|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,120
|
3,852
|
4,912
|
5,033
|
4,270
|
3,703
|
4,703
|
5,526
|
6,689
|
6,090
|
4,971
|
5,842
|
6,804
|
5,206
|
6,197
|
5,561
|
8,077
|
4,786
|
6,444
|
7,094
|
5,819
|
5,542
|
6,260
|
6,888
|
7,586
|
7,656
|
9,588
|
9,704
|
11,087
|
9,031
|
9,240
|
8,049
|
8,844
|
7,495
|
7,323
|
7,421
|
8,640
|
6,746
|
8,144
|
7,229
|
7,683
|
6,771
|
|
売掛金
|
-
|
6,216
|
4,678
|
5,344
|
4,991
|
3,826
|
4,374
|
5,272
|
4,806
|
3,589
|
4,103
|
5,755
|
5,179
|
4,240
|
4,863
|
5,319
|
4,988
|
4,000
|
4,480
|
5,140
|
3,478
|
4,047
|
4,062
|
4,625
|
4,911
|
3,773
|
4,235
|
5,303
|
4,994
|
4,211
|
5,046
|
5,811
|
5,694
|
4,797
|
5,419
|
6,150
|
6,239
|
5,346
|
5,216
|
5,961
|
5,408
|
4,277
|
4,718
|
|
商品及び製品
|
-
|
9,170
|
8,743
|
7,912
|
8,062
|
7,211
|
8,615
|
7,809
|
8,119
|
7,054
|
8,832
|
8,481
|
8,428
|
7,470
|
9,922
|
9,102
|
8,867
|
7,791
|
10,075
|
9,043
|
9,189
|
8,185
|
9,827
|
9,189
|
9,356
|
8,442
|
9,962
|
8,834
|
9,457
|
9,257
|
11,687
|
10,701
|
11,679
|
11,248
|
13,594
|
11,710
|
12,947
|
12,147
|
14,831
|
13,250
|
14,156
|
14,329
|
16,314
|
|
流動資産合計
|
-
|
20,743
|
19,740
|
20,378
|
20,190
|
17,785
|
19,432
|
20,088
|
20,671
|
19,809
|
21,525
|
21,841
|
21,968
|
21,322
|
23,044
|
23,388
|
20,778
|
21,306
|
21,790
|
23,164
|
21,942
|
20,451
|
21,499
|
21,878
|
22,977
|
21,813
|
23,651
|
25,413
|
25,831
|
26,650
|
27,588
|
28,035
|
27,377
|
27,577
|
28,744
|
27,932
|
28,887
|
28,794
|
28,886
|
29,826
|
28,663
|
28,859
|
29,649
|
|
有形固定資産
|
-
|
4,235
|
3,844
|
3,544
|
3,591
|
3,609
|
3,593
|
3,659
|
3,818
|
3,854
|
3,908
|
3,836
|
3,737
|
3,739
|
3,809
|
3,582
|
3,561
|
3,432
|
3,653
|
2,915
|
3,086
|
3,581
|
3,867
|
3,820
|
3,858
|
3,883
|
3,878
|
3,896
|
4,002
|
3,955
|
3,832
|
3,823
|
3,768
|
3,809
|
4,038
|
3,840
|
4,023
|
4,055
|
3,905
|
3,843
|
3,739
|
3,902
|
3,806
|
|
投資有価証券
|
-
|
3,294
|
3,223
|
3,093
|
2,836
|
2,416
|
2,626
|
2,773
|
2,799
|
2,792
|
2,836
|
3,353
|
2,961
|
3,166
|
3,351
|
2,848
|
2,871
|
2,585
|
2,351
|
2,539
|
1,764
|
1,897
|
2,238
|
1,901
|
2,179
|
2,343
|
2,367
|
2,244
|
2,404
|
2,676
|
2,895
|
3,140
|
3,481
|
3,751
|
4,277
|
3,976
|
5,591
|
6,368
|
5,680
|
6,186
|
5,560
|
5,770
|
6,196
|
|
固定資産合計
|
-
|
10,263
|
9,829
|
9,290
|
9,162
|
8,738
|
8,837
|
8,847
|
9,072
|
9,042
|
9,065
|
9,522
|
9,005
|
9,302
|
9,612
|
9,805
|
11,603
|
11,236
|
23,056
|
21,063
|
20,395
|
23,915
|
24,861
|
24,843
|
25,543
|
25,733
|
25,417
|
25,463
|
25,924
|
26,621
|
26,495
|
26,424
|
27,095
|
28,771
|
29,432
|
28,925
|
31,526
|
33,332
|
30,728
|
31,558
|
30,137
|
31,634
|
32,314
|
|
総資産
|
-
|
31,007
|
29,570
|
29,669
|
29,352
|
26,523
|
28,269
|
28,935
|
29,743
|
28,851
|
30,590
|
31,364
|
30,973
|
30,624
|
32,656
|
33,194
|
32,381
|
32,543
|
44,847
|
44,228
|
42,338
|
44,367
|
46,360
|
46,722
|
48,521
|
47,547
|
49,069
|
50,877
|
51,755
|
53,271
|
54,083
|
54,459
|
54,473
|
56,348
|
58,177
|
56,858
|
60,444
|
62,156
|
59,641
|
61,410
|
58,825
|
60,516
|
61,985
|
|
買掛金
|
-
|
4,509
|
4,040
|
3,768
|
3,203
|
2,582
|
3,411
|
3,314
|
2,799
|
2,371
|
3,489
|
3,353
|
2,841
|
2,463
|
3,499
|
3,234
|
2,485
|
2,029
|
3,580
|
2,651
|
2,273
|
1,674
|
3,222
|
2,810
|
2,576
|
1,837
|
2,973
|
2,721
|
2,748
|
2,668
|
4,038
|
3,317
|
3,187
|
2,571
|
3,802
|
2,360
|
2,990
|
2,368
|
3,588
|
2,395
|
2,604
|
2,257
|
3,207
|
|
短期借入金
|
-
|
150
|
500
|
500
|
1,098
|
589
|
1,091
|
597
|
900
|
897
|
898
|
106
|
830
|
830
|
830
|
830
|
830
|
2,880
|
13,455
|
10,890
|
3,685
|
3,199
|
3,280
|
2,480
|
3,680
|
3,680
|
3,374
|
3,375
|
2,944
|
2,780
|
2,530
|
2,530
|
2,530
|
2,750
|
2,751
|
3,030
|
2,224
|
568
|
558
|
445
|
486
|
509
|
648
|
|
一年内返済予定の長期借入金
|
-
|
-
|
500
|
500
|
500
|
700
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
550
|
1,200
|
1,200
|
1,000
|
650
|
634
|
120
|
417
|
401
|
401
|
1,967
|
1,383
|
1,386
|
1,558
|
1,435
|
1,621
|
2,148
|
1,970
|
1,686
|
1,458
|
949
|
2,136
|
1,636
|
1,641
|
2,070
|
1,738
|
1,743
|
1,340
|
1,857
|
1,452
|
|
流動負債合計
|
-
|
7,692
|
7,460
|
7,340
|
7,573
|
6,250
|
7,133
|
6,774
|
6,417
|
5,703
|
6,955
|
6,096
|
6,490
|
6,381
|
8,380
|
8,279
|
7,502
|
8,198
|
20,624
|
17,699
|
9,464
|
8,095
|
9,739
|
10,254
|
10,846
|
9,683
|
10,863
|
11,489
|
10,967
|
11,297
|
12,113
|
12,219
|
11,427
|
10,333
|
12,455
|
11,165
|
10,943
|
8,917
|
9,199
|
8,521
|
7,871
|
8,311
|
8,475
|
|
長期借入金
|
-
|
1,400
|
550
|
550
|
550
|
350
|
1,000
|
1,000
|
1,600
|
1,600
|
1,900
|
1,900
|
1,900
|
1,350
|
700
|
700
|
900
|
900
|
1,099
|
1,239
|
9,373
|
9,981
|
9,840
|
8,071
|
8,042
|
7,789
|
8,742
|
8,628
|
8,579
|
8,167
|
8,250
|
7,669
|
7,675
|
7,939
|
6,511
|
6,243
|
5,830
|
7,178
|
7,217
|
7,559
|
8,023
|
7,253
|
7,438
|
|
固定負債合計
|
-
|
3,023
|
2,482
|
2,092
|
2,149
|
1,914
|
2,555
|
2,355
|
3,004
|
2,910
|
3,178
|
3,144
|
3,151
|
2,612
|
2,086
|
1,679
|
1,768
|
1,815
|
2,199
|
2,329
|
10,380
|
14,005
|
14,009
|
12,226
|
12,383
|
12,317
|
13,180
|
13,063
|
13,187
|
12,962
|
13,058
|
12,325
|
12,476
|
13,051
|
11,686
|
11,268
|
12,988
|
14,792
|
14,260
|
15,111
|
15,287
|
14,800
|
15,302
|
|
総負債
|
-
|
10,716
|
9,942
|
9,432
|
9,723
|
8,165
|
9,689
|
9,130
|
9,421
|
8,613
|
10,133
|
9,241
|
9,641
|
8,994
|
10,466
|
9,959
|
9,271
|
10,013
|
22,823
|
20,029
|
19,845
|
22,100
|
23,748
|
22,481
|
23,229
|
22,001
|
24,043
|
24,553
|
24,154
|
24,260
|
25,172
|
24,545
|
23,903
|
23,385
|
24,141
|
22,434
|
23,932
|
23,709
|
23,459
|
23,633
|
23,158
|
23,111
|
23,777
|
|
資本金及び資本剰余金
|
-
|
7,971
|
7,971
|
7,971
|
7,971
|
7,971
|
7,971
|
7,971
|
7,971
|
7,971
|
7,971
|
7,971
|
7,971
|
8,012
|
7,998
|
7,998
|
8,012
|
8,029
|
8,029
|
8,029
|
8,029
|
8,041
|
8,041
|
8,041
|
8,041
|
8,047
|
8,047
|
8,047
|
8,047
|
8,081
|
8,081
|
8,081
|
8,081
|
8,113
|
8,113
|
8,113
|
8,113
|
8,163
|
8,163
|
8,163
|
8,163
|
8,222
|
8,222
|
|
利益剰余金
|
-
|
9,931
|
9,822
|
10,302
|
10,219
|
9,898
|
9,876
|
10,413
|
10,675
|
10,775
|
10,944
|
11,759
|
11,751
|
11,925
|
12,079
|
13,696
|
13,906
|
13,936
|
13,761
|
15,421
|
14,725
|
14,533
|
14,553
|
15,691
|
16,021
|
16,243
|
16,264
|
17,452
|
17,513
|
18,026
|
18,975
|
19,337
|
19,745
|
20,027
|
20,603
|
21,332
|
21,381
|
21,420
|
21,700
|
22,638
|
22,223
|
22,400
|
22,483
|
|
株主資本
|
18,673
|
20,290
|
19,627
|
20,236
|
19,629
|
18,357
|
18,580
|
19,805
|
20,321
|
20,238
|
20,457
|
22,122
|
21,331
|
21,630
|
22,190
|
23,235
|
23,110
|
22,529
|
22,023
|
24,199
|
22,493
|
22,267
|
22,611
|
24,240
|
25,291
|
25,545
|
25,025
|
26,324
|
27,600
|
29,010
|
28,911
|
29,913
|
30,569
|
32,963
|
34,035
|
34,423
|
36,511
|
38,446
|
36,181
|
37,776
|
35,667
|
37,405
|
38,207
|