|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
27,437
|
33,333
|
27,972
|
26,580
|
26,137
|
25,188
|
18,195
|
18,415
|
20,075
|
21,439
|
19,073
|
19,194
|
20,976
|
25,953
|
18,942
|
18,077
|
15,119
|
14,744
|
10,193
|
10,894
|
12,937
|
9,397
|
10,167
|
14,462
|
19,652
|
16,394
|
14,808
|
13,206
|
18,767
|
17,076
|
17,499
|
17,148
|
20,896
|
20,732
|
19,897
|
19,328
|
23,283
|
23,338
|
22,997
|
20,161
|
23,714
|
19,080
|
|
売掛金
|
-
|
13,849
|
8,283
|
7,190
|
8,888
|
7,432
|
5,325
|
5,434
|
7,565
|
6,224
|
4,883
|
4,752
|
6,828
|
5,895
|
5,016
|
4,577
|
6,560
|
5,869
|
4,929
|
4,855
|
6,386
|
4,174
|
1,527
|
3,053
|
4,950
|
3,341
|
2,484
|
2,217
|
5,182
|
2,659
|
3,874
|
2,468
|
5,238
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
18,575
|
16,747
|
21,395
|
18,098
|
20,607
|
17,027
|
20,657
|
16,045
|
14,372
|
12,306
|
14,768
|
11,717
|
11,538
|
11,388
|
15,333
|
14,145
|
14,053
|
12,483
|
16,974
|
14,947
|
13,695
|
16,656
|
12,854
|
12,826
|
9,406
|
9,852
|
8,795
|
9,744
|
7,819
|
7,408
|
7,739
|
9,093
|
8,024
|
7,549
|
7,970
|
8,997
|
7,298
|
7,439
|
8,215
|
9,821
|
9,070
|
8,893
|
|
流動資産合計
|
-
|
61,829
|
61,143
|
59,860
|
56,351
|
56,714
|
48,835
|
46,402
|
43,558
|
42,195
|
39,747
|
39,737
|
39,019
|
40,451
|
43,864
|
40,932
|
41,007
|
36,716
|
33,953
|
34,237
|
33,757
|
32,543
|
29,457
|
27,987
|
33,530
|
33,947
|
29,844
|
27,392
|
29,184
|
30,626
|
30,169
|
30,120
|
33,516
|
34,725
|
34,134
|
32,989
|
35,717
|
36,209
|
36,476
|
36,163
|
36,997
|
38,218
|
33,556
|
|
有形固定資産
|
-
|
15,582
|
15,511
|
15,770
|
15,353
|
15,433
|
15,347
|
15,270
|
15,572
|
15,561
|
15,468
|
16,226
|
15,968
|
15,579
|
12,654
|
13,780
|
13,775
|
13,728
|
14,146
|
15,294
|
14,970
|
14,948
|
15,013
|
14,897
|
10,397
|
9,363
|
9,284
|
9,210
|
9,076
|
8,662
|
8,678
|
8,619
|
8,705
|
8,559
|
8,586
|
8,544
|
8,753
|
8,598
|
8,657
|
8,657
|
8,786
|
8,679
|
9,436
|
|
投資有価証券
|
-
|
19,823
|
26,623
|
22,812
|
22,720
|
16,697
|
12,361
|
13,672
|
16,799
|
13,666
|
13,645
|
14,135
|
16,421
|
14,854
|
15,598
|
16,063
|
13,542
|
13,185
|
11,413
|
11,839
|
11,416
|
8,962
|
8,448
|
5,851
|
5,027
|
4,954
|
5,197
|
5,156
|
5,292
|
4,802
|
5,310
|
5,392
|
6,415
|
5,748
|
6,569
|
8,010
|
7,959
|
9,580
|
11,578
|
9,171
|
9,218
|
6,298
|
7,622
|
|
固定資産合計
|
-
|
41,333
|
48,210
|
43,941
|
43,345
|
37,333
|
32,812
|
33,973
|
37,206
|
34,027
|
33,704
|
34,852
|
36,530
|
34,461
|
34,158
|
35,757
|
32,784
|
32,315
|
31,186
|
32,823
|
32,085
|
29,843
|
29,531
|
26,224
|
20,362
|
18,979
|
20,639
|
20,418
|
20,302
|
21,003
|
21,420
|
20,545
|
21,282
|
19,687
|
20,178
|
21,541
|
21,440
|
22,548
|
24,332
|
21,761
|
21,857
|
18,798
|
21,401
|
|
総資産
|
-
|
103,163
|
109,353
|
103,801
|
99,697
|
94,047
|
81,647
|
80,375
|
80,764
|
76,222
|
73,451
|
74,589
|
75,549
|
74,912
|
78,022
|
76,690
|
73,792
|
69,032
|
65,140
|
67,061
|
65,842
|
62,386
|
58,988
|
54,211
|
53,893
|
52,926
|
50,484
|
47,810
|
49,486
|
51,629
|
51,590
|
50,666
|
54,798
|
54,413
|
54,312
|
54,530
|
57,157
|
58,758
|
60,809
|
57,924
|
58,854
|
57,017
|
54,958
|
|
買掛金
|
-
|
15,824
|
13,730
|
13,874
|
14,378
|
12,335
|
10,119
|
10,360
|
9,258
|
7,555
|
7,101
|
8,021
|
7,355
|
6,707
|
6,955
|
8,522
|
8,596
|
7,478
|
6,238
|
8,506
|
7,911
|
6,642
|
5,661
|
2,898
|
3,765
|
3,876
|
3,646
|
3,227
|
4,196
|
4,176
|
4,189
|
4,350
|
5,719
|
5,265
|
4,644
|
4,357
|
5,304
|
4,435
|
4,449
|
4,593
|
5,737
|
5,382
|
3,902
|
|
短期借入金
|
-
|
2,650
|
1,450
|
2,425
|
2,400
|
1,400
|
1,400
|
1,400
|
1,400
|
3,000
|
2,000
|
1,800
|
6,800
|
6,000
|
6,030
|
1,007
|
1,027
|
9,022
|
9,000
|
9,000
|
9,000
|
9,000
|
200
|
200
|
3,200
|
3,200
|
5,800
|
5,800
|
5,800
|
3,000
|
5,000
|
5,000
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,550
|
-
|
-
|
2,400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
6,800
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
8,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,800
|
-
|
-
|
-
|
-
|
800
|
800
|
2,835
|
2,870
|
2,105
|
2,140
|
175
|
3,140
|
3,175
|
|
流動負債合計
|
-
|
26,482
|
22,800
|
24,820
|
21,457
|
20,101
|
16,055
|
16,371
|
16,940
|
15,759
|
13,349
|
15,249
|
18,454
|
17,629
|
17,946
|
14,508
|
17,064
|
21,068
|
20,222
|
23,304
|
21,881
|
21,340
|
10,408
|
7,801
|
12,533
|
14,570
|
15,002
|
13,619
|
14,372
|
14,242
|
12,983
|
12,666
|
12,641
|
12,738
|
12,463
|
11,313
|
12,090
|
10,883
|
10,414
|
9,948
|
9,635
|
12,036
|
10,095
|
|
長期借入金
|
-
|
9,600
|
8,400
|
7,200
|
7,200
|
8,000
|
8,000
|
7,800
|
7,800
|
6,000
|
7,000
|
7,000
|
2,000
|
3,000
|
3,057
|
8,072
|
8,000
|
-
|
-
|
-
|
-
|
-
|
12,800
|
12,800
|
2,800
|
2,800
|
-
|
-
|
-
|
1,000
|
1,800
|
1,800
|
3,800
|
3,800
|
3,000
|
3,000
|
3,965
|
3,930
|
4,895
|
4,860
|
6,825
|
3,790
|
3,720
|
|
固定負債合計
|
-
|
14,997
|
16,341
|
13,355
|
13,092
|
12,308
|
13,276
|
13,358
|
14,272
|
11,972
|
12,828
|
12,884
|
8,258
|
8,343
|
9,127
|
12,181
|
11,299
|
3,245
|
2,770
|
2,952
|
2,805
|
2,223
|
15,146
|
15,030
|
4,838
|
4,893
|
2,611
|
2,501
|
2,476
|
3,465
|
3,836
|
3,834
|
6,127
|
5,239
|
4,607
|
5,087
|
6,041
|
6,616
|
8,204
|
7,636
|
9,601
|
5,679
|
6,299
|
|
総負債
|
-
|
41,479
|
39,141
|
38,175
|
34,549
|
32,410
|
29,332
|
29,729
|
31,213
|
27,732
|
26,178
|
28,134
|
26,713
|
25,973
|
27,073
|
26,689
|
28,364
|
24,314
|
22,993
|
26,257
|
24,686
|
23,564
|
25,555
|
22,832
|
17,372
|
19,464
|
17,613
|
16,120
|
16,848
|
17,708
|
16,820
|
16,500
|
18,769
|
17,978
|
17,070
|
16,400
|
18,131
|
17,499
|
18,619
|
17,584
|
19,237
|
17,715
|
16,395
|
|
資本金及び資本剰余金
|
-
|
25,063
|
25,063
|
25,063
|
25,063
|
25,063
|
25,063
|
25,062
|
25,062
|
25,062
|
25,062
|
25,062
|
25,062
|
25,062
|
25,062
|
25,062
|
25,062
|
25,062
|
25,030
|
25,030
|
25,030
|
25,030
|
24,952
|
24,937
|
24,937
|
24,690
|
24,690
|
24,660
|
24,660
|
24,660
|
24,660
|
24,633
|
24,633
|
24,633
|
24,633
|
24,633
|
24,633
|
24,633
|
24,633
|
24,642
|
24,642
|
24,642
|
24,648
|
|
利益剰余金
|
-
|
30,308
|
33,771
|
31,768
|
31,289
|
31,328
|
24,795
|
22,108
|
18,917
|
19,522
|
18,203
|
16,956
|
17,388
|
18,523
|
19,905
|
18,460
|
16,079
|
15,580
|
14,969
|
13,598
|
13,985
|
12,890
|
8,015
|
5,963
|
9,902
|
6,109
|
5,358
|
4,196
|
5,086
|
6,769
|
7,334
|
6,528
|
7,760
|
8,930
|
9,185
|
9,034
|
9,960
|
11,051
|
10,615
|
10,482
|
11,223
|
14,032
|
12,356
|
|
株主資本
|
55,257
|
61,683
|
70,211
|
65,626
|
65,147
|
61,637
|
52,314
|
50,646
|
49,551
|
48,490
|
47,272
|
46,455
|
48,835
|
48,939
|
50,948
|
50,000
|
45,427
|
44,717
|
42,146
|
40,803
|
41,156
|
38,822
|
33,433
|
31,379
|
36,520
|
33,462
|
32,870
|
31,689
|
32,637
|
33,920
|
34,770
|
34,165
|
36,028
|
36,435
|
37,242
|
38,129
|
39,025
|
41,258
|
42,190
|
40,339
|
39,617
|
39,301
|
38,562
|