兼松【8020】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 10,491 64,438 70,809 15,550 15,252 14,854 88,941 85,295 79,645 79,864 91,105 87,046 85,009 85,246 81,045 78,980 78,129 88,148 91,420 89,666 82,286 76,864 79,462 81,507 48,266 47,542 53,431 53,503 52,998 59,208 56,779 49,216 53,800
有価証券 - 3 1 1 1 34 16 3,546 2,929 3,201 4,128 5,383 4,091 3,471 3,506 6,512 5,734 6,040 6,639 12,006 17,657 16,178 6,675 5,633 12,356 12,395 7,283 9,988 15,658 7,007 10,711 4,765 5,254 6,243
売掛金 - - 164,265 172,231 - - 220,583 227,300 198,960 207,792 217,409 204,920 171,628 176,164 191,952 207,285 194,328 203,587 233,576 236,453 236,773 248,091 252,724 245,890 231,454 272,966 275,295 287,119 263,026 255,658 276,064 254,127 220,348 237,392
商品及び製品 - - - - - - 93,957 96,232 103,921 97,832 106,841 100,766 113,084 105,094 100,924 99,711 104,210 109,744 110,379 121,018 141,660 148,550 152,154 156,071 171,714 167,282 169,546 158,784 166,645 164,867 165,531 155,597 157,288 157,391
流動資産合計 - 161,042 354,088 352,244 151,901 155,596 163,122 444,443 424,126 418,606 440,566 426,756 403,187 395,007 409,821 420,894 412,078 424,556 467,929 492,090 515,124 528,531 520,925 515,954 531,622 534,487 532,825 543,513 536,929 514,116 548,566 521,367 468,811 495,139
有形固定資産 - 5,115 27,593 27,828 4,971 4,163 2,874 22,090 37,559 40,339 42,971 40,756 41,276 40,918 40,392 42,246 43,758 42,741 42,739 42,087 49,836 48,299 48,436 47,188 46,721 45,404 42,440 47,190 55,338 55,481 56,115 55,592 52,097 51,942
投資有価証券 - 14,483 40,591 41,438 15,315 16,835 18,705 4,216 4,265 6,761 7,429 7,370 7,414 7,358 7,360 7,079 7,137 7,219 7,222 7,101 7,164 7,188 7,137 6,656 6,534 6,600 6,675 6,978 7,102 7,033 7,024 6,768 6,952 7,057
固定資産合計 - 117,852 93,826 94,216 118,322 118,792 114,634 105,016 119,659 124,733 130,995 124,915 126,387 127,031 127,741 136,601 138,107 139,780 141,575 142,365 152,352 155,346 159,569 161,634 163,861 168,850 166,200 181,834 190,663 188,509 178,089 167,970 171,465 176,377
総資産 - 278,894 447,915 446,461 270,298 274,443 519,889 549,459 543,786 543,339 571,561 551,671 529,575 522,039 537,562 557,495 550,186 564,336 609,505 634,456 667,476 683,878 680,495 677,588 695,484 703,338 699,026 725,347 727,593 702,625 726,656 689,337 640,277 671,516
買掛金 - - 137,432 142,092 - - 188,791 196,054 176,002 180,235 191,159 172,922 156,709 155,650 172,501 182,980 171,135 183,464 207,545 214,822 229,197 233,974 212,506 206,609 208,245 230,961 230,080 239,563 228,023 222,097 232,101 208,695 185,083 200,329
短期借入金 - 27,506 52,632 50,083 32,441 30,726 20,937 6,093 7,473 5,160 7,412 4,614 6,687 5,007 6,087 5,442 7,646 5,494 6,637 7,567 9,845 6,376 11,448 23,939 26,242 9,697 10,255 8,694 10,901 11,441 9,587 7,632 8,613 6,716
一年内返済予定の長期借入金 - - - - - - 61,210 74,316 74,641 68,092 78,827 68,164 63,675 55,956 61,045 57,723 64,723 62,938 86,254 73,707 73,365 85,450 103,782 162,189 160,866 118,843 124,338 117,043 117,322 102,537 117,073 77,250 74,324 72,989
流動負債合計 - 127,906 230,345 227,422 114,377 124,285 113,385 312,443 297,014 294,567 319,433 284,503 263,457 254,558 275,667 284,909 279,647 289,435 335,485 338,459 352,764 367,572 367,787 436,469 434,439 401,800 406,892 414,675 402,048 389,143 409,948 368,387 316,417 339,379
長期借入金 - 72,940 80,560 80,791 63,831 52,907 78,969 67,824 67,292 62,342 62,467 77,292 76,839 74,304 67,936 66,241 64,460 62,598 59,269 71,353 73,314 67,216 70,301 69,216 76,725 108,386 103,509 101,078 101,201 93,570 90,632 104,748 102,011 98,500
固定負債合計 - 75,629 93,790 93,947 76,117 64,953 71,214 78,317 89,940 85,718 87,441 100,994 100,698 97,598 91,977 92,093 90,716 88,091 84,609 96,714 105,467 97,825 99,482 97,695 107,640 138,260 132,462 134,671 140,169 129,249 125,335 132,821 132,056 127,777
総負債 - 203,536 324,136 321,370 190,495 189,238 372,838 390,760 386,954 380,285 406,875 385,497 364,155 352,156 367,645 377,003 370,364 377,527 420,095 435,173 458,232 465,398 467,270 534,164 542,079 540,061 539,355 549,347 542,218 518,393 535,284 501,209 448,474 467,156
資本金及び資本剰余金 - 54,668 55,222 55,224 54,668 54,668 109,259 109,331 54,712 54,716 54,734 109,406 54,711 54,724 54,739 109,483 54,864 54,874 54,901 109,613 55,000 53,912 53,086 82,449 27,781 27,781 27,781 82,449 27,861 27,781 27,781 82,698 27,996 27,832
利益剰余金 - 17,180 48,652 50,389 23,217 26,630 34,007 60,748 61,351 65,640 64,863 69,540 69,421 72,873 73,033 78,070 78,969 83,005 85,275 89,280 92,702 98,671 99,077 80,543 82,712 89,550 89,984 97,236 100,483 108,064 114,891 123,009 125,966 135,238
株主資本 67,569 75,358 123,779 125,090 79,803 85,204 93,258 158,698 156,831 163,053 164,686 166,174 165,419 169,882 169,917 180,492 179,822 186,809 189,409 199,282 209,243 218,479 213,224 143,423 153,405 163,277 159,670 176,000 185,375 184,231 191,371 188,128 191,802 204,359