
|
15,337
|
19,120
|
19,132
|
19,302
|
22,674
|
22,254
|
24,505
|
24,356
|
23,802
|
23,352
|
22,934
|
22,900
|
22,978
|
22,475
|
22,691
|
22,020
|
22,601
|
22,344
|
23,531
|
24,059
|
23,212
|
23,095
|
22,719
|
22,038
|
21,996
|
21,568
|
20,917
|
20,713
|
19,498
|
19,033
|
19,320
|
|
総負債
|
-
|
33,676
|
32,911
|
40,676
|
36,519
|
34,610
|
36,251
|
49,411
|
41,799
|
38,036
|
41,800
|
46,194
|
40,532
|
42,295
|
42,995
|
47,796
|
47,824
|
46,082
|
43,583
|
51,259
|
41,471
|
40,402
|
41,153
|
48,976
|
41,609
|
41,703
|
42,652
|
51,815
|
42,582
|
49,920
|
48,537
|
60,001
|
47,172
|
47,148
|
48,505
|
57,104
|
47,415
|
46,925
|
46,886
|
53,372
|
40,948
|
42,411
|
44,854
|
|
資本金及び資本剰余金
|
-
|
4,336
|
4,336
|
4,336
|
4,336
|
4,336
|
4,336
|
4,336
|
4,336
|
4,336
|
4,336
|
4,336
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
4,343
|
2,995
|
2,995
|
2,995
|
4,337
|
2,995
|
2,995
|
2,995
|
3,013
|
3,013
|
3,013
|
3,013
|
3,013
|
3,013
|
3,013
|
|
利益剰余金
|
-
|
14,144
|
14,565
|
14,933
|
14,836
|
14,966
|
14,972
|
15,012
|
15,068
|
14,975
|
14,830
|
14,932
|
15,115
|
14,956
|
14,884
|
14,813
|
15,314
|
15,253
|
15,288
|
15,550
|
15,758
|
15,754
|
15,910
|
16,377
|
16,775
|
16,785
|
16,720
|
17,405
|
17,636
|
17,775
|
18,080
|
18,526
|
18,570
|
18,762
|
19,451
|
20,048
|
20,425
|
20,897
|
21,543
|
22,695
|
23,007
|
23,133
|
23,742
|
|
株主資本
|
21,703
|
23,009
|
23,384
|
24,951
|
23,381
|
23,163
|
23,307
|
24,610
|
24,673
|
25,151
|
24,968
|
25,553
|
25,063
|
24,572
|
25,439
|
24,385
|
25,709
|
24,953
|
25,046
|
25,737
|
24,848
|
25,002
|
25,180
|
25,837
|
27,245
|
27,260
|
27,970
|
28,317
|
29,031
|
24,951
|
25,071
|
26,122
|
26,121
|
27,259
|
28,371
|
29,101
|
30,999
|
31,570
|
31,812
|
33,571
|
33,811
|
34,009
|
36,013
|