|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,956
|
2,876
|
2,814
|
3,433
|
2,847
|
2,667
|
2,217
|
2,817
|
2,567
|
2,592
|
2,503
|
2,510
|
2,975
|
2,581
|
3,559
|
3,077
|
3,174
|
4,180
|
4,449
|
4,454
|
3,390
|
4,146
|
4,603
|
5,882
|
5,110
|
3,929
|
4,126
|
7,305
|
7,078
|
6,148
|
5,971
|
7,791
|
6,215
|
5,709
|
7,014
|
12,371
|
7,775
|
9,058
|
6,845
|
9,080
|
9,724
|
10,504
|
|
売掛金
|
-
|
24,781
|
25,746
|
27,385
|
25,375
|
22,753
|
23,252
|
25,412
|
24,990
|
23,739
|
25,688
|
27,196
|
25,551
|
23,696
|
25,566
|
27,341
|
26,284
|
24,823
|
24,773
|
26,841
|
24,415
|
21,774
|
22,299
|
22,716
|
21,760
|
22,389
|
24,698
|
24,854
|
-
|
22,071
|
26,470
|
29,028
|
-
|
26,430
|
27,823
|
29,481
|
-
|
27,254
|
21,967
|
28,740
|
-
|
23,912
|
22,451
|
|
商品及び製品
|
-
|
3,047
|
-
|
3,240
|
3,039
|
2,925
|
2,772
|
2,814
|
2,639
|
3,277
|
3,092
|
3,322
|
3,327
|
4,208
|
3,387
|
4,319
|
3,650
|
4,280
|
3,891
|
4,256
|
3,442
|
3,885
|
3,372
|
3,417
|
2,968
|
3,409
|
3,857
|
3,950
|
4,091
|
4,526
|
5,444
|
5,580
|
5,162
|
5,770
|
5,394
|
5,801
|
4,971
|
5,337
|
5,407
|
5,121
|
5,289
|
6,357
|
6,232
|
|
流動資産合計
|
-
|
32,411
|
32,788
|
34,531
|
32,790
|
29,488
|
29,594
|
31,459
|
31,360
|
30,749
|
32,209
|
33,973
|
32,095
|
31,877
|
33,118
|
37,110
|
34,549
|
33,852
|
34,423
|
37,576
|
34,149
|
31,058
|
31,572
|
32,463
|
32,415
|
32,204
|
33,833
|
34,640
|
35,423
|
35,513
|
40,160
|
42,903
|
41,440
|
40,840
|
41,181
|
44,552
|
43,877
|
43,138
|
39,043
|
44,723
|
41,351
|
45,076
|
43,295
|
|
有形固定資産
|
-
|
3,992
|
4,408
|
5,872
|
5,792
|
5,750
|
5,815
|
5,771
|
5,727
|
5,666
|
5,617
|
5,580
|
5,719
|
5,763
|
5,183
|
5,250
|
5,001
|
5,068
|
5,176
|
5,168
|
5,072
|
5,069
|
5,784
|
5,040
|
4,326
|
4,320
|
4,262
|
4,301
|
4,252
|
4,284
|
4,517
|
4,593
|
4,707
|
6,227
|
6,204
|
6,557
|
4,762
|
4,761
|
4,824
|
4,819
|
6,446
|
6,410
|
6,236
|
|
投資有価証券
|
-
|
4,410
|
4,075
|
4,199
|
3,709
|
3,251
|
3,246
|
3,863
|
3,749
|
4,203
|
4,378
|
4,541
|
4,084
|
3,853
|
4,103
|
3,493
|
3,400
|
3,211
|
3,255
|
3,416
|
2,652
|
2,755
|
2,635
|
2,856
|
3,245
|
3,000
|
3,083
|
2,921
|
2,992
|
3,078
|
2,768
|
4,683
|
3,050
|
3,254
|
3,263
|
2,804
|
2,862
|
3,131
|
3,308
|
3,465
|
2,567
|
2,582
|
2,468
|
|
固定資産合計
|
-
|
10,166
|
10,310
|
12,092
|
11,555
|
11,090
|
10,964
|
11,428
|
11,293
|
11,685
|
11,816
|
11,918
|
11,637
|
11,527
|
11,125
|
10,573
|
10,187
|
10,068
|
10,276
|
10,545
|
9,651
|
9,729
|
10,298
|
9,794
|
9,706
|
9,517
|
9,702
|
9,668
|
9,753
|
9,968
|
10,009
|
11,983
|
11,619
|
18,677
|
18,446
|
18,221
|
16,531
|
16,555
|
17,245
|
17,230
|
18,693
|
18,482
|
17,994
|
|
総資産
|
-
|
42,577
|
43,098
|
46,624
|
44,346
|
40,579
|
40,559
|
42,887
|
42,654
|
42,434
|
44,025
|
45,891
|
43,732
|
43,405
|
44,243
|
47,683
|
44,736
|
43,921
|
44,700
|
48,122
|
43,800
|
40,788
|
41,870
|
42,257
|
42,121
|
41,721
|
43,536
|
44,309
|
45,176
|
45,482
|
50,169
|
54,887
|
53,060
|
59,518
|
59,628
|
62,773
|
60,409
|
59,693
|
56,288
|
61,953
|
60,044
|
63,558
|
61,290
|
|
買掛金
|
-
|
20,967
|
22,338
|
22,411
|
21,588
|
18,643
|
19,560
|
20,092
|
20,725
|
19,797
|
19,954
|
20,893
|
20,026
|
20,008
|
19,656
|
21,813
|
20,373
|
20,659
|
20,061
|
21,736
|
19,731
|
18,346
|
18,198
|
19,230
|
18,430
|
18,599
|
18,736
|
19,462
|
14,123
|
14,887
|
19,593
|
17,187
|
15,277
|
17,021
|
16,238
|
18,162
|
16,647
|
17,095
|
14,494
|
15,581
|
13,454
|
14,685
|
14,106
|
|
短期借入金
|
-
|
893
|
1,586
|
4,561
|
2,045
|
2,795
|
1,832
|
2,805
|
572
|
2,700
|
3,455
|
3,774
|
2,331
|
3,398
|
3,200
|
5,207
|
3,229
|
3,382
|
4,424
|
3,799
|
1,805
|
941
|
1,641
|
809
|
615
|
988
|
897
|
1,744
|
686
|
1,286
|
1,257
|
6,368
|
3,210
|
8,186
|
7,875
|
8,485
|
1,341
|
5,767
|
4,484
|
9,977
|
4,880
|
4,955
|
3,762
|
|
一年内返済予定の長期借入金
|
-
|
923
|
-
|
-
|
1,098
|
-
|
-
|
-
|
1,133
|
-
|
-
|
-
|
849
|
-
|
-
|
-
|
252
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
261
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
337
|
-
|
-
|
-
|
3,465
|
-
|
-
|
-
|
1,326
|
-
|
-
|
|
流動負債合計
|
-
|
24,995
|
25,831
|
28,359
|
26,237
|
23,086
|
22,797
|
24,464
|
24,070
|
23,861
|
25,177
|
26,754
|
24,718
|
24,927
|
25,188
|
28,900
|
26,199
|
25,655
|
26,415
|
28,104
|
24,225
|
21,443
|
22,545
|
22,349
|
21,595
|
21,241
|
22,690
|
23,359
|
21,024
|
21,422
|
25,653
|
30,184
|
27,585
|
33,426
|
32,320
|
35,496
|
32,349
|
31,985
|
27,741
|
33,895
|
27,808
|
27,727
|
26,035
|
|
長期借入金
|
-
|
1,912
|
1,513
|
2,089
|
1,927
|
1,975
|
1,703
|
1,408
|
1,151
|
872
|
630
|
425
|
302
|
230
|
132
|
60
|
50
|
40
|
30
|
936
|
861
|
786
|
722
|
661
|
600
|
540
|
480
|
420
|
3,360
|
3,300
|
3,240
|
3,180
|
3,347
|
3,678
|
3,947
|
4,015
|
2,095
|
2,004
|
1,907
|
1,836
|
5,162
|
9,406
|
8,894
|
|
固定負債合計
|
-
|
4,519
|
4,128
|
4,880
|
4,633
|
4,592
|
4,387
|
4,211
|
3,923
|
3,758
|
3,572
|
3,403
|
3,170
|
2,952
|
2,751
|
2,565
|
2,438
|
2,474
|
2,452
|
3,496
|
3,169
|
3,061
|
2,907
|
2,991
|
3,072
|
2,983
|
2,846
|
2,838
|
5,675
|
5,699
|
5,583
|
5,594
|
5,935
|
6,405
|
6,674
|
6,738
|
4,481
|
4,420
|
4,462
|
4,421
|
8,311
|
12,632
|
11,951
|
|
総負債
|
-
|
29,514
|
29,959
|
33,239
|
30,871
|
27,678
|
27,185
|
28,675
|
27,993
|
27,619
|
28,749
|
30,157
|
27,889
|
27,879
|
27,940
|
31,466
|
28,637
|
28,130
|
28,867
|
31,601
|
27,394
|
24,504
|
25,453
|
25,340
|
24,667
|
24,225
|
25,536
|
26,198
|
26,699
|
27,121
|
31,237
|
35,778
|
33,520
|
39,832
|
38,995
|
42,235
|
36,830
|
36,406
|
32,204
|
38,317
|
36,120
|
40,360
|
37,986
|
|
資本金及び資本剰余金
|
-
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,626
|
5,623
|
5,623
|
5,623
|
5,623
|
5,622
|
5,622
|
5,526
|
5,526
|
5,529
|
5,529
|
5,438
|
5,438
|
5,443
|
5,443
|
5,354
|
5,354
|
4,751
|
4,552
|
4,751
|
4,751
|
4,755
|
|
利益剰余金
|
-
|
5,099
|
5,376
|
5,565
|
5,950
|
5,715
|
6,145
|
6,569
|
6,950
|
6,846
|
7,213
|
7,553
|
7,960
|
7,879
|
8,668
|
8,976
|
8,984
|
8,828
|
8,854
|
9,429
|
9,860
|
9,743
|
9,902
|
10,502
|
10,685
|
10,738
|
11,188
|
11,536
|
11,792
|
11,402
|
11,720
|
11,696
|
12,482
|
12,453
|
12,758
|
12,918
|
16,898
|
16,392
|
16,645
|
16,646
|
17,044
|
16,554
|
16,858
|
|
株主資本
|
10,978
|
13,062
|
13,139
|
13,384
|
13,474
|
12,900
|
13,374
|
14,211
|
14,660
|
14,814
|
15,275
|
15,734
|
15,843
|
15,525
|
16,303
|
16,217
|
16,099
|
15,790
|
15,832
|
16,521
|
16,406
|
16,284
|
16,417
|
16,916
|
17,454
|
17,496
|
17,999
|
18,110
|
18,477
|
18,360
|
18,932
|
19,108
|
19,539
|
19,685
|
20,633
|
20,538
|
23,578
|
23,287
|
24,084
|
23,636
|
23,924
|
23,197
|
23,303
|