|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,491
|
64,438
|
70,809
|
15,550
|
15,252
|
14,854
|
88,941
|
85,295
|
79,645
|
79,864
|
91,105
|
87,046
|
85,009
|
85,246
|
81,045
|
78,980
|
78,129
|
88,148
|
91,420
|
89,666
|
82,286
|
76,864
|
79,462
|
81,507
|
48,266
|
47,542
|
53,431
|
53,503
|
52,998
|
59,208
|
56,779
|
49,216
|
53,800
|
|
有価証券
|
-
|
3
|
1
|
1
|
1
|
34
|
16
|
3,546
|
2,929
|
3,201
|
4,128
|
5,383
|
4,091
|
3,471
|
3,506
|
6,512
|
5,734
|
6,040
|
6,639
|
12,006
|
17,657
|
16,178
|
6,675
|
5,633
|
12,356
|
12,395
|
7,283
|
9,988
|
15,658
|
7,007
|
10,711
|
4,765
|
5,254
|
6,243
|
|
売掛金
|
-
|
-
|
164,265
|
172,231
|
-
|
-
|
220,583
|
227,300
|
198,960
|
207,792
|
217,409
|
204,920
|
171,628
|
176,164
|
191,952
|
207,285
|
194,328
|
203,587
|
233,576
|
236,453
|
236,773
|
248,091
|
252,724
|
245,890
|
231,454
|
272,966
|
275,295
|
287,119
|
263,026
|
255,658
|
276,064
|
254,127
|
220,348
|
237,392
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
93,957
|
96,232
|
103,921
|
97,832
|
106,841
|
100,766
|
113,084
|
105,094
|
100,924
|
99,711
|
104,210
|
109,744
|
110,379
|
121,018
|
141,660
|
148,550
|
152,154
|
156,071
|
171,714
|
167,282
|
169,546
|
158,784
|
166,645
|
164,867
|
165,531
|
155,597
|
157,288
|
157,391
|
|
流動資産合計
|
-
|
161,042
|
354,088
|
352,244
|
151,901
|
155,596
|
163,122
|
444,443
|
424,126
|
418,606
|
440,566
|
426,756
|
403,187
|
395,007
|
409,821
|
420,894
|
412,078
|
424,556
|
467,929
|
492,090
|
515,124
|
528,531
|
520,925
|
515,954
|
531,622
|
534,487
|
532,825
|
543,513
|
536,929
|
514,116
|
548,566
|
521,367
|
468,811
|
495,139
|
|
有形固定資産
|
-
|
5,115
|
27,593
|
27,828
|
4,971
|
4,163
|
2,874
|
22,090
|
37,559
|
40,339
|
42,971
|
40,756
|
41,276
|
40,918
|
40,392
|
42,246
|
43,758
|
42,741
|
42,739
|
42,087
|
49,836
|
48,299
|
48,436
|
47,188
|
46,721
|
45,404
|
42,440
|
47,190
|
55,338
|
55,481
|
56,115
|
55,592
|
52,097
|
51,942
|
|
投資有価証券
|
-
|
14,483
|
40,591
|
41,438
|
15,315
|
16,835
|
18,705
|
4,216
|
4,265
|
6,761
|
7,429
|
7,370
|
7,414
|
7,358
|
7,360
|
7,079
|
7,137
|
7,219
|
7,222
|
7,101
|
7,164
|
7,188
|
7,137
|
6,656
|
6,534
|
6,600
|
6,675
|
6,978
|
7,102
|
7,033
|
7,024
|
6,768
|
6,952
|
7,057
|
|
固定資産合計
|
-
|
117,852
|
93,826
|
94,216
|
118,322
|
118,792
|
114,634
|
105,016
|
119,659
|
124,733
|
130,995
|
124,915
|
126,387
|
127,031
|
127,741
|
136,601
|
138,107
|
139,780
|
141,575
|
142,365
|
152,352
|
155,346
|
159,569
|
161,634
|
163,861
|
168,850
|
166,200
|
181,834
|
190,663
|
188,509
|
178,089
|
167,970
|
171,465
|
176,377
|
|
総資産
|
-
|
278,894
|
447,915
|
446,461
|
270,298
|
274,443
|
519,889
|
549,459
|
543,786
|
543,339
|
571,561
|
551,671
|
529,575
|
522,039
|
537,562
|
557,495
|
550,186
|
564,336
|
609,505
|
634,456
|
667,476
|
683,878
|
680,495
|
677,588
|
695,484
|
703,338
|
699,026
|
725,347
|
727,593
|
702,625
|
726,656
|
689,337
|
640,277
|
671,516
|
|
買掛金
|
-
|
-
|
137,432
|
142,092
|
-
|
-
|
188,791
|
196,054
|
176,002
|
180,235
|
191,159
|
172,922
|
156,709
|
155,650
|
172,501
|
182,980
|
171,135
|
183,464
|
207,545
|
214,822
|
229,197
|
233,974
|
212,506
|
206,609
|
208,245
|
230,961
|
230,080
|
239,563
|
228,023
|
222,097
|
232,101
|
208,695
|
185,083
|
200,329
|
|
短期借入金
|
-
|
27,506
|
52,632
|
50,083
|
32,441
|
30,726
|
20,937
|
6,093
|
7,473
|
5,160
|
7,412
|
4,614
|
6,687
|
5,007
|
6,087
|
5,442
|
7,646
|
5,494
|
6,637
|
7,567
|
9,845
|
6,376
|
11,448
|
23,939
|
26,242
|
9,697
|
10,255
|
8,694
|
10,901
|
11,441
|
9,587
|
7,632
|
8,613
|
6,716
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
61,210
|
74,316
|
74,641
|
68,092
|
78,827
|
68,164
|
63,675
|
55,956
|
61,045
|
57,723
|
64,723
|
62,938
|
86,254
|
73,707
|
73,365
|
85,450
|
103,782
|
162,189
|
160,866
|
118,843
|
124,338
|
117,043
|
117,322
|
102,537
|
117,073
|
77,250
|
74,324
|
72,989
|
|
流動負債合計
|
-
|
127,906
|
230,345
|
227,422
|
114,377
|
124,285
|
113,385
|
312,443
|
297,014
|
294,567
|
319,433
|
284,503
|
263,457
|
254,558
|
275,667
|
284,909
|
279,647
|
289,435
|
335,485
|
338,459
|
352,764
|
367,572
|
367,787
|
436,469
|
434,439
|
401,800
|
406,892
|
414,675
|
402,048
|
389,143
|
409,948
|
368,387
|
316,417
|
339,379
|
|
長期借入金
|
-
|
72,940
|
80,560
|
80,791
|
63,831
|
52,907
|
78,969
|
67,824
|
67,292
|
62,342
|
62,467
|
77,292
|
76,839
|
74,304
|
67,936
|
66,241
|
64,460
|
62,598
|
59,269
|
71,353
|
73,314
|
67,216
|
70,301
|
69,216
|
76,725
|
108,386
|
103,509
|
101,078
|
101,201
|
93,570
|
90,632
|
104,748
|
102,011
|
98,500
|
|
固定負債合計
|
-
|
75,629
|
93,790
|
93,947
|
76,117
|
64,953
|
71,214
|
78,317
|
89,940
|
85,718
|
87,441
|
100,994
|
100,698
|
97,598
|
91,977
|
92,093
|
90,716
|
88,091
|
84,609
|
96,714
|
105,467
|
97,825
|
99,482
|
97,695
|
107,640
|
138,260
|
132,462
|
134,671
|
140,169
|
129,249
|
125,335
|
132,821
|
132,056
|
127,777
|
|
総負債
|
-
|
203,536
|
324,136
|
321,370
|
190,495
|
189,238
|
372,838
|
390,760
|
386,954
|
380,285
|
406,875
|
385,497
|
364,155
|
352,156
|
367,645
|
377,003
|
370,364
|
377,527
|
420,095
|
435,173
|
458,232
|
465,398
|
467,270
|
534,164
|
542,079
|
540,061
|
539,355
|
549,347
|
542,218
|
518,393
|
535,284
|
501,209
|
448,474
|
467,156
|
|
資本金及び資本剰余金
|
-
|
54,668
|
55,222
|
55,224
|
54,668
|
54,668
|
109,259
|
109,331
|
54,712
|
54,716
|
54,734
|
109,406
|
54,711
|
54,724
|
54,739
|
109,483
|
54,864
|
54,874
|
54,901
|
109,613
|
55,000
|
53,912
|
53,086
|
82,449
|
27,781
|
27,781
|
27,781
|
82,449
|
27,861
|
27,781
|
27,781
|
82,698
|
27,996
|
27,832
|
|
利益剰余金
|
-
|
17,180
|
48,652
|
50,389
|
23,217
|
26,630
|
34,007
|
60,748
|
61,351
|
65,640
|
64,863
|
69,540
|
69,421
|
72,873
|
73,033
|
78,070
|
78,969
|
83,005
|
85,275
|
89,280
|
92,702
|
98,671
|
99,077
|
80,543
|
82,712
|
89,550
|
89,984
|
97,236
|
100,483
|
108,064
|
114,891
|
123,009
|
125,966
|
135,238
|
|
株主資本
|
67,569
|
75,358
|
123,779
|
125,090
|
79,803
|
85,204
|
93,258
|
158,698
|
156,831
|
163,053
|
164,686
|
166,174
|
165,419
|
169,882
|
169,917
|
180,492
|
179,822
|
186,809
|
189,409
|
199,282
|
209,243
|
218,479
|
213,224
|
143,423
|
153,405
|
163,277
|
159,670
|
176,000
|
185,375
|
184,231
|
191,371
|
188,128
|
191,802
|
204,359
|