オンワードホールディングス【8016】 業績推移・財務諸表

(単位:百万円) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26 3Q26
売上高 - 70,832 67,189 65,513 53,982 60,915 64,490 61,028 54,372 65,408 62,267 60,882 52,982 64,784 62,004 64,878 53,588 64,408 65,359 42,265 38,320 50,269 43,269 46,022 34,763 43,570 44,098 44,551 37,615 48,231 45,675 49,907 40,504 46,281 48,246 51,376 43,726 54,838 58,453 - 62,089
売上成長率(%) - - - - - 7.95 18.49 21.16 - 13.22
売上原価 - 36,536 39,787 33,176 30,739 29,878 37,845 30,717 30,948 32,260 35,573 30,960 29,791 33,302 34,966 33,872 30,287 33,909 37,482 22,993 24,465 27,861 30,033 22,242 19,934 19,129 21,945 19,833 16,503 20,341 18,211 20,928 18,330 18,717 22,738 22,232 20,160 24,115 28,311 - 27,691
売上総利益 - 34,296 27,401 32,337 23,242 31,037 26,646 30,310 23,425 33,147 26,694 29,922 23,191 31,481 27,039 31,005 23,302 30,498 27,878 19,271 14,607 22,607 4,263 23,780 16,300 24,440 22,154 24,718 20,017 27,890 24,126 28,979 22,173 27,565 25,508 29,143 23,566 30,724 30,142 - 34,399
売上総利益率(%) - 53.89 56.03 51.57 - 55.4
営業費用 - 29,259 28,885 27,394 27,655 26,276 27,734 25,749 26,556 28,184 27,920 26,363 26,144 27,597 27,067 28,065 27,103 27,210 48,256 21,383 22,733 22,184 23,403 22,632 21,681 21,866 22,284 22,712 21,829 22,180 23,228 23,599 22,530 24,444 23,948 24,069 23,385 27,418 28,550 - 30,606
営業利益 - 5,036 -1,483 4,942 -4,413 4,762 -1,088 4,561 -3,132 4,963 -1,225 3,558 -2,952 3,883 -28 2,940 -3,801 3,287 7,201 -2,112 -9,375 423 -10,166 1,147 -5,299 2,346 -5,394 2,005 -1,812 4,122 899 5,380 -358 4,445 1,560 5,074 181 3,305 1,593 - 3,793
営業利益率 (%) - 0.41 6.03 2.73 - 6.11
経常(税引前)利益 - 5,014 -857 5,280 -4,130 4,816 -389 4,892 -2,742 5,662 -1,884 4,128 -2,786 3,861 -42 3,206 -4,023 2,800 -5,818 -1,746 -9,708 1,209 -9,929 1,976 -4,838 2,103 1,266 2,638 -4,207 4,044 621 4,861 -449 4,643 1,071 5,195 18 3,243 1,628 - 3,882
経常(税引前)利益率(%) - 7.08 -1.28 8.06 -7.65 7.91 -0.6 8.02 -5.04 8.66 -3.03 6.78 -5.26 5.96 -0.07 4.94 -7.51 4.35 -8.9 -4.13 -25.33 2.41 -22.95 4.29 -13.92 4.83 2.87 5.92 -11.18 8.38 1.36 9.74 -1.11 10.03 2.22 10.11 0.04 5.91 2.79 - 6.25
法人税等合計 - 3,139 -3,893 2,358 -49 3,820 110 1,690 1,144 2,271 -1,864 2,000 312 549 -5,515 1,360 -571 1,047 12,019 -851 997 -4,766 -2,651 2,672 1,853 4,765 -888 2,016 -675 1,280 -2,222 1,278 104 1,810 -3,633 576 534 313 805 - 741
実効税率(%) - 0 0 0 - 0
純利益 - 4,046 -1,688 2,873 -1,192 5,517 -2,281 3,682 -418 5,126 -1,800 2,341 -453 3,400 521 1,818 -25,796 1,920 -29,377 -2,241 -17,248 592 -8,468 2,199 6,084 634 6,041 1,823 -1,223 2,370 459 3,430 -423 2,945 926 4,081 89 1,672 2,736 - 2,813
純利益率(%) - 0.2 3.05 4.68 - 4.53
一株あたり利益 -10.51 25.88 -9.77 18.66 -8.7 36.29 -14.78 20.32 -4.81 33.78 -12.17 15.11 -4.73 22.8 2.06 11.8 -192.09 13.04 -217.31 -17.9 -94.25 4.44 -63.36 15.2 39.72 4.68 3.57 13.44 -9.93 16.57 2.49 24.67 -3.58 21.26 6.37 29.61 0.66 12.32 20.15 - 20.68
希薄化後一株あたり利益 -10.51 25.54 -9.67 18.46 -8.41 35.74 -14.64 20.11 -4.75 33.29 -12.04 14.97 -4.59 22.51 2.07 11.71 -192.09 13.04 -217.31 -17.9 -94.25 4.44 -63.36 15.17 39.64 4.67 3.56 13.42 -9.91 16.54 2.48 24.64 -3.57 21.22 6.37 29.58 0.66 12.32 20.15 - 20.68
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 129.03 - -
一株あたり配当金 - - - - - - - - - - - - - - - - - - 24 - - - 12 - - - 12 - - - 12 - - - 20 - - - 26 14 -