|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,462
|
5,534
|
6,016
|
5,644
|
6,400
|
6,892
|
6,892
|
6,826
|
7,533
|
7,632
|
7,629
|
7,979
|
7,877
|
7,728
|
7,803
|
7,691
|
7,596
|
7,672
|
7,815
|
8,051
|
7,110
|
6,724
|
6,805
|
5,907
|
6,790
|
9,371
|
10,395
|
10,498
|
11,590
|
10,711
|
11,334
|
10,767
|
11,046
|
11,146
|
9,704
|
11,361
|
12,023
|
10,365
|
10,832
|
10,463
|
10,627
|
11,054
|
10,690
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
99
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
12,121
|
12,417
|
12,149
|
15,588
|
12,647
|
12,548
|
12,577
|
15,752
|
13,158
|
13,160
|
14,169
|
15,949
|
13,845
|
14,251
|
14,011
|
16,357
|
14,212
|
14,252
|
13,228
|
15,913
|
13,862
|
13,354
|
13,193
|
17,141
|
13,678
|
13,898
|
13,871
|
16,963
|
-
|
14,380
|
15,050
|
18,456
|
-
|
15,354
|
16,512
|
18,531
|
-
|
16,934
|
15,362
|
18,388
|
-
|
15,553
|
16,083
|
|
商品及び製品
|
-
|
1,439
|
1,628
|
1,510
|
1,857
|
1,376
|
1,554
|
1,437
|
1,925
|
1,530
|
1,587
|
1,370
|
1,828
|
1,377
|
1,526
|
1,379
|
1,888
|
1,416
|
1,690
|
1,546
|
2,078
|
1,482
|
1,644
|
1,647
|
1,975
|
1,508
|
1,691
|
1,633
|
2,103
|
1,653
|
1,915
|
1,882
|
2,214
|
1,890
|
2,178
|
1,979
|
2,475
|
1,777
|
2,037
|
1,618
|
2,221
|
1,887
|
2,051
|
1,830
|
|
流動資産合計
|
-
|
22,615
|
23,177
|
23,173
|
26,759
|
24,076
|
24,506
|
24,595
|
28,528
|
26,270
|
26,166
|
27,313
|
30,216
|
27,794
|
27,952
|
27,435
|
30,739
|
27,899
|
27,790
|
26,958
|
30,454
|
27,035
|
25,932
|
26,198
|
29,808
|
26,556
|
29,419
|
30,142
|
33,920
|
31,759
|
31,228
|
32,533
|
36,096
|
32,115
|
33,161
|
33,704
|
36,736
|
34,271
|
33,276
|
32,228
|
35,947
|
33,314
|
33,055
|
34,218
|
|
有形固定資産
|
-
|
15,569
|
15,681
|
15,767
|
15,998
|
15,783
|
15,738
|
15,637
|
15,575
|
15,355
|
15,250
|
15,164
|
14,838
|
14,828
|
14,754
|
14,733
|
14,802
|
14,778
|
14,745
|
14,697
|
14,624
|
15,219
|
15,117
|
15,014
|
14,918
|
14,582
|
13,858
|
13,771
|
13,681
|
13,653
|
13,589
|
13,540
|
13,542
|
14,306
|
14,312
|
15,305
|
15,238
|
15,232
|
16,159
|
15,995
|
16,659
|
16,568
|
16,484
|
16,465
|
|
投資有価証券
|
-
|
8,137
|
8,795
|
8,121
|
8,242
|
7,191
|
6,969
|
7,783
|
8,901
|
8,755
|
9,296
|
9,119
|
9,705
|
9,080
|
9,354
|
9,408
|
8,567
|
8,709
|
8,341
|
8,480
|
8,873
|
8,264
|
8,684
|
9,170
|
8,550
|
9,184
|
8,787
|
8,868
|
8,382
|
8,460
|
8,472
|
8,591
|
9,205
|
8,963
|
9,548
|
10,743
|
10,874
|
12,493
|
12,435
|
11,396
|
11,779
|
11,927
|
12,188
|
13,475
|
|
固定資産合計
|
-
|
26,939
|
27,679
|
26,969
|
27,302
|
25,901
|
25,595
|
26,243
|
27,259
|
27,019
|
27,484
|
27,153
|
27,388
|
26,746
|
26,887
|
26,907
|
26,285
|
26,412
|
26,006
|
26,134
|
26,454
|
26,560
|
26,782
|
27,143
|
26,465
|
26,737
|
25,600
|
25,584
|
25,029
|
24,934
|
24,782
|
24,861
|
25,468
|
25,822
|
26,246
|
28,400
|
28,598
|
30,136
|
30,978
|
29,766
|
30,735
|
31,000
|
31,109
|
32,536
|
|
総資産
|
-
|
49,555
|
50,857
|
50,143
|
54,062
|
49,977
|
50,101
|
50,839
|
55,788
|
53,289
|
53,650
|
54,466
|
57,605
|
54,540
|
54,839
|
54,343
|
57,024
|
54,312
|
53,796
|
53,093
|
56,909
|
53,596
|
52,715
|
53,341
|
56,273
|
53,294
|
55,019
|
55,727
|
58,950
|
56,694
|
56,011
|
57,394
|
61,564
|
57,937
|
59,407
|
62,104
|
65,335
|
64,407
|
64,255
|
61,994
|
66,682
|
64,314
|
64,164
|
66,754
|
|
買掛金
|
-
|
14,701
|
15,343
|
15,087
|
18,433
|
15,104
|
15,686
|
15,359
|
18,899
|
16,139
|
16,313
|
17,098
|
19,601
|
16,749
|
17,523
|
16,844
|
20,105
|
17,411
|
17,286
|
16,379
|
19,444
|
16,778
|
16,597
|
17,016
|
20,321
|
17,055
|
17,323
|
17,812
|
21,109
|
18,353
|
18,757
|
19,651
|
22,772
|
18,915
|
20,104
|
19,499
|
22,038
|
19,025
|
19,733
|
17,869
|
21,551
|
18,280
|
17,865
|
18,406
|
|
短期借入金
|
-
|
3,720
|
3,808
|
3,607
|
3,694
|
3,655
|
3,701
|
3,619
|
3,624
|
3,453
|
3,462
|
3,361
|
3,296
|
3,140
|
2,758
|
2,434
|
2,444
|
2,208
|
2,265
|
2,306
|
2,406
|
2,267
|
2,173
|
2,183
|
2,187
|
2,076
|
1,997
|
1,996
|
1,999
|
1,999
|
2,009
|
2,067
|
2,033
|
1,943
|
1,863
|
1,769
|
1,876
|
1,836
|
1,786
|
1,833
|
2,053
|
2,023
|
2,015
|
1,969
|
|
一年内返済予定の長期借入金
|
-
|
270
|
-
|
-
|
-
|
243
|
-
|
-
|
-
|
169
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
20,366
|
21,005
|
20,588
|
24,050
|
20,710
|
21,115
|
20,800
|
24,423
|
21,745
|
21,677
|
22,475
|
24,804
|
22,059
|
22,307
|
21,444
|
24,542
|
21,671
|
21,653
|
20,672
|
23,792
|
21,081
|
20,540
|
20,824
|
24,208
|
21,006
|
21,681
|
22,174
|
25,608
|
23,018
|
22,360
|
23,425
|
26,584
|
22,905
|
23,869
|
23,911
|
26,538
|
23,858
|
23,636
|
21,909
|
25,596
|
22,628
|
22,090
|
22,830
|
|
長期借入金
|
-
|
216
|
297
|
254
|
211
|
117
|
210
|
163
|
128
|
94
|
64
|
47
|
30
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73
|
63
|
53
|
43
|
33
|
23
|
13
|
3
|
-
|
-
|
-
|
30
|
26
|
22
|
18
|
47
|
38
|
30
|
52
|
43
|
|
固定負債合計
|
-
|
2,135
|
2,461
|
2,294
|
2,358
|
1,932
|
1,949
|
2,108
|
2,330
|
2,282
|
2,581
|
2,384
|
2,519
|
2,226
|
2,123
|
2,094
|
1,943
|
1,886
|
1,828
|
1,802
|
1,941
|
1,861
|
1,808
|
1,872
|
1,800
|
1,537
|
1,427
|
1,386
|
1,276
|
1,370
|
1,382
|
1,381
|
1,636
|
1,540
|
1,757
|
2,052
|
2,150
|
2,390
|
2,454
|
2,144
|
2,298
|
2,375
|
2,472
|
2,818
|
|
総負債
|
-
|
22,502
|
23,467
|
22,883
|
26,408
|
22,643
|
23,065
|
22,909
|
26,753
|
24,027
|
24,259
|
24,859
|
27,323
|
24,286
|
24,431
|
23,539
|
26,485
|
23,558
|
23,481
|
22,475
|
25,733
|
22,943
|
22,348
|
22,697
|
26,009
|
22,543
|
23,108
|
23,561
|
26,884
|
24,388
|
23,743
|
24,807
|
28,220
|
24,446
|
25,627
|
25,964
|
28,688
|
26,249
|
26,090
|
24,054
|
27,895
|
25,004
|
24,562
|
25,649
|
|
資本金及び資本剰余金
|
-
|
11,175
|
11,175
|
11,175
|
11,175
|
11,175
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,187
|
11,194
|
|
利益剰余金
|
-
|
14,175
|
14,060
|
14,381
|
14,686
|
15,042
|
14,761
|
15,086
|
15,574
|
15,960
|
15,857
|
16,173
|
16,419
|
16,641
|
16,616
|
16,967
|
17,268
|
17,359
|
17,175
|
17,373
|
17,637
|
17,586
|
17,011
|
16,941
|
16,922
|
16,860
|
18,312
|
18,506
|
18,719
|
18,971
|
18,942
|
19,172
|
19,490
|
19,769
|
19,662
|
21,194
|
21,606
|
22,027
|
22,098
|
22,592
|
23,165
|
23,636
|
23,767
|
24,394
|
|
株主資本
|
25,008
|
27,053
|
27,390
|
27,260
|
27,654
|
27,333
|
27,036
|
27,929
|
29,034
|
29,262
|
29,391
|
29,607
|
30,281
|
30,254
|
30,408
|
30,804
|
30,539
|
30,753
|
30,314
|
30,618
|
31,175
|
30,652
|
30,366
|
30,644
|
30,264
|
30,750
|
31,911
|
32,166
|
32,065
|
32,305
|
32,267
|
32,586
|
33,344
|
33,491
|
33,780
|
36,140
|
36,647
|
38,158
|
38,164
|
37,940
|
38,787
|
39,310
|
39,602
|
41,105
|