三陽商会【8011】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q20 2Q20 3Q20 4Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 27,437 33,333 27,972 26,580 26,137 25,188 18,195 18,415 20,075 21,439 19,073 19,194 20,976 25,953 18,942 18,077 15,119 14,744 10,193 10,894 12,937 9,397 10,167 14,462 19,652 16,394 14,808 13,206 18,767 17,076 17,499 17,148 20,896 20,732 19,897 19,328 23,283 23,338 22,997 20,161 23,714 19,080
売掛金 - 13,849 8,283 7,190 8,888 7,432 5,325 5,434 7,565 6,224 4,883 4,752 6,828 5,895 5,016 4,577 6,560 5,869 4,929 4,855 6,386 4,174 1,527 3,053 4,950 3,341 2,484 2,217 5,182 2,659 3,874 2,468 5,238 - - - - - - - - - -
商品及び製品 - 18,575 16,747 21,395 18,098 20,607 17,027 20,657 16,045 14,372 12,306 14,768 11,717 11,538 11,388 15,333 14,145 14,053 12,483 16,974 14,947 13,695 16,656 12,854 12,826 9,406 9,852 8,795 9,744 7,819 7,408 7,739 9,093 8,024 7,549 7,970 8,997 7,298 7,439 8,215 9,821 9,070 8,893
流動資産合計 - 61,829 61,143 59,860 56,351 56,714 48,835 46,402 43,558 42,195 39,747 39,737 39,019 40,451 43,864 40,932 41,007 36,716 33,953 34,237 33,757 32,543 29,457 27,987 33,530 33,947 29,844 27,392 29,184 30,626 30,169 30,120 33,516 34,725 34,134 32,989 35,717 36,209 36,476 36,163 36,997 38,218 33,556
有形固定資産 - 15,582 15,511 15,770 15,353 15,433 15,347 15,270 15,572 15,561 15,468 16,226 15,968 15,579 12,654 13,780 13,775 13,728 14,146 15,294 14,970 14,948 15,013 14,897 10,397 9,363 9,284 9,210 9,076 8,662 8,678 8,619 8,705 8,559 8,586 8,544 8,753 8,598 8,657 8,657 8,786 8,679 9,436
投資有価証券 - 19,823 26,623 22,812 22,720 16,697 12,361 13,672 16,799 13,666 13,645 14,135 16,421 14,854 15,598 16,063 13,542 13,185 11,413 11,839 11,416 8,962 8,448 5,851 5,027 4,954 5,197 5,156 5,292 4,802 5,310 5,392 6,415 5,748 6,569 8,010 7,959 9,580 11,578 9,171 9,218 6,298 7,622
固定資産合計 - 41,333 48,210 43,941 43,345 37,333 32,812 33,973 37,206 34,027 33,704 34,852 36,530 34,461 34,158 35,757 32,784 32,315 31,186 32,823 32,085 29,843 29,531 26,224 20,362 18,979 20,639 20,418 20,302 21,003 21,420 20,545 21,282 19,687 20,178 21,541 21,440 22,548 24,332 21,761 21,857 18,798 21,401
総資産 - 103,163 109,353 103,801 99,697 94,047 81,647 80,375 80,764 76,222 73,451 74,589 75,549 74,912 78,022 76,690 73,792 69,032 65,140 67,061 65,842 62,386 58,988 54,211 53,893 52,926 50,484 47,810 49,486 51,629 51,590 50,666 54,798 54,413 54,312 54,530 57,157 58,758 60,809 57,924 58,854 57,017 54,958
買掛金 - 15,824 13,730 13,874 14,378 12,335 10,119 10,360 9,258 7,555 7,101 8,021 7,355 6,707 6,955 8,522 8,596 7,478 6,238 8,506 7,911 6,642 5,661 2,898 3,765 3,876 3,646 3,227 4,196 4,176 4,189 4,350 5,719 5,265 4,644 4,357 5,304 4,435 4,449 4,593 5,737 5,382 3,902
短期借入金 - 2,650 1,450 2,425 2,400 1,400 1,400 1,400 1,400 3,000 2,000 1,800 6,800 6,000 6,030 1,007 1,027 9,022 9,000 9,000 9,000 9,000 200 200 3,200 3,200 5,800 5,800 5,800 3,000 5,000 5,000 3,000 3,000 3,000 3,000 - - - - - - -
一年内返済予定の長期借入金 - 2,550 - - 2,400 - - - 400 - - - 6,800 - - - 1,000 - - - - 8,000 - - - - - - - 2,800 - - - - 800 800 2,835 2,870 2,105 2,140 175 3,140 3,175
流動負債合計 - 26,482 22,800 24,820 21,457 20,101 16,055 16,371 16,940 15,759 13,349 15,249 18,454 17,629 17,946 14,508 17,064 21,068 20,222 23,304 21,881 21,340 10,408 7,801 12,533 14,570 15,002 13,619 14,372 14,242 12,983 12,666 12,641 12,738 12,463 11,313 12,090 10,883 10,414 9,948 9,635 12,036 10,095
長期借入金 - 9,600 8,400 7,200 7,200 8,000 8,000 7,800 7,800 6,000 7,000 7,000 2,000 3,000 3,057 8,072 8,000 - - - - - 12,800 12,800 2,800 2,800 - - - 1,000 1,800 1,800 3,800 3,800 3,000 3,000 3,965 3,930 4,895 4,860 6,825 3,790 3,720
固定負債合計 - 14,997 16,341 13,355 13,092 12,308 13,276 13,358 14,272 11,972 12,828 12,884 8,258 8,343 9,127 12,181 11,299 3,245 2,770 2,952 2,805 2,223 15,146 15,030 4,838 4,893 2,611 2,501 2,476 3,465 3,836 3,834 6,127 5,239 4,607 5,087 6,041 6,616 8,204 7,636 9,601 5,679 6,299
総負債 - 41,479 39,141 38,175 34,549 32,410 29,332 29,729 31,213 27,732 26,178 28,134 26,713 25,973 27,073 26,689 28,364 24,314 22,993 26,257 24,686 23,564 25,555 22,832 17,372 19,464 17,613 16,120 16,848 17,708 16,820 16,500 18,769 17,978 17,070 16,400 18,131 17,499 18,619 17,584 19,237 17,715 16,395
資本金及び資本剰余金 - 25,063 25,063 25,063 25,063 25,063 25,063 25,062 25,062 25,062 25,062 25,062 25,062 25,062 25,062 25,062 25,062 25,062 25,030 25,030 25,030 25,030 24,952 24,937 24,937 24,690 24,690 24,660 24,660 24,660 24,660 24,633 24,633 24,633 24,633 24,633 24,633 24,633 24,633 24,642 24,642 24,642 24,648
利益剰余金 - 30,308 33,771 31,768 31,289 31,328 24,795 22,108 18,917 19,522 18,203 16,956 17,388 18,523 19,905 18,460 16,079 15,580 14,969 13,598 13,985 12,890 8,015 5,963 9,902 6,109 5,358 4,196 5,086 6,769 7,334 6,528 7,760 8,930 9,185 9,034 9,960 11,051 10,615 10,482 11,223 14,032 12,356
株主資本 55,257 61,683 70,211 65,626 65,147 61,637 52,314 50,646 49,551 48,490 47,272 46,455 48,835 48,939 50,948 50,000 45,427 44,717 42,146 40,803 41,156 38,822 33,433 31,379 36,520 33,462 32,870 31,689 32,637 33,920 34,770 34,165 36,028 36,435 37,242 38,129 39,025 41,258 42,190 40,339 39,617 39,301 38,562