|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
499
|
462
|
445
|
408
|
375
|
389
|
454
|
218
|
180
|
466
|
493
|
467
|
469
|
496
|
719
|
699
|
609
|
677
|
661
|
617
|
671
|
653
|
731
|
725
|
799
|
772
|
822
|
786
|
848
|
879
|
857
|
851
|
860
|
952
|
903
|
948
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
68
|
61
|
70
|
122
|
119
|
147
|
130
|
126
|
173
|
139
|
117
|
123
|
128
|
155
|
178
|
176
|
144
|
126
|
146
|
120
|
116
|
108
|
129
|
56
|
69
|
45
|
60
|
56
|
|
売掛金
|
-
|
1,346
|
1,333
|
1,286
|
1,198
|
1,128
|
1,107
|
1,269
|
-
|
1,342
|
1,398
|
1,330
|
1,266
|
1,315
|
1,252
|
1,018
|
1,155
|
1,285
|
1,405
|
1,401
|
1,427
|
1,573
|
1,797
|
1,780
|
1,862
|
1,711
|
1,730
|
1,794
|
1,852
|
1,736
|
1,798
|
1,839
|
1,726
|
1,843
|
1,825
|
1,731
|
1,845
|
|
商品及び製品
|
-
|
643
|
-
|
-
|
550
|
-
|
-
|
-
|
79
|
121
|
745
|
769
|
791
|
828
|
784
|
832
|
774
|
766
|
841
|
918
|
1,015
|
1,095
|
1,161
|
1,339
|
1,362
|
1,324
|
1,227
|
1,328
|
1,299
|
1,243
|
1,204
|
1,327
|
1,292
|
1,329
|
1,198
|
1,292
|
1,404
|
|
流動資産合計
|
-
|
2,769
|
2,703
|
2,591
|
2,426
|
2,292
|
2,259
|
2,551
|
1,004
|
1,030
|
2,803
|
2,812
|
2,781
|
2,875
|
2,818
|
2,835
|
2,885
|
2,982
|
3,223
|
3,269
|
3,359
|
3,641
|
3,958
|
4,242
|
4,346
|
4,197
|
4,069
|
4,335
|
4,280
|
4,165
|
4,197
|
4,403
|
4,179
|
4,347
|
4,241
|
4,211
|
4,501
|
|
有形固定資産
|
-
|
584
|
620
|
612
|
598
|
580
|
564
|
585
|
46
|
37
|
613
|
709
|
722
|
763
|
781
|
780
|
793
|
797
|
841
|
874
|
883
|
888
|
942
|
1,005
|
1,032
|
1,025
|
1,004
|
1,074
|
1,103
|
1,103
|
1,139
|
1,160
|
1,142
|
1,171
|
1,185
|
1,188
|
1,373
|
|
投資有価証券
|
-
|
573
|
503
|
534
|
477
|
438
|
463
|
517
|
246
|
263
|
41
|
37
|
33
|
35
|
32
|
33
|
28
|
26
|
32
|
35
|
31
|
34
|
37
|
55
|
59
|
51
|
50
|
63
|
71
|
63
|
68
|
86
|
60
|
71
|
68
|
63
|
68
|
|
固定資産合計
|
-
|
1,764
|
1,716
|
1,720
|
1,526
|
1,438
|
1,413
|
1,512
|
1,090
|
1,108
|
1,638
|
1,723
|
1,718
|
1,812
|
1,727
|
1,754
|
1,800
|
1,876
|
2,005
|
2,053
|
2,071
|
2,122
|
2,185
|
2,323
|
2,348
|
2,319
|
2,308
|
2,640
|
2,748
|
2,688
|
2,863
|
2,935
|
2,752
|
2,900
|
2,817
|
2,853
|
3,194
|
|
総資産
|
-
|
4,534
|
4,419
|
4,311
|
3,952
|
3,730
|
3,672
|
4,063
|
2,094
|
4,310
|
4,441
|
4,535
|
4,499
|
4,687
|
4,545
|
4,588
|
4,685
|
4,857
|
5,228
|
5,323
|
5,430
|
5,764
|
6,143
|
6,565
|
6,694
|
6,516
|
6,377
|
6,974
|
7,028
|
6,853
|
7,060
|
7,338
|
6,931
|
7,246
|
7,057
|
7,064
|
7,695
|
|
買掛金
|
-
|
969
|
943
|
882
|
867
|
829
|
833
|
959
|
-
|
1,099
|
1,200
|
1,201
|
1,139
|
1,177
|
1,141
|
944
|
1,068
|
1,184
|
1,318
|
1,361
|
1,385
|
1,504
|
1,704
|
1,698
|
1,715
|
1,589
|
1,637
|
1,725
|
1,738
|
1,634
|
1,644
|
1,720
|
1,620
|
1,729
|
1,629
|
1,533
|
1,660
|
|
短期借入金
|
-
|
609
|
598
|
567
|
469
|
416
|
422
|
472
|
180
|
126
|
16
|
21
|
21
|
22
|
43
|
26
|
34
|
56
|
71
|
41
|
31
|
35
|
70
|
89
|
77
|
31
|
24
|
47
|
29
|
21
|
27
|
46
|
28
|
45
|
24
|
36
|
43
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
543
|
510
|
496
|
475
|
532
|
503
|
661
|
597
|
527
|
572
|
617
|
648
|
744
|
741
|
877
|
1,075
|
1,001
|
747
|
851
|
781
|
725
|
627
|
674
|
622
|
625
|
565
|
631
|
838
|
|
流動負債合計
|
-
|
2,062
|
1,986
|
1,879
|
1,737
|
1,600
|
1,562
|
1,770
|
769
|
865
|
1,890
|
1,912
|
1,825
|
1,909
|
1,878
|
1,827
|
1,886
|
1,952
|
2,149
|
2,221
|
2,262
|
2,489
|
2,726
|
2,916
|
3,127
|
2,874
|
2,677
|
2,918
|
2,825
|
2,656
|
2,596
|
2,746
|
2,562
|
2,699
|
2,555
|
2,526
|
2,894
|
|
長期借入金
|
-
|
855
|
903
|
913
|
610
|
857
|
828
|
913
|
619
|
949
|
1,014
|
1,013
|
1,063
|
1,076
|
1,048
|
1,113
|
1,091
|
1,091
|
1,100
|
1,074
|
1,075
|
1,101
|
1,133
|
1,179
|
1,183
|
1,268
|
1,283
|
1,377
|
1,359
|
1,368
|
1,371
|
1,395
|
1,310
|
1,330
|
1,297
|
1,277
|
1,309
|
|
固定負債合計
|
-
|
1,167
|
1,197
|
1,208
|
1,159
|
1,155
|
1,149
|
1,235
|
838
|
728
|
1,162
|
1,243
|
1,291
|
1,334
|
1,294
|
1,379
|
1,366
|
1,382
|
1,421
|
1,398
|
1,398
|
1,432
|
1,474
|
1,544
|
1,550
|
1,636
|
1,632
|
1,792
|
1,788
|
1,783
|
1,844
|
1,868
|
1,743
|
1,787
|
1,757
|
1,745
|
1,839
|
|
総負債
|
-
|
3,229
|
3,183
|
3,087
|
2,896
|
2,754
|
2,711
|
3,005
|
1,607
|
2,948
|
3,052
|
3,155
|
3,116
|
3,243
|
3,173
|
3,206
|
3,252
|
3,335
|
3,570
|
3,619
|
3,660
|
3,921
|
4,200
|
4,460
|
4,677
|
4,511
|
4,309
|
4,710
|
4,614
|
4,439
|
4,440
|
4,614
|
4,305
|
4,486
|
4,312
|
4,270
|
4,733
|
|
資本金及び資本剰余金
|
-
|
220
|
219
|
219
|
220
|
219
|
219
|
216
|
220
|
436
|
436
|
217
|
217
|
217
|
435
|
215
|
214
|
214
|
432
|
220
|
220
|
220
|
441
|
221
|
108
|
108
|
329
|
109
|
108
|
108
|
328
|
107
|
107
|
95
|
315
|
94
|
92
|
|
利益剰余金
|
-
|
628
|
642
|
642
|
562
|
573
|
593
|
604
|
153
|
195
|
933
|
971
|
993
|
1,010
|
1,025
|
1,021
|
1,047
|
1,077
|
1,125
|
1,159
|
1,230
|
1,258
|
1,300
|
1,343
|
1,421
|
1,476
|
1,527
|
1,582
|
1,668
|
1,738
|
1,820
|
1,866
|
1,947
|
2,003
|
2,081
|
2,121
|
2,212
|
|
株主資本
|
1,156
|
1,304
|
1,236
|
1,224
|
1,056
|
976
|
961
|
1,059
|
487
|
545
|
1,390
|
1,380
|
1,382
|
1,443
|
1,372
|
1,382
|
1,433
|
1,523
|
1,658
|
1,703
|
1,771
|
1,843
|
1,943
|
2,105
|
2,017
|
2,005
|
2,069
|
2,264
|
2,414
|
2,414
|
2,620
|
2,724
|
2,626
|
2,760
|
2,746
|
2,794
|
2,962
|