三共生興【8018】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,421 6,342 7,162 8,749 7,771 7,959 8,932 9,069 8,670 8,962 10,339 10,886 9,095 8,065 9,588 10,323 9,479 9,632 13,746 14,395 13,878 14,874 16,085 17,108 16,044 14,916 15,742 16,414 15,812 13,029 14,282 14,365 11,455 12,222 12,513 11,907 10,381 8,965 9,429 9,013 7,577 7,670
売掛金 - 7,162 6,453 6,652 5,400 4,413 5,318 5,096 4,779 3,921 5,131 5,106 4,557 4,017 4,922 5,176 4,861 3,859 4,795 4,683 3,606 3,235 3,330 3,236 3,227 2,512 3,200 3,164 - 2,397 3,672 3,195 - 3,120 3,554 3,363 - 3,490 4,006 3,792 - 3,451 4,234
商品及び製品 - 4,334 5,242 5,010 4,393 4,547 4,526 4,373 4,008 4,155 4,258 4,015 3,539 3,561 3,758 3,483 3,015 3,104 3,308 3,266 2,019 2,108 1,904 2,019 1,560 1,801 1,853 1,684 1,243 1,518 1,552 1,577 1,443 1,682 2,028 2,227 2,236 2,526 3,043 3,113 2,870 2,959 3,268
流動資産合計 - 19,764 18,877 19,407 19,104 17,198 18,181 18,861 18,734 17,748 19,039 19,970 19,594 17,269 17,145 18,510 18,436 16,685 17,929 21,865 20,085 19,302 20,269 21,455 22,131 21,024 20,367 20,916 21,221 20,036 18,696 19,484 19,845 16,767 18,274 18,595 18,252 17,102 16,567 16,843 16,212 15,001 15,664
有形固定資産 - 12,853 12,414 12,281 12,071 11,983 11,919 11,818 11,471 11,430 11,314 11,200 11,171 11,235 11,219 11,132 11,141 13,373 13,373 13,219 12,703 12,469 10,655 10,379 10,299 10,198 10,258 10,165 9,995 9,984 10,612 10,440 10,362 11,155 11,256 11,147 15,574 15,709 15,689 15,948 15,912 15,773 15,659
投資有価証券 - 18,911 17,659 18,480 14,307 12,504 14,037 17,834 17,635 18,550 19,030 20,645 18,526 17,639 19,557 14,239 14,355 14,179 14,387 15,506 10,654 10,366 10,238 11,556 13,967 13,988 14,560 13,812 14,840 15,032 14,116 16,817 16,477 19,797 22,107 21,998 26,498 28,853 25,793 30,373 31,166 31,121 36,043
固定資産合計 - 37,883 36,392 37,212 32,203 29,606 30,886 34,937 33,989 35,017 35,511 37,048 34,751 33,881 35,946 30,289 30,539 32,334 32,419 33,641 27,924 27,309 25,758 26,842 29,516 29,538 29,151 28,458 29,462 29,775 30,933 33,445 33,153 38,046 40,554 39,549 48,360 51,123 47,959 52,792 53,611 53,302 56,942
総資産 - 57,647 55,270 56,620 51,307 46,805 49,068 53,798 52,723 52,765 54,550 57,018 54,345 51,150 53,092 48,800 48,976 49,019 50,348 55,506 48,010 46,611 46,028 48,298 51,648 50,563 49,519 49,375 50,683 49,811 49,629 52,929 52,998 54,813 58,829 58,144 66,612 68,226 64,526 69,635 69,823 68,304 72,606
買掛金 - 3,742 4,464 3,943 3,177 3,063 3,906 3,602 3,335 2,714 3,860 3,437 3,146 2,703 3,460 3,192 2,932 2,478 3,043 2,961 2,376 1,607 1,940 1,817 1,664 1,478 1,956 1,775 1,795 1,400 2,263 1,919 1,848 1,597 2,479 2,215 2,044 1,796 2,418 1,995 1,622 1,527 2,042
短期借入金 - 7,750 6,600 6,572 6,509 6,431 6,309 6,100 5,304 5,470 5,050 4,940 4,300 3,520 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,820 2,826 2,820 2,820 2,820 2,982
一年内返済予定の長期借入金 - 520 520 470 420 370 320 320 320 320 320 320 320 240 160 80 - - - - - - - - - - - - - - - - 98 85 87 83 518 521 526 520 523 521 525
流動負債合計 - 14,210 13,324 13,070 12,795 11,808 12,303 11,798 10,706 10,099 10,851 10,553 10,068 8,062 8,060 7,502 7,518 7,230 7,843 8,641 7,825 6,799 6,977 6,946 7,308 6,804 6,003 6,062 6,173 5,656 6,608 6,767 6,694 6,223 7,139 7,059 8,151 7,293 7,649 7,229 6,905 6,469 7,156
長期借入金 - 1,060 800 720 640 560 480 400 320 240 160 80 - - - - - - - - - - - - - - - - - - - - 171 - - - 1,878 1,753 1,671 1,490 1,361 1,230 1,100
固定負債合計 - 8,016 7,239 7,344 5,800 5,210 5,543 6,377 6,409 6,619 6,658 7,159 6,454 6,232 6,700 5,488 5,457 7,200 7,358 7,649 5,344 5,212 5,048 5,393 6,009 5,782 4,871 4,588 4,844 4,821 5,615 6,316 6,153 7,167 7,906 7,633 10,733 11,253 10,221 11,419 11,740 11,269 12,621
総負債 - 22,227 20,563 20,414 18,595 17,018 17,846 18,175 17,115 16,718 17,510 17,713 16,523 14,295 14,761 12,990 12,975 14,431 15,202 16,291 13,170 12,012 12,026 12,339 13,317 12,587 10,875 10,650 11,017 10,477 12,224 13,083 12,847 13,390 15,046 14,693 18,885 18,547 17,871 18,648 18,645 17,739 19,777
資本金及び資本剰余金 - 9,165 9,165 9,165 9,165 9,168 9,168 9,168 9,168 9,168 9,168 9,168 9,168 9,168 9,168 9,168 9,168 9,168 9,168 9,168 9,168 9,168 9,178 9,178 9,178 9,207 9,227 9,227 9,106 9,106 9,106 9,106 9,106 9,106 9,111 9,111 9,111 9,111 9,106 9,106 9,106 9,106 9,118
利益剰余金 - 23,035 22,974 24,011 23,926 23,330 23,833 24,830 25,085 24,641 24,989 26,100 26,234 25,974 26,441 27,363 27,239 26,604 27,147 29,983 29,354 29,091 28,462 29,393 29,622 29,415 30,005 30,730 29,609 29,023 29,688 30,521 30,747 29,512 30,085 30,308 31,052 30,643 26,573 27,440 27,567 27,129 25,984
株主資本 29,258 35,420 34,706 36,206 32,712 29,787 31,221 35,622 35,607 36,046 37,040 39,304 37,822 36,855 38,330 35,809 36,000 34,587 35,146 39,215 34,839 34,599 34,001 35,958 38,330 37,976 38,644 38,724 39,666 39,333 37,405 39,845 40,150 41,422 43,782 43,451 47,727 49,678 46,655 50,986 51,178 50,565 52,829