DAIKO XTECH【8023】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,181 3,233 4,021 3,939 2,632 2,272 2,757 2,370 3,133 3,837 3,332 3,767 4,420 3,759 3,856 4,701 5,943 3,986 5,346 5,514 7,247 6,252 6,522 6,420 7,477 6,695 7,012 7,529 8,516 7,908 7,687 7,290 8,532 8,401 8,685 10,046 11,478 9,947 7,775 8,464 9,521 7,336
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,000 1,999 1,999 1,999
売掛金 - 8,587 6,491 4,497 7,443 4,469 7,039 4,673 8,789 4,772 6,266 4,918 8,039 5,039 7,088 5,250 9,642 6,942 9,226 6,966 8,284 5,228 6,358 5,400 8,226 5,094 6,825 5,662 - 5,020 6,176 5,703 - 6,402 8,804 6,606 - 6,798 8,189 7,356 - 6,546 8,816
流動資産合計 - 16,112 14,282 13,938 15,921 12,330 14,033 12,407 17,052 12,728 14,524 13,165 16,018 14,164 15,176 13,951 18,238 17,363 17,381 17,047 17,661 16,554 16,237 16,186 16,317 14,907 15,160 15,024 17,013 15,527 15,852 16,515 19,341 18,288 19,820 19,358 21,980 21,028 20,595 20,222 21,491 20,781 20,921
有形固定資産 - 1,339 1,303 1,317 1,314 1,307 1,288 1,271 1,088 1,056 1,042 1,029 1,056 1,043 1,044 1,024 1,429 1,451 1,436 1,517 1,493 1,544 1,600 1,604 1,642 1,607 1,593 1,571 1,574 1,566 1,404 1,250 655 696 663 628 695 669 639 611 657 650 619
投資有価証券 - 2,123 2,174 2,223 2,098 1,772 1,888 2,113 2,163 2,639 2,653 2,669 2,716 2,600 2,690 2,351 1,757 1,691 1,774 1,948 1,381 1,523 1,694 1,818 1,748 1,873 1,917 1,673 1,569 1,569 1,675 1,758 1,858 2,130 2,179 2,201 2,506 2,481 2,333 2,358 2,359 2,516 3,031
固定資産合計 - 4,618 4,649 4,715 4,485 4,153 4,248 4,461 4,347 4,788 4,782 4,803 4,845 4,786 4,887 4,491 7,266 7,148 7,199 7,360 7,055 6,987 7,222 7,162 7,469 7,395 7,535 7,167 7,164 7,201 7,131 7,068 6,276 6,797 6,573 6,329 5,849 5,623 5,436 5,192 5,350 5,470 6,146
総資産 - 20,730 18,938 18,658 20,411 16,487 18,285 16,870 21,402 17,518 19,308 17,969 20,863 18,950 20,064 18,442 25,505 24,513 24,581 24,408 24,716 23,542 23,459 23,348 23,786 22,302 22,695 22,191 24,177 22,728 22,983 23,583 25,617 25,085 26,393 25,687 27,828 26,651 26,031 25,414 26,841 26,251 27,066
買掛金 - 5,478 5,043 5,011 5,871 3,013 4,001 3,055 6,676 3,233 4,415 3,597 5,341 3,969 4,395 3,954 6,032 5,177 5,346 4,471 4,238 3,259 3,462 3,532 4,170 3,203 3,281 3,291 3,931 2,749 3,419 4,264 5,414 4,114 5,015 4,924 5,457 4,522 4,260 3,927 3,829 3,282 4,039
短期借入金 - 3,302 3,043 3,243 3,562 3,176 3,150 3,133 2,914 2,754 2,588 2,579 2,579 2,579 2,800 2,550 3,240 3,240 2,850 3,100 3,000 3,500 3,400 3,400 3,300 2,800 2,600 2,600 2,600 2,600 2,600 2,600 2,270 2,170 2,170 2,070 2,070 2,070 2,070 2,070 2,070 2,070 1,600
一年内返済予定の長期借入金 - 286 334 314 317 317 440 433 398 332 322 322 322 319 262 219 187 150 89 77 55 39 27 27 27 27 27 27 27 47 46 57 26 12 13 10 7 6 5 - - - -
流動負債合計 - 12,332 10,274 10,225 11,567 8,259 9,301 8,301 11,954 8,586 9,605 8,535 10,738 9,274 9,936 8,710 12,592 11,514 10,968 10,191 10,561 9,610 9,189 9,139 9,844 8,580 8,401 8,091 9,393 8,543 8,663 9,393 10,469 10,014 10,611 9,969 11,150 10,415 9,512 8,957 9,713 9,614 9,650
長期借入金 - 193 232 184 195 303 510 421 326 284 520 439 359 281 312 294 314 291 223 216 209 202 195 188 181 174 167 160 153 167 156 163 25 15 11 10 8 7 5 - - - -
固定負債合計 - 5,909 6,152 6,145 5,984 5,923 6,134 6,083 5,810 5,682 5,934 5,905 5,874 5,659 5,608 5,597 6,305 6,262 6,154 6,231 5,996 5,977 5,926 5,775 5,769 5,738 5,771 5,746 5,638 5,590 5,513 5,434 5,244 5,176 5,016 5,010 4,947 4,622 4,562 4,456 4,407 4,399 4,357
総負債 - 18,241 16,426 16,370 17,551 14,182 15,434 14,384 17,764 14,268 15,539 14,440 16,613 14,934 15,544 14,308 18,898 17,776 17,122 16,422 16,557 15,587 15,115 14,914 15,612 14,318 14,172 13,837 15,031 14,133 14,176 14,827 15,713 15,190 15,627 14,979 16,097 15,037 14,074 13,413 14,120 14,013 14,007
資本金及び資本剰余金 - 3,927 3,940 3,960 3,960 3,960 1,902 1,902 1,902 1,902 1,902 2,102 2,102 2,102 2,103 2,103 2,103 2,103 2,103 2,103 2,103 2,103 2,103 2,103 2,103 2,103 2,103 2,103 2,103 2,103 2,106 2,106 2,106 2,106 2,110 2,110 2,110 2,110 2,135 2,135 2,135 2,135 2,139
利益剰余金 - -1,998 -2,013 -2,230 -1,618 -1,974 535 13 1,035 508 998 717 1,432 1,265 1,726 1,580 4,010 4,166 4,825 5,259 5,884 5,509 5,770 5,761 5,295 5,006 5,506 5,498 6,392 6,057 6,212 6,097 7,190 6,990 7,796 7,894 8,751 8,574 8,944 9,110 10,058 9,527 10,093
株主資本 3,292 2,489 2,512 2,288 2,859 2,306 2,851 2,487 3,638 3,251 3,768 3,529 4,250 4,017 4,520 4,135 6,607 6,737 7,459 7,986 8,159 7,954 8,344 8,434 8,174 7,984 8,523 8,354 9,146 8,595 8,808 8,757 9,904 9,895 10,766 10,708 11,732 11,614 11,957 12,001 12,720 12,238 13,059