ルックホールディングス【8029】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 3,120 3,852 4,912 5,033 4,270 3,703 4,703 5,526 6,689 6,090 4,971 5,842 6,804 5,206 6,197 5,561 8,077 4,786 6,444 7,094 5,819 5,542 6,260 6,888 7,586 7,656 9,588 9,704 11,087 9,031 9,240 8,049 8,844 7,495 7,323 7,421 8,640 6,746 8,144 7,229 7,683 6,771
売掛金 - 6,216 4,678 5,344 4,991 3,826 4,374 5,272 4,806 3,589 4,103 5,755 5,179 4,240 4,863 5,319 4,988 4,000 4,480 5,140 3,478 4,047 4,062 4,625 4,911 3,773 4,235 5,303 4,994 4,211 5,046 5,811 5,694 4,797 5,419 6,150 6,239 5,346 5,216 5,961 5,408 4,277 4,718
商品及び製品 - 9,170 8,743 7,912 8,062 7,211 8,615 7,809 8,119 7,054 8,832 8,481 8,428 7,470 9,922 9,102 8,867 7,791 10,075 9,043 9,189 8,185 9,827 9,189 9,356 8,442 9,962 8,834 9,457 9,257 11,687 10,701 11,679 11,248 13,594 11,710 12,947 12,147 14,831 13,250 14,156 14,329 16,314
流動資産合計 - 20,743 19,740 20,378 20,190 17,785 19,432 20,088 20,671 19,809 21,525 21,841 21,968 21,322 23,044 23,388 20,778 21,306 21,790 23,164 21,942 20,451 21,499 21,878 22,977 21,813 23,651 25,413 25,831 26,650 27,588 28,035 27,377 27,577 28,744 27,932 28,887 28,794 28,886 29,826 28,663 28,859 29,649
有形固定資産 - 4,235 3,844 3,544 3,591 3,609 3,593 3,659 3,818 3,854 3,908 3,836 3,737 3,739 3,809 3,582 3,561 3,432 3,653 2,915 3,086 3,581 3,867 3,820 3,858 3,883 3,878 3,896 4,002 3,955 3,832 3,823 3,768 3,809 4,038 3,840 4,023 4,055 3,905 3,843 3,739 3,902 3,806
投資有価証券 - 3,294 3,223 3,093 2,836 2,416 2,626 2,773 2,799 2,792 2,836 3,353 2,961 3,166 3,351 2,848 2,871 2,585 2,351 2,539 1,764 1,897 2,238 1,901 2,179 2,343 2,367 2,244 2,404 2,676 2,895 3,140 3,481 3,751 4,277 3,976 5,591 6,368 5,680 6,186 5,560 5,770 6,196
固定資産合計 - 10,263 9,829 9,290 9,162 8,738 8,837 8,847 9,072 9,042 9,065 9,522 9,005 9,302 9,612 9,805 11,603 11,236 23,056 21,063 20,395 23,915 24,861 24,843 25,543 25,733 25,417 25,463 25,924 26,621 26,495 26,424 27,095 28,771 29,432 28,925 31,526 33,332 30,728 31,558 30,137 31,634 32,314
総資産 - 31,007 29,570 29,669 29,352 26,523 28,269 28,935 29,743 28,851 30,590 31,364 30,973 30,624 32,656 33,194 32,381 32,543 44,847 44,228 42,338 44,367 46,360 46,722 48,521 47,547 49,069 50,877 51,755 53,271 54,083 54,459 54,473 56,348 58,177 56,858 60,444 62,156 59,641 61,410 58,825 60,516 61,985
買掛金 - 4,509 4,040 3,768 3,203 2,582 3,411 3,314 2,799 2,371 3,489 3,353 2,841 2,463 3,499 3,234 2,485 2,029 3,580 2,651 2,273 1,674 3,222 2,810 2,576 1,837 2,973 2,721 2,748 2,668 4,038 3,317 3,187 2,571 3,802 2,360 2,990 2,368 3,588 2,395 2,604 2,257 3,207
短期借入金 - 150 500 500 1,098 589 1,091 597 900 897 898 106 830 830 830 830 830 2,880 13,455 10,890 3,685 3,199 3,280 2,480 3,680 3,680 3,374 3,375 2,944 2,780 2,530 2,530 2,530 2,750 2,751 3,030 2,224 568 558 445 486 509 648
一年内返済予定の長期借入金 - - 500 500 500 700 200 200 - - - - - 550 1,200 1,200 1,000 650 634 120 417 401 401 1,967 1,383 1,386 1,558 1,435 1,621 2,148 1,970 1,686 1,458 949 2,136 1,636 1,641 2,070 1,738 1,743 1,340 1,857 1,452
流動負債合計 - 7,692 7,460 7,340 7,573 6,250 7,133 6,774 6,417 5,703 6,955 6,096 6,490 6,381 8,380 8,279 7,502 8,198 20,624 17,699 9,464 8,095 9,739 10,254 10,846 9,683 10,863 11,489 10,967 11,297 12,113 12,219 11,427 10,333 12,455 11,165 10,943 8,917 9,199 8,521 7,871 8,311 8,475
長期借入金 - 1,400 550 550 550 350 1,000 1,000 1,600 1,600 1,900 1,900 1,900 1,350 700 700 900 900 1,099 1,239 9,373 9,981 9,840 8,071 8,042 7,789 8,742 8,628 8,579 8,167 8,250 7,669 7,675 7,939 6,511 6,243 5,830 7,178 7,217 7,559 8,023 7,253 7,438
固定負債合計 - 3,023 2,482 2,092 2,149 1,914 2,555 2,355 3,004 2,910 3,178 3,144 3,151 2,612 2,086 1,679 1,768 1,815 2,199 2,329 10,380 14,005 14,009 12,226 12,383 12,317 13,180 13,063 13,187 12,962 13,058 12,325 12,476 13,051 11,686 11,268 12,988 14,792 14,260 15,111 15,287 14,800 15,302
総負債 - 10,716 9,942 9,432 9,723 8,165 9,689 9,130 9,421 8,613 10,133 9,241 9,641 8,994 10,466 9,959 9,271 10,013 22,823 20,029 19,845 22,100 23,748 22,481 23,229 22,001 24,043 24,553 24,154 24,260 25,172 24,545 23,903 23,385 24,141 22,434 23,932 23,709 23,459 23,633 23,158 23,111 23,777
資本金及び資本剰余金 - 7,971 7,971 7,971 7,971 7,971 7,971 7,971 7,971 7,971 7,971 7,971 7,971 8,012 7,998 7,998 8,012 8,029 8,029 8,029 8,029 8,041 8,041 8,041 8,041 8,047 8,047 8,047 8,047 8,081 8,081 8,081 8,081 8,113 8,113 8,113 8,113 8,163 8,163 8,163 8,163 8,222 8,222
利益剰余金 - 9,931 9,822 10,302 10,219 9,898 9,876 10,413 10,675 10,775 10,944 11,759 11,751 11,925 12,079 13,696 13,906 13,936 13,761 15,421 14,725 14,533 14,553 15,691 16,021 16,243 16,264 17,452 17,513 18,026 18,975 19,337 19,745 20,027 20,603 21,332 21,381 21,420 21,700 22,638 22,223 22,400 22,483
株主資本 18,673 20,290 19,627 20,236 19,629 18,357 18,580 19,805 20,321 20,238 20,457 22,122 21,331 21,630 22,190 23,235 23,110 22,529 22,023 24,199 22,493 22,267 22,611 24,240 25,291 25,545 25,025 26,324 27,600 29,010 28,911 29,913 30,569 32,963 34,035 34,423 36,511 38,446 36,181 37,776 35,667 37,405 38,207