|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,952
|
847
|
1,273
|
2,145
|
716
|
1,682
|
975
|
2,088
|
1,562
|
2,004
|
2,183
|
2,076
|
2,184
|
2,317
|
1,006
|
2,250
|
775
|
535
|
709
|
785
|
1,790
|
2,055
|
2,004
|
3,232
|
2,114
|
2,025
|
2,313
|
2,900
|
2,251
|
2,334
|
2,270
|
1,804
|
1,854
|
2,017
|
2,099
|
1,579
|
1,955
|
2,496
|
2,105
|
1,708
|
1,693
|
|
有価証券
|
-
|
2,000
|
-
|
-
|
3,140
|
2,600
|
1,100
|
900
|
3,200
|
2,600
|
3,500
|
2,250
|
3,950
|
2,800
|
2,950
|
500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,452
|
3,657
|
4,275
|
3,671
|
3,805
|
3,549
|
4,003
|
3,137
|
3,819
|
3,606
|
3,916
|
3,061
|
3,787
|
3,425
|
3,928
|
2,855
|
3,430
|
3,718
|
4,021
|
2,975
|
2,474
|
2,995
|
3,270
|
2,587
|
2,528
|
2,539
|
3,332
|
2,445
|
3,116
|
2,803
|
3,494
|
2,876
|
3,103
|
2,838
|
3,381
|
2,905
|
3,152
|
3,007
|
3,726
|
2,926
|
3,603
|
|
商品及び製品
|
-
|
7,383
|
7,867
|
9,342
|
7,612
|
8,310
|
8,198
|
9,598
|
7,454
|
8,352
|
8,296
|
9,909
|
8,332
|
8,861
|
8,425
|
10,359
|
8,508
|
9,318
|
8,355
|
9,658
|
8,356
|
9,155
|
7,797
|
9,125
|
7,718
|
8,496
|
7,620
|
8,712
|
7,713
|
8,431
|
7,728
|
9,169
|
7,647
|
8,381
|
7,527
|
9,101
|
8,080
|
8,608
|
7,720
|
9,330
|
14,127
|
14,815
|
|
流動資産合計
|
-
|
17,304
|
14,767
|
17,305
|
18,903
|
18,506
|
17,352
|
18,225
|
18,564
|
18,789
|
19,315
|
20,616
|
19,547
|
20,050
|
19,686
|
21,192
|
20,573
|
19,366
|
16,569
|
19,493
|
16,976
|
18,567
|
15,317
|
16,960
|
15,616
|
15,346
|
14,155
|
16,610
|
14,899
|
15,634
|
14,415
|
16,529
|
13,699
|
14,918
|
13,711
|
15,853
|
13,941
|
14,984
|
14,095
|
15,996
|
19,939
|
22,176
|
|
有形固定資産
|
-
|
12,503
|
12,641
|
12,695
|
12,659
|
12,470
|
12,373
|
12,395
|
12,126
|
12,266
|
12,535
|
12,503
|
12,217
|
12,235
|
11,961
|
11,992
|
11,627
|
11,602
|
11,483
|
11,507
|
11,498
|
11,431
|
11,323
|
11,265
|
11,013
|
10,916
|
10,719
|
10,608
|
10,467
|
10,958
|
10,881
|
10,981
|
10,538
|
10,734
|
10,632
|
10,754
|
10,316
|
10,274
|
10,185
|
10,279
|
10,267
|
9,775
|
|
投資有価証券
|
-
|
19,613
|
20,612
|
20,774
|
18,491
|
19,401
|
20,236
|
20,913
|
22,248
|
22,544
|
22,936
|
24,019
|
25,769
|
26,000
|
26,384
|
26,615
|
19,332
|
18,041
|
18,055
|
18,658
|
16,507
|
18,566
|
18,544
|
18,863
|
18,489
|
20,483
|
19,214
|
19,333
|
24,037
|
19,702
|
20,665
|
20,119
|
19,408
|
20,849
|
21,723
|
21,799
|
20,530
|
20,743
|
20,653
|
20,842
|
21,475
|
21,885
|
|
固定資産合計
|
-
|
43,274
|
44,317
|
44,434
|
41,674
|
41,649
|
42,276
|
42,948
|
43,857
|
44,160
|
44,613
|
45,428
|
46,775
|
47,021
|
47,017
|
47,223
|
39,362
|
38,935
|
38,639
|
39,194
|
36,760
|
38,657
|
38,309
|
38,448
|
37,383
|
39,120
|
37,540
|
37,592
|
41,985
|
37,721
|
38,475
|
38,015
|
36,512
|
38,075
|
38,774
|
38,861
|
36,701
|
36,749
|
36,528
|
36,668
|
46,555
|
45,827
|
|
総資産
|
-
|
60,578
|
59,084
|
61,739
|
60,576
|
60,155
|
59,628
|
61,173
|
62,421
|
62,949
|
63,928
|
66,045
|
66,321
|
67,071
|
66,703
|
68,415
|
59,934
|
58,301
|
55,208
|
58,687
|
53,737
|
57,224
|
53,626
|
55,408
|
53,000
|
54,467
|
51,696
|
54,203
|
56,884
|
53,355
|
52,890
|
54,544
|
50,211
|
52,994
|
52,486
|
54,715
|
50,643
|
51,734
|
50,624
|
52,664
|
66,494
|
68,003
|
|
買掛金
|
-
|
4,170
|
4,402
|
5,436
|
4,289
|
5,063
|
4,767
|
5,414
|
3,956
|
4,493
|
4,122
|
5,621
|
4,077
|
4,401
|
4,021
|
5,190
|
3,583
|
4,157
|
3,614
|
4,893
|
3,902
|
3,529
|
2,601
|
4,271
|
3,148
|
3,457
|
2,772
|
4,041
|
2,919
|
2,774
|
2,281
|
3,510
|
2,089
|
2,935
|
2,193
|
3,599
|
2,369
|
3,021
|
2,099
|
3,452
|
1,957
|
1,965
|
|
短期借入金
|
-
|
48
|
300
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,400
|
400
|
2,600
|
-
|
4,200
|
800
|
600
|
-
|
1,600
|
-
|
1,700
|
-
|
-
|
1,300
|
2,400
|
-
|
2,700
|
2,100
|
3,300
|
-
|
850
|
-
|
600
|
4,900
|
5,500
|
|
一年内返済予定の長期借入金
|
-
|
48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
123
|
123
|
82
|
82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
|
流動負債合計
|
-
|
10,387
|
9,296
|
11,544
|
10,330
|
9,377
|
9,191
|
9,850
|
8,692
|
8,633
|
8,405
|
9,571
|
8,039
|
8,459
|
7,891
|
9,493
|
10,014
|
10,558
|
8,318
|
11,722
|
7,851
|
11,010
|
6,834
|
8,817
|
6,802
|
7,918
|
5,417
|
8,889
|
5,447
|
6,631
|
7,089
|
10,230
|
5,872
|
9,015
|
7,516
|
10,461
|
5,605
|
6,785
|
5,718
|
7,981
|
12,305
|
13,422
|
|
長期借入金
|
-
|
-
|
536
|
536
|
478
|
478
|
427
|
427
|
378
|
378
|
324
|
324
|
277
|
277
|
219
|
219
|
175
|
175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,000
|
8,000
|
|
固定負債合計
|
-
|
4,772
|
5,345
|
5,328
|
5,008
|
4,614
|
4,459
|
4,571
|
4,654
|
4,641
|
4,648
|
4,751
|
4,883
|
4,943
|
4,723
|
6,572
|
6,333
|
6,383
|
6,265
|
6,637
|
6,297
|
6,642
|
6,655
|
6,816
|
6,654
|
6,965
|
6,845
|
6,740
|
8,519
|
7,060
|
6,680
|
6,277
|
6,124
|
6,171
|
6,377
|
6,297
|
6,441
|
6,489
|
6,412
|
6,520
|
15,253
|
15,362
|
|
総負債
|
-
|
15,160
|
14,641
|
16,872
|
15,338
|
13,991
|
13,650
|
14,421
|
13,346
|
13,274
|
13,053
|
14,321
|
12,922
|
13,402
|
12,614
|
16,065
|
16,346
|
16,942
|
14,583
|
18,360
|
14,149
|
17,652
|
13,490
|
15,633
|
13,457
|
14,883
|
12,262
|
15,630
|
13,966
|
13,692
|
13,770
|
16,508
|
11,996
|
15,186
|
13,893
|
16,759
|
12,047
|
13,275
|
12,131
|
14,502
|
27,559
|
28,785
|
|
資本金及び資本剰余金
|
-
|
20,717
|
20,629
|
20,629
|
20,633
|
20,633
|
20,633
|
20,633
|
20,632
|
20,637
|
20,638
|
20,651
|
20,669
|
20,668
|
20,668
|
20,668
|
20,543
|
20,543
|
20,552
|
9,704
|
9,709
|
9,709
|
9,694
|
9,694
|
9,694
|
9,694
|
9,694
|
9,682
|
9,682
|
9,683
|
9,675
|
9,675
|
9,675
|
9,675
|
9,664
|
9,664
|
9,664
|
9,664
|
9,664
|
9,664
|
9,656
|
9,643
|
|
利益剰余金
|
-
|
26,633
|
28,016
|
28,370
|
29,959
|
30,641
|
31,505
|
31,869
|
33,727
|
34,256
|
35,233
|
35,543
|
37,504
|
37,688
|
38,462
|
36,466
|
31,380
|
31,315
|
31,994
|
31,641
|
32,108
|
31,370
|
31,841
|
31,544
|
31,978
|
31,367
|
31,388
|
30,817
|
31,707
|
31,202
|
31,314
|
30,647
|
31,056
|
30,665
|
30,859
|
30,188
|
30,567
|
30,198
|
30,344
|
29,785
|
30,153
|
30,038
|
|
株主資本
|
43,744
|
45,418
|
44,443
|
44,867
|
45,238
|
46,164
|
45,979
|
46,752
|
49,074
|
49,675
|
50,875
|
51,724
|
53,400
|
53,669
|
54,089
|
52,350
|
43,588
|
41,359
|
40,625
|
40,327
|
39,588
|
39,572
|
40,136
|
39,774
|
39,543
|
39,584
|
39,433
|
38,572
|
42,917
|
39,663
|
39,120
|
38,036
|
38,214
|
37,807
|
38,592
|
37,956
|
38,596
|
38,459
|
38,493
|
38,162
|
38,935
|
39,218
|