|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,421
|
6,342
|
7,162
|
8,749
|
7,771
|
7,959
|
8,932
|
9,069
|
8,670
|
8,962
|
10,339
|
10,886
|
9,095
|
8,065
|
9,588
|
10,323
|
9,479
|
9,632
|
13,746
|
14,395
|
13,878
|
14,874
|
16,085
|
17,108
|
16,044
|
14,916
|
15,742
|
16,414
|
15,812
|
13,029
|
14,282
|
14,365
|
11,455
|
12,222
|
12,513
|
11,907
|
10,381
|
8,965
|
9,429
|
9,013
|
7,577
|
7,670
|
|
売掛金
|
-
|
7,162
|
6,453
|
6,652
|
5,400
|
4,413
|
5,318
|
5,096
|
4,779
|
3,921
|
5,131
|
5,106
|
4,557
|
4,017
|
4,922
|
5,176
|
4,861
|
3,859
|
4,795
|
4,683
|
3,606
|
3,235
|
3,330
|
3,236
|
3,227
|
2,512
|
3,200
|
3,164
|
-
|
2,397
|
3,672
|
3,195
|
-
|
3,120
|
3,554
|
3,363
|
-
|
3,490
|
4,006
|
3,792
|
-
|
3,451
|
4,234
|
|
商品及び製品
|
-
|
4,334
|
5,242
|
5,010
|
4,393
|
4,547
|
4,526
|
4,373
|
4,008
|
4,155
|
4,258
|
4,015
|
3,539
|
3,561
|
3,758
|
3,483
|
3,015
|
3,104
|
3,308
|
3,266
|
2,019
|
2,108
|
1,904
|
2,019
|
1,560
|
1,801
|
1,853
|
1,684
|
1,243
|
1,518
|
1,552
|
1,577
|
1,443
|
1,682
|
2,028
|
2,227
|
2,236
|
2,526
|
3,043
|
3,113
|
2,870
|
2,959
|
3,268
|
|
流動資産合計
|
-
|
19,764
|
18,877
|
19,407
|
19,104
|
17,198
|
18,181
|
18,861
|
18,734
|
17,748
|
19,039
|
19,970
|
19,594
|
17,269
|
17,145
|
18,510
|
18,436
|
16,685
|
17,929
|
21,865
|
20,085
|
19,302
|
20,269
|
21,455
|
22,131
|
21,024
|
20,367
|
20,916
|
21,221
|
20,036
|
18,696
|
19,484
|
19,845
|
16,767
|
18,274
|
18,595
|
18,252
|
17,102
|
16,567
|
16,843
|
16,212
|
15,001
|
15,664
|
|
有形固定資産
|
-
|
12,853
|
12,414
|
12,281
|
12,071
|
11,983
|
11,919
|
11,818
|
11,471
|
11,430
|
11,314
|
11,200
|
11,171
|
11,235
|
11,219
|
11,132
|
11,141
|
13,373
|
13,373
|
13,219
|
12,703
|
12,469
|
10,655
|
10,379
|
10,299
|
10,198
|
10,258
|
10,165
|
9,995
|
9,984
|
10,612
|
10,440
|
10,362
|
11,155
|
11,256
|
11,147
|
15,574
|
15,709
|
15,689
|
15,948
|
15,912
|
15,773
|
15,659
|
|
投資有価証券
|
-
|
18,911
|
17,659
|
18,480
|
14,307
|
12,504
|
14,037
|
17,834
|
17,635
|
18,550
|
19,030
|
20,645
|
18,526
|
17,639
|
19,557
|
14,239
|
14,355
|
14,179
|
14,387
|
15,506
|
10,654
|
10,366
|
10,238
|
11,556
|
13,967
|
13,988
|
14,560
|
13,812
|
14,840
|
15,032
|
14,116
|
16,817
|
16,477
|
19,797
|
22,107
|
21,998
|
26,498
|
28,853
|
25,793
|
30,373
|
31,166
|
31,121
|
36,043
|
|
固定資産合計
|
-
|
37,883
|
36,392
|
37,212
|
32,203
|
29,606
|
30,886
|
34,937
|
33,989
|
35,017
|
35,511
|
37,048
|
34,751
|
33,881
|
35,946
|
30,289
|
30,539
|
32,334
|
32,419
|
33,641
|
27,924
|
27,309
|
25,758
|
26,842
|
29,516
|
29,538
|
29,151
|
28,458
|
29,462
|
29,775
|
30,933
|
33,445
|
33,153
|
38,046
|
40,554
|
39,549
|
48,360
|
51,123
|
47,959
|
52,792
|
53,611
|
53,302
|
56,942
|
|
総資産
|
-
|
57,647
|
55,270
|
56,620
|
51,307
|
46,805
|
49,068
|
53,798
|
52,723
|
52,765
|
54,550
|
57,018
|
54,345
|
51,150
|
53,092
|
48,800
|
48,976
|
49,019
|
50,348
|
55,506
|
48,010
|
46,611
|
46,028
|
48,298
|
51,648
|
50,563
|
49,519
|
49,375
|
50,683
|
49,811
|
49,629
|
52,929
|
52,998
|
54,813
|
58,829
|
58,144
|
66,612
|
68,226
|
64,526
|
69,635
|
69,823
|
68,304
|
72,606
|
|
買掛金
|
-
|
3,742
|
4,464
|
3,943
|
3,177
|
3,063
|
3,906
|
3,602
|
3,335
|
2,714
|
3,860
|
3,437
|
3,146
|
2,703
|
3,460
|
3,192
|
2,932
|
2,478
|
3,043
|
2,961
|
2,376
|
1,607
|
1,940
|
1,817
|
1,664
|
1,478
|
1,956
|
1,775
|
1,795
|
1,400
|
2,263
|
1,919
|
1,848
|
1,597
|
2,479
|
2,215
|
2,044
|
1,796
|
2,418
|
1,995
|
1,622
|
1,527
|
2,042
|
|
短期借入金
|
-
|
7,750
|
6,600
|
6,572
|
6,509
|
6,431
|
6,309
|
6,100
|
5,304
|
5,470
|
5,050
|
4,940
|
4,300
|
3,520
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,820
|
2,826
|
2,820
|
2,820
|
2,820
|
2,982
|
|
一年内返済予定の長期借入金
|
-
|
520
|
520
|
470
|
420
|
370
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
240
|
160
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
98
|
85
|
87
|
83
|
518
|
521
|
526
|
520
|
523
|
521
|
525
|
|
流動負債合計
|
-
|
14,210
|
13,324
|
13,070
|
12,795
|
11,808
|
12,303
|
11,798
|
10,706
|
10,099
|
10,851
|
10,553
|
10,068
|
8,062
|
8,060
|
7,502
|
7,518
|
7,230
|
7,843
|
8,641
|
7,825
|
6,799
|
6,977
|
6,946
|
7,308
|
6,804
|
6,003
|
6,062
|
6,173
|
5,656
|
6,608
|
6,767
|
6,694
|
6,223
|
7,139
|
7,059
|
8,151
|
7,293
|
7,649
|
7,229
|
6,905
|
6,469
|
7,156
|
|
長期借入金
|
-
|
1,060
|
800
|
720
|
640
|
560
|
480
|
400
|
320
|
240
|
160
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
171
|
-
|
-
|
-
|
1,878
|
1,753
|
1,671
|
1,490
|
1,361
|
1,230
|
1,100
|
|
固定負債合計
|
-
|
8,016
|
7,239
|
7,344
|
5,800
|
5,210
|
5,543
|
6,377
|
6,409
|
6,619
|
6,658
|
7,159
|
6,454
|
6,232
|
6,700
|
5,488
|
5,457
|
7,200
|
7,358
|
7,649
|
5,344
|
5,212
|
5,048
|
5,393
|
6,009
|
5,782
|
4,871
|
4,588
|
4,844
|
4,821
|
5,615
|
6,316
|
6,153
|
7,167
|
7,906
|
7,633
|
10,733
|
11,253
|
10,221
|
11,419
|
11,740
|
11,269
|
12,621
|
|
総負債
|
-
|
22,227
|
20,563
|
20,414
|
18,595
|
17,018
|
17,846
|
18,175
|
17,115
|
16,718
|
17,510
|
17,713
|
16,523
|
14,295
|
14,761
|
12,990
|
12,975
|
14,431
|
15,202
|
16,291
|
13,170
|
12,012
|
12,026
|
12,339
|
13,317
|
12,587
|
10,875
|
10,650
|
11,017
|
10,477
|
12,224
|
13,083
|
12,847
|
13,390
|
15,046
|
14,693
|
18,885
|
18,547
|
17,871
|
18,648
|
18,645
|
17,739
|
19,777
|
|
資本金及び資本剰余金
|
-
|
9,165
|
9,165
|
9,165
|
9,165
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,168
|
9,178
|
9,178
|
9,178
|
9,207
|
9,227
|
9,227
|
9,106
|
9,106
|
9,106
|
9,106
|
9,106
|
9,106
|
9,111
|
9,111
|
9,111
|
9,111
|
9,106
|
9,106
|
9,106
|
9,106
|
9,118
|
|
利益剰余金
|
-
|
23,035
|
22,974
|
24,011
|
23,926
|
23,330
|
23,833
|
24,830
|
25,085
|
24,641
|
24,989
|
26,100
|
26,234
|
25,974
|
26,441
|
27,363
|
27,239
|
26,604
|
27,147
|
29,983
|
29,354
|
29,091
|
28,462
|
29,393
|
29,622
|
29,415
|
30,005
|
30,730
|
29,609
|
29,023
|
29,688
|
30,521
|
30,747
|
29,512
|
30,085
|
30,308
|
31,052
|
30,643
|
26,573
|
27,440
|
27,567
|
27,129
|
25,984
|
|
株主資本
|
29,258
|
35,420
|
34,706
|
36,206
|
32,712
|
29,787
|
31,221
|
35,622
|
35,607
|
36,046
|
37,040
|
39,304
|
37,822
|
36,855
|
38,330
|
35,809
|
36,000
|
34,587
|
35,146
|
39,215
|
34,839
|
34,599
|
34,001
|
35,958
|
38,330
|
37,976
|
38,644
|
38,724
|
39,666
|
39,333
|
37,405
|
39,845
|
40,150
|
41,422
|
43,782
|
43,451
|
47,727
|
49,678
|
46,655
|
50,986
|
51,178
|
50,565
|
52,829
|