|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,181
|
3,233
|
4,021
|
3,939
|
2,632
|
2,272
|
2,757
|
2,370
|
3,133
|
3,837
|
3,332
|
3,767
|
4,420
|
3,759
|
3,856
|
4,701
|
5,943
|
3,986
|
5,346
|
5,514
|
7,247
|
6,252
|
6,522
|
6,420
|
7,477
|
6,695
|
7,012
|
7,529
|
8,516
|
7,908
|
7,687
|
7,290
|
8,532
|
8,401
|
8,685
|
10,046
|
11,478
|
9,947
|
7,775
|
8,464
|
9,521
|
7,336
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
1,999
|
1,999
|
1,999
|
|
売掛金
|
-
|
8,587
|
6,491
|
4,497
|
7,443
|
4,469
|
7,039
|
4,673
|
8,789
|
4,772
|
6,266
|
4,918
|
8,039
|
5,039
|
7,088
|
5,250
|
9,642
|
6,942
|
9,226
|
6,966
|
8,284
|
5,228
|
6,358
|
5,400
|
8,226
|
5,094
|
6,825
|
5,662
|
-
|
5,020
|
6,176
|
5,703
|
-
|
6,402
|
8,804
|
6,606
|
-
|
6,798
|
8,189
|
7,356
|
-
|
6,546
|
8,816
|
|
流動資産合計
|
-
|
16,112
|
14,282
|
13,938
|
15,921
|
12,330
|
14,033
|
12,407
|
17,052
|
12,728
|
14,524
|
13,165
|
16,018
|
14,164
|
15,176
|
13,951
|
18,238
|
17,363
|
17,381
|
17,047
|
17,661
|
16,554
|
16,237
|
16,186
|
16,317
|
14,907
|
15,160
|
15,024
|
17,013
|
15,527
|
15,852
|
16,515
|
19,341
|
18,288
|
19,820
|
19,358
|
21,980
|
21,028
|
20,595
|
20,222
|
21,491
|
20,781
|
20,921
|
|
有形固定資産
|
-
|
1,339
|
1,303
|
1,317
|
1,314
|
1,307
|
1,288
|
1,271
|
1,088
|
1,056
|
1,042
|
1,029
|
1,056
|
1,043
|
1,044
|
1,024
|
1,429
|
1,451
|
1,436
|
1,517
|
1,493
|
1,544
|
1,600
|
1,604
|
1,642
|
1,607
|
1,593
|
1,571
|
1,574
|
1,566
|
1,404
|
1,250
|
655
|
696
|
663
|
628
|
695
|
669
|
639
|
611
|
657
|
650
|
619
|
|
投資有価証券
|
-
|
2,123
|
2,174
|
2,223
|
2,098
|
1,772
|
1,888
|
2,113
|
2,163
|
2,639
|
2,653
|
2,669
|
2,716
|
2,600
|
2,690
|
2,351
|
1,757
|
1,691
|
1,774
|
1,948
|
1,381
|
1,523
|
1,694
|
1,818
|
1,748
|
1,873
|
1,917
|
1,673
|
1,569
|
1,569
|
1,675
|
1,758
|
1,858
|
2,130
|
2,179
|
2,201
|
2,506
|
2,481
|
2,333
|
2,358
|
2,359
|
2,516
|
3,031
|
|
固定資産合計
|
-
|
4,618
|
4,649
|
4,715
|
4,485
|
4,153
|
4,248
|
4,461
|
4,347
|
4,788
|
4,782
|
4,803
|
4,845
|
4,786
|
4,887
|
4,491
|
7,266
|
7,148
|
7,199
|
7,360
|
7,055
|
6,987
|
7,222
|
7,162
|
7,469
|
7,395
|
7,535
|
7,167
|
7,164
|
7,201
|
7,131
|
7,068
|
6,276
|
6,797
|
6,573
|
6,329
|
5,849
|
5,623
|
5,436
|
5,192
|
5,350
|
5,470
|
6,146
|
|
総資産
|
-
|
20,730
|
18,938
|
18,658
|
20,411
|
16,487
|
18,285
|
16,870
|
21,402
|
17,518
|
19,308
|
17,969
|
20,863
|
18,950
|
20,064
|
18,442
|
25,505
|
24,513
|
24,581
|
24,408
|
24,716
|
23,542
|
23,459
|
23,348
|
23,786
|
22,302
|
22,695
|
22,191
|
24,177
|
22,728
|
22,983
|
23,583
|
25,617
|
25,085
|
26,393
|
25,687
|
27,828
|
26,651
|
26,031
|
25,414
|
26,841
|
26,251
|
27,066
|
|
買掛金
|
-
|
5,478
|
5,043
|
5,011
|
5,871
|
3,013
|
4,001
|
3,055
|
6,676
|
3,233
|
4,415
|
3,597
|
5,341
|
3,969
|
4,395
|
3,954
|
6,032
|
5,177
|
5,346
|
4,471
|
4,238
|
3,259
|
3,462
|
3,532
|
4,170
|
3,203
|
3,281
|
3,291
|
3,931
|
2,749
|
3,419
|
4,264
|
5,414
|
4,114
|
5,015
|
4,924
|
5,457
|
4,522
|
4,260
|
3,927
|
3,829
|
3,282
|
4,039
|
|
短期借入金
|
-
|
3,302
|
3,043
|
3,243
|
3,562
|
3,176
|
3,150
|
3,133
|
2,914
|
2,754
|
2,588
|
2,579
|
2,579
|
2,579
|
2,800
|
2,550
|
3,240
|
3,240
|
2,850
|
3,100
|
3,000
|
3,500
|
3,400
|
3,400
|
3,300
|
2,800
|
2,600
|
2,600
|
2,600
|
2,600
|
2,600
|
2,600
|
2,270
|
2,170
|
2,170
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
1,600
|
|
一年内返済予定の長期借入金
|
-
|
286
|
334
|
314
|
317
|
317
|
440
|
433
|
398
|
332
|
322
|
322
|
322
|
319
|
262
|
219
|
187
|
150
|
89
|
77
|
55
|
39
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
47
|
46
|
57
|
26
|
12
|
13
|
10
|
7
|
6
|
5
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
12,332
|
10,274
|
10,225
|
11,567
|
8,259
|
9,301
|
8,301
|
11,954
|
8,586
|
9,605
|
8,535
|
10,738
|
9,274
|
9,936
|
8,710
|
12,592
|
11,514
|
10,968
|
10,191
|
10,561
|
9,610
|
9,189
|
9,139
|
9,844
|
8,580
|
8,401
|
8,091
|
9,393
|
8,543
|
8,663
|
9,393
|
10,469
|
10,014
|
10,611
|
9,969
|
11,150
|
10,415
|
9,512
|
8,957
|
9,713
|
9,614
|
9,650
|
|
長期借入金
|
-
|
193
|
232
|
184
|
195
|
303
|
510
|
421
|
326
|
284
|
520
|
439
|
359
|
281
|
312
|
294
|
314
|
291
|
223
|
216
|
209
|
202
|
195
|
188
|
181
|
174
|
167
|
160
|
153
|
167
|
156
|
163
|
25
|
15
|
11
|
10
|
8
|
7
|
5
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
5,909
|
6,152
|
6,145
|
5,984
|
5,923
|
6,134
|
6,083
|
5,810
|
5,682
|
5,934
|
5,905
|
5,874
|
5,659
|
5,608
|
5,597
|
6,305
|
6,262
|
6,154
|
6,231
|
5,996
|
5,977
|
5,926
|
5,775
|
5,769
|
5,738
|
5,771
|
5,746
|
5,638
|
5,590
|
5,513
|
5,434
|
5,244
|
5,176
|
5,016
|
5,010
|
4,947
|
4,622
|
4,562
|
4,456
|
4,407
|
4,399
|
4,357
|
|
総負債
|
-
|
18,241
|
16,426
|
16,370
|
17,551
|
14,182
|
15,434
|
14,384
|
17,764
|
14,268
|
15,539
|
14,440
|
16,613
|
14,934
|
15,544
|
14,308
|
18,898
|
17,776
|
17,122
|
16,422
|
16,557
|
15,587
|
15,115
|
14,914
|
15,612
|
14,318
|
14,172
|
13,837
|
15,031
|
14,133
|
14,176
|
14,827
|
15,713
|
15,190
|
15,627
|
14,979
|
16,097
|
15,037
|
14,074
|
13,413
|
14,120
|
14,013
|
14,007
|
|
資本金及び資本剰余金
|
-
|
3,927
|
3,940
|
3,960
|
3,960
|
3,960
|
1,902
|
1,902
|
1,902
|
1,902
|
1,902
|
2,102
|
2,102
|
2,102
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,103
|
2,106
|
2,106
|
2,106
|
2,106
|
2,110
|
2,110
|
2,110
|
2,110
|
2,135
|
2,135
|
2,135
|
2,135
|
2,139
|
|
利益剰余金
|
-
|
-1,998
|
-2,013
|
-2,230
|
-1,618
|
-1,974
|
535
|
13
|
1,035
|
508
|
998
|
717
|
1,432
|
1,265
|
1,726
|
1,580
|
4,010
|
4,166
|
4,825
|
5,259
|
5,884
|
5,509
|
5,770
|
5,761
|
5,295
|
5,006
|
5,506
|
5,498
|
6,392
|
6,057
|
6,212
|
6,097
|
7,190
|
6,990
|
7,796
|
7,894
|
8,751
|
8,574
|
8,944
|
9,110
|
10,058
|
9,527
|
10,093
|
|
株主資本
|
3,292
|
2,489
|
2,512
|
2,288
|
2,859
|
2,306
|
2,851
|
2,487
|
3,638
|
3,251
|
3,768
|
3,529
|
4,250
|
4,017
|
4,520
|
4,135
|
6,607
|
6,737
|
7,459
|
7,986
|
8,159
|
7,954
|
8,344
|
8,434
|
8,174
|
7,984
|
8,523
|
8,354
|
9,146
|
8,595
|
8,808
|
8,757
|
9,904
|
9,895
|
10,766
|
10,708
|
11,732
|
11,614
|
11,957
|
12,001
|
12,720
|
12,238
|
13,059
|