|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
31,122
|
27,893
|
26,448
|
29,407
|
32,381
|
20,578
|
23,369
|
26,096
|
24,701
|
26,829
|
26,577
|
26,334
|
25,349
|
25,958
|
29,813
|
31,284
|
28,011
|
30,221
|
25,161
|
28,795
|
34,791
|
26,306
|
28,258
|
21,301
|
18,622
|
19,286
|
17,639
|
15,209
|
22,021
|
14,749
|
13,002
|
13,805
|
13,580
|
12,324
|
12,667
|
14,133
|
13,346
|
13,660
|
16,606
|
13,505
|
10,327
|
|
売掛金
|
-
|
30,792
|
25,247
|
36,068
|
27,818
|
28,572
|
22,582
|
31,909
|
26,008
|
26,582
|
23,184
|
31,871
|
25,057
|
26,243
|
23,074
|
32,661
|
25,508
|
27,757
|
22,997
|
31,457
|
25,715
|
19,301
|
17,244
|
24,001
|
18,251
|
-
|
-
|
-
|
14,204
|
14,287
|
-
|
-
|
13,981
|
15,825
|
-
|
-
|
15,933
|
16,242
|
-
|
-
|
15,957
|
-
|
|
商品及び製品
|
-
|
37,322
|
36,442
|
41,215
|
36,162
|
36,045
|
35,975
|
39,891
|
34,143
|
33,989
|
34,698
|
39,902
|
36,143
|
36,639
|
38,076
|
43,547
|
39,148
|
39,119
|
38,849
|
39,705
|
35,733
|
41,239
|
35,354
|
35,282
|
28,909
|
26,544
|
25,124
|
26,927
|
23,908
|
23,043
|
24,635
|
29,597
|
27,297
|
29,135
|
31,331
|
37,066
|
35,257
|
34,241
|
36,555
|
43,879
|
41,373
|
45,136
|
|
流動資産合計
|
-
|
117,051
|
108,507
|
122,427
|
121,468
|
114,239
|
97,824
|
112,101
|
103,572
|
102,347
|
102,114
|
116,565
|
105,977
|
107,306
|
108,288
|
126,869
|
117,297
|
113,588
|
109,127
|
112,449
|
106,782
|
112,914
|
96,323
|
103,889
|
80,460
|
70,203
|
62,447
|
69,820
|
60,508
|
66,645
|
58,071
|
67,737
|
62,255
|
66,178
|
64,185
|
76,745
|
73,400
|
72,271
|
72,078
|
91,221
|
80,101
|
84,726
|
|
有形固定資産
|
-
|
109,658
|
110,969
|
110,334
|
106,695
|
108,380
|
95,568
|
91,273
|
92,268
|
91,984
|
91,644
|
92,686
|
93,714
|
94,854
|
94,182
|
95,961
|
96,717
|
97,636
|
86,177
|
86,416
|
83,231
|
78,006
|
76,864
|
75,239
|
69,070
|
67,352
|
61,278
|
59,033
|
58,042
|
55,568
|
56,217
|
56,120
|
53,130
|
53,196
|
53,590
|
54,149
|
50,468
|
50,405
|
50,586
|
51,559
|
47,693
|
47,575
|
|
投資有価証券
|
-
|
54,162
|
51,334
|
46,522
|
33,922
|
35,908
|
26,505
|
29,240
|
26,233
|
31,039
|
31,487
|
31,458
|
30,490
|
32,437
|
30,811
|
24,670
|
27,845
|
28,819
|
20,537
|
21,695
|
13,340
|
14,715
|
13,584
|
12,773
|
14,312
|
14,709
|
14,689
|
13,463
|
14,117
|
15,518
|
15,772
|
17,254
|
16,433
|
17,520
|
16,396
|
15,524
|
16,600
|
18,964
|
15,863
|
14,901
|
13,789
|
10,169
|
|
固定資産合計
|
-
|
223,802
|
221,024
|
219,144
|
191,985
|
194,795
|
173,963
|
170,033
|
169,653
|
172,699
|
170,566
|
170,578
|
172,156
|
173,976
|
170,547
|
165,721
|
170,256
|
185,256
|
153,815
|
154,904
|
127,534
|
125,538
|
121,764
|
119,216
|
115,592
|
109,234
|
102,710
|
97,601
|
97,219
|
95,323
|
96,458
|
98,291
|
96,943
|
98,208
|
96,587
|
96,112
|
97,962
|
100,567
|
97,625
|
103,942
|
99,117
|
94,299
|
|
総資産
|
-
|
340,854
|
329,532
|
341,572
|
313,454
|
309,034
|
271,787
|
282,135
|
273,226
|
275,046
|
272,680
|
287,144
|
278,133
|
281,283
|
278,836
|
292,591
|
287,554
|
298,844
|
262,942
|
267,353
|
234,316
|
238,453
|
218,088
|
223,105
|
196,052
|
179,438
|
165,157
|
167,422
|
157,727
|
161,969
|
154,529
|
166,028
|
159,198
|
164,387
|
160,772
|
172,857
|
171,362
|
172,839
|
169,703
|
195,163
|
179,218
|
179,025
|
|
買掛金
|
-
|
40,340
|
33,475
|
39,214
|
34,970
|
33,144
|
30,947
|
22,662
|
13,960
|
17,192
|
18,818
|
21,228
|
18,059
|
17,909
|
18,636
|
20,700
|
17,556
|
17,868
|
18,279
|
20,681
|
19,206
|
16,678
|
13,305
|
15,367
|
13,472
|
7,278
|
7,616
|
7,966
|
6,361
|
6,282
|
8,244
|
9,073
|
8,154
|
7,459
|
8,209
|
8,739
|
8,740
|
6,753
|
9,571
|
12,169
|
10,250
|
12,293
|
|
短期借入金
|
-
|
42,404
|
56,986
|
58,356
|
45,326
|
66,177
|
39,763
|
37,212
|
23,531
|
33,890
|
33,820
|
33,778
|
29,532
|
45,934
|
47,033
|
51,009
|
53,885
|
67,673
|
57,568
|
55,268
|
44,907
|
65,703
|
68,725
|
70,954
|
56,566
|
61,394
|
42,331
|
37,583
|
18,705
|
26,697
|
20,037
|
21,684
|
14,880
|
27,640
|
29,563
|
31,078
|
20,198
|
27,030
|
23,111
|
28,920
|
22,518
|
28,221
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
13,000
|
-
|
-
|
-
|
5,800
|
-
|
-
|
-
|
2,800
|
-
|
-
|
-
|
4,452
|
-
|
-
|
-
|
5,052
|
-
|
-
|
-
|
4,053
|
-
|
-
|
-
|
3,720
|
-
|
-
|
-
|
5,214
|
-
|
-
|
-
|
4,796
|
-
|
|
流動負債合計
|
-
|
109,619
|
108,110
|
120,138
|
106,109
|
116,689
|
86,224
|
91,123
|
85,684
|
80,248
|
81,276
|
90,254
|
86,384
|
95,237
|
95,276
|
105,534
|
105,405
|
118,825
|
108,823
|
113,182
|
108,743
|
113,991
|
109,188
|
115,553
|
99,549
|
92,379
|
72,202
|
75,456
|
55,761
|
57,639
|
50,265
|
59,522
|
53,124
|
63,617
|
62,832
|
70,817
|
62,350
|
61,725
|
60,866
|
79,455
|
62,728
|
66,301
|
|
長期借入金
|
-
|
20,978
|
18,125
|
18,078
|
16,026
|
6,018
|
4,512
|
4,500
|
3,418
|
11,356
|
9,347
|
8,841
|
6,818
|
6,288
|
5,753
|
5,233
|
4,706
|
5,806
|
13,454
|
12,565
|
17,028
|
20,319
|
19,003
|
17,746
|
16,430
|
15,195
|
14,404
|
13,335
|
12,377
|
11,475
|
10,517
|
9,615
|
8,657
|
7,755
|
5,997
|
7,345
|
12,255
|
17,107
|
16,272
|
22,389
|
21,268
|
18,440
|
|
固定負債合計
|
-
|
45,919
|
40,487
|
39,589
|
35,006
|
24,405
|
22,912
|
22,667
|
21,872
|
29,228
|
26,671
|
26,113
|
23,596
|
22,902
|
21,610
|
21,371
|
19,938
|
21,117
|
28,675
|
27,707
|
31,536
|
43,212
|
41,112
|
39,663
|
36,993
|
27,852
|
27,513
|
26,309
|
24,709
|
23,724
|
22,586
|
21,567
|
21,000
|
19,882
|
17,910
|
19,319
|
24,017
|
28,670
|
27,488
|
33,913
|
32,202
|
29,066
|
|
総負債
|
-
|
155,539
|
148,598
|
159,727
|
141,116
|
141,094
|
109,137
|
113,790
|
107,556
|
109,476
|
107,948
|
116,367
|
109,981
|
118,140
|
116,886
|
126,905
|
125,343
|
139,943
|
137,498
|
140,890
|
140,279
|
157,204
|
150,300
|
155,217
|
136,543
|
120,231
|
99,716
|
101,765
|
80,470
|
81,364
|
72,851
|
81,089
|
74,125
|
83,500
|
80,742
|
90,137
|
86,367
|
90,395
|
88,355
|
113,369
|
94,931
|
95,367
|
|
資本金及び資本剰余金
|
-
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,122
|
80,469
|
80,469
|
80,469
|
80,469
|
80,469
|
80,469
|
80,469
|
80,469
|
80,469
|
80,469
|
80,469
|
80,426
|
80,426
|
80,426
|
80,421
|
80,421
|
80,416
|
80,414
|
80,414
|
80,414
|
80,299
|
|
利益剰余金
|
-
|
122,589
|
121,197
|
125,220
|
114,181
|
113,325
|
111,943
|
115,363
|
113,071
|
112,529
|
112,752
|
117,641
|
115,798
|
108,830
|
109,250
|
106,917
|
107,139
|
105,409
|
74,791
|
76,540
|
46,338
|
28,161
|
15,538
|
17,189
|
9,321
|
9,114
|
15,617
|
14,910
|
15,391
|
15,586
|
14,239
|
16,460
|
16,042
|
17,762
|
17,276
|
20,201
|
21,165
|
20,018
|
20,107
|
21,779
|
24,515
|
25,808
|
|
株主資本
|
175,028
|
185,315
|
180,933
|
181,844
|
172,337
|
167,940
|
162,650
|
168,344
|
165,670
|
165,569
|
164,732
|
170,776
|
168,152
|
163,142
|
161,949
|
165,685
|
162,210
|
158,901
|
125,444
|
126,463
|
94,036
|
81,249
|
67,787
|
67,887
|
59,509
|
59,206
|
65,441
|
65,656
|
77,257
|
80,605
|
81,677
|
84,938
|
85,073
|
80,887
|
80,029
|
82,719
|
84,995
|
82,443
|
81,347
|
81,793
|
84,287
|
83,658
|