オンワードホールディングス【8016】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 31,122 27,893 26,448 29,407 32,381 20,578 23,369 26,096 24,701 26,829 26,577 26,334 25,349 25,958 29,813 31,284 28,011 30,221 25,161 28,795 34,791 26,306 28,258 21,301 18,622 19,286 17,639 15,209 22,021 14,749 13,002 13,805 13,580 12,324 12,667 14,133 13,346 13,660 16,606 13,505 10,327
売掛金 - 30,792 25,247 36,068 27,818 28,572 22,582 31,909 26,008 26,582 23,184 31,871 25,057 26,243 23,074 32,661 25,508 27,757 22,997 31,457 25,715 19,301 17,244 24,001 18,251 - - - 14,204 14,287 - - 13,981 15,825 - - 15,933 16,242 - - 15,957 -
商品及び製品 - 37,322 36,442 41,215 36,162 36,045 35,975 39,891 34,143 33,989 34,698 39,902 36,143 36,639 38,076 43,547 39,148 39,119 38,849 39,705 35,733 41,239 35,354 35,282 28,909 26,544 25,124 26,927 23,908 23,043 24,635 29,597 27,297 29,135 31,331 37,066 35,257 34,241 36,555 43,879 41,373 45,136
流動資産合計 - 117,051 108,507 122,427 121,468 114,239 97,824 112,101 103,572 102,347 102,114 116,565 105,977 107,306 108,288 126,869 117,297 113,588 109,127 112,449 106,782 112,914 96,323 103,889 80,460 70,203 62,447 69,820 60,508 66,645 58,071 67,737 62,255 66,178 64,185 76,745 73,400 72,271 72,078 91,221 80,101 84,726
有形固定資産 - 109,658 110,969 110,334 106,695 108,380 95,568 91,273 92,268 91,984 91,644 92,686 93,714 94,854 94,182 95,961 96,717 97,636 86,177 86,416 83,231 78,006 76,864 75,239 69,070 67,352 61,278 59,033 58,042 55,568 56,217 56,120 53,130 53,196 53,590 54,149 50,468 50,405 50,586 51,559 47,693 47,575
投資有価証券 - 54,162 51,334 46,522 33,922 35,908 26,505 29,240 26,233 31,039 31,487 31,458 30,490 32,437 30,811 24,670 27,845 28,819 20,537 21,695 13,340 14,715 13,584 12,773 14,312 14,709 14,689 13,463 14,117 15,518 15,772 17,254 16,433 17,520 16,396 15,524 16,600 18,964 15,863 14,901 13,789 10,169
固定資産合計 - 223,802 221,024 219,144 191,985 194,795 173,963 170,033 169,653 172,699 170,566 170,578 172,156 173,976 170,547 165,721 170,256 185,256 153,815 154,904 127,534 125,538 121,764 119,216 115,592 109,234 102,710 97,601 97,219 95,323 96,458 98,291 96,943 98,208 96,587 96,112 97,962 100,567 97,625 103,942 99,117 94,299
総資産 - 340,854 329,532 341,572 313,454 309,034 271,787 282,135 273,226 275,046 272,680 287,144 278,133 281,283 278,836 292,591 287,554 298,844 262,942 267,353 234,316 238,453 218,088 223,105 196,052 179,438 165,157 167,422 157,727 161,969 154,529 166,028 159,198 164,387 160,772 172,857 171,362 172,839 169,703 195,163 179,218 179,025
買掛金 - 40,340 33,475 39,214 34,970 33,144 30,947 22,662 13,960 17,192 18,818 21,228 18,059 17,909 18,636 20,700 17,556 17,868 18,279 20,681 19,206 16,678 13,305 15,367 13,472 7,278 7,616 7,966 6,361 6,282 8,244 9,073 8,154 7,459 8,209 8,739 8,740 6,753 9,571 12,169 10,250 12,293
短期借入金 - 42,404 56,986 58,356 45,326 66,177 39,763 37,212 23,531 33,890 33,820 33,778 29,532 45,934 47,033 51,009 53,885 67,673 57,568 55,268 44,907 65,703 68,725 70,954 56,566 61,394 42,331 37,583 18,705 26,697 20,037 21,684 14,880 27,640 29,563 31,078 20,198 27,030 23,111 28,920 22,518 28,221
一年内返済予定の長期借入金 - - - - 3,000 - - - 13,000 - - - 5,800 - - - 2,800 - - - 4,452 - - - 5,052 - - - 4,053 - - - 3,720 - - - 5,214 - - - 4,796 -
流動負債合計 - 109,619 108,110 120,138 106,109 116,689 86,224 91,123 85,684 80,248 81,276 90,254 86,384 95,237 95,276 105,534 105,405 118,825 108,823 113,182 108,743 113,991 109,188 115,553 99,549 92,379 72,202 75,456 55,761 57,639 50,265 59,522 53,124 63,617 62,832 70,817 62,350 61,725 60,866 79,455 62,728 66,301
長期借入金 - 20,978 18,125 18,078 16,026 6,018 4,512 4,500 3,418 11,356 9,347 8,841 6,818 6,288 5,753 5,233 4,706 5,806 13,454 12,565 17,028 20,319 19,003 17,746 16,430 15,195 14,404 13,335 12,377 11,475 10,517 9,615 8,657 7,755 5,997 7,345 12,255 17,107 16,272 22,389 21,268 18,440
固定負債合計 - 45,919 40,487 39,589 35,006 24,405 22,912 22,667 21,872 29,228 26,671 26,113 23,596 22,902 21,610 21,371 19,938 21,117 28,675 27,707 31,536 43,212 41,112 39,663 36,993 27,852 27,513 26,309 24,709 23,724 22,586 21,567 21,000 19,882 17,910 19,319 24,017 28,670 27,488 33,913 32,202 29,066
総負債 - 155,539 148,598 159,727 141,116 141,094 109,137 113,790 107,556 109,476 107,948 116,367 109,981 118,140 116,886 126,905 125,343 139,943 137,498 140,890 140,279 157,204 150,300 155,217 136,543 120,231 99,716 101,765 80,470 81,364 72,851 81,089 74,125 83,500 80,742 90,137 86,367 90,395 88,355 113,369 94,931 95,367
資本金及び資本剰余金 - 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,122 80,469 80,469 80,469 80,469 80,469 80,469 80,469 80,469 80,469 80,469 80,469 80,426 80,426 80,426 80,421 80,421 80,416 80,414 80,414 80,414 80,299
利益剰余金 - 122,589 121,197 125,220 114,181 113,325 111,943 115,363 113,071 112,529 112,752 117,641 115,798 108,830 109,250 106,917 107,139 105,409 74,791 76,540 46,338 28,161 15,538 17,189 9,321 9,114 15,617 14,910 15,391 15,586 14,239 16,460 16,042 17,762 17,276 20,201 21,165 20,018 20,107 21,779 24,515 25,808
株主資本 175,028 185,315 180,933 181,844 172,337 167,940 162,650 168,344 165,670 165,569 164,732 170,776 168,152 163,142 161,949 165,685 162,210 158,901 125,444 126,463 94,036 81,249 67,787 67,887 59,509 59,206 65,441 65,656 77,257 80,605 81,677 84,938 85,073 80,887 80,029 82,719 84,995 82,443 81,347 81,793 84,287 83,658