|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
513
|
570
|
653
|
493
|
413
|
303
|
134
|
572
|
514
|
624
|
586
|
611
|
667
|
626
|
580
|
544
|
492
|
507
|
464
|
612
|
653
|
622
|
531
|
606
|
618
|
607
|
578
|
600
|
597
|
598
|
563
|
550
|
534
|
584
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
43
|
34
|
27
|
35
|
45
|
33
|
28
|
41
|
45
|
47
|
77
|
59
|
102
|
168
|
156
|
102
|
73
|
100
|
97
|
67
|
73
|
112
|
70
|
70
|
47
|
50
|
54
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
870
|
937
|
938
|
957
|
1,074
|
952
|
960
|
909
|
932
|
899
|
991
|
1,019
|
1,126
|
1,077
|
1,285
|
1,388
|
1,475
|
1,305
|
1,307
|
1,354
|
1,491
|
1,382
|
1,476
|
1,458
|
1,636
|
1,482
|
1,542
|
1,565
|
|
流動資産合計
|
-
|
-
|
-
|
1,802
|
1,529
|
1,458
|
1,335
|
4,408
|
4,331
|
4,131
|
4,494
|
4,133
|
4,017
|
4,134
|
4,455
|
4,277
|
4,180
|
4,235
|
4,670
|
4,810
|
5,394
|
5,437
|
5,611
|
5,121
|
5,320
|
5,624
|
5,803
|
5,624
|
6,026
|
5,548
|
6,217
|
5,724
|
5,831
|
5,958
|
|
有形固定資産
|
-
|
-
|
-
|
51
|
50
|
48
|
32
|
1,078
|
2,065
|
2,054
|
2,154
|
2,137
|
2,141
|
1,968
|
1,920
|
1,940
|
1,916
|
1,897
|
1,899
|
1,936
|
1,971
|
2,055
|
2,005
|
1,998
|
2,011
|
2,032
|
2,046
|
2,111
|
2,158
|
2,099
|
2,195
|
2,231
|
2,222
|
2,262
|
|
投資有価証券
|
-
|
-
|
-
|
372
|
233
|
215
|
201
|
174
|
-
|
-
|
-
|
171
|
-
|
-
|
-
|
204
|
-
|
-
|
-
|
233
|
-
|
-
|
-
|
255
|
-
|
-
|
-
|
288
|
-
|
-
|
-
|
280
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
2,149
|
1,837
|
1,759
|
1,829
|
5,691
|
6,614
|
6,675
|
6,877
|
6,787
|
6,903
|
6,771
|
6,670
|
6,901
|
7,001
|
7,008
|
7,097
|
7,344
|
7,640
|
8,172
|
7,988
|
7,990
|
8,322
|
8,546
|
8,556
|
8,866
|
9,145
|
8,841
|
9,525
|
9,410
|
9,347
|
9,628
|
|
総資産
|
6,507
|
7,117
|
7,848
|
3,951
|
3,367
|
3,217
|
8,664
|
10,099
|
10,944
|
10,806
|
11,372
|
10,920
|
10,920
|
10,905
|
11,126
|
11,178
|
11,182
|
11,243
|
11,767
|
12,154
|
13,034
|
13,609
|
13,599
|
13,112
|
13,642
|
14,170
|
14,360
|
14,490
|
15,171
|
14,389
|
15,743
|
15,134
|
15,178
|
15,586
|
|
短期借入金
|
-
|
-
|
-
|
265
|
178
|
243
|
116
|
27
|
39
|
23
|
24
|
36
|
23
|
29
|
48
|
40
|
47
|
90
|
47
|
84
|
111
|
112
|
79
|
72
|
98
|
93
|
56
|
66
|
79
|
60
|
65
|
46
|
45
|
45
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
527
|
651
|
658
|
661
|
639
|
684
|
707
|
721
|
659
|
710
|
563
|
553
|
643
|
522
|
615
|
680
|
699
|
660
|
757
|
749
|
854
|
728
|
814
|
700
|
838
|
827
|
810
|
798
|
|
流動負債合計
|
-
|
-
|
-
|
1,260
|
1,035
|
1,159
|
1,085
|
3,341
|
3,499
|
3,355
|
3,683
|
3,402
|
3,308
|
3,380
|
3,990
|
3,555
|
3,310
|
3,342
|
3,807
|
3,651
|
4,113
|
4,229
|
4,423
|
3,945
|
4,113
|
4,402
|
4,755
|
4,342
|
4,659
|
4,224
|
4,833
|
4,487
|
4,531
|
4,594
|
|
長期借入金
|
-
|
-
|
-
|
1,186
|
960
|
668
|
2,367
|
2,549
|
2,383
|
2,310
|
2,370
|
2,261
|
2,269
|
2,327
|
2,373
|
2,499
|
2,515
|
2,325
|
2,214
|
2,442
|
2,507
|
2,484
|
2,460
|
2,403
|
2,414
|
2,564
|
2,523
|
2,685
|
2,730
|
2,586
|
3,024
|
2,806
|
2,826
|
2,789
|
|
固定負債合計
|
-
|
-
|
-
|
1,736
|
1,405
|
1,083
|
1,105
|
3,067
|
3,841
|
3,731
|
3,781
|
3,677
|
3,674
|
3,608
|
3,583
|
3,754
|
3,800
|
3,595
|
3,469
|
3,739
|
3,834
|
3,843
|
3,781
|
3,703
|
3,763
|
3,956
|
3,935
|
4,155
|
4,230
|
4,030
|
4,545
|
4,357
|
4,373
|
4,364
|
|
総負債
|
-
|
-
|
-
|
2,995
|
2,440
|
2,241
|
5,680
|
6,409
|
7,340
|
7,087
|
7,464
|
7,079
|
6,982
|
6,988
|
7,574
|
7,308
|
7,110
|
6,937
|
7,276
|
7,390
|
7,947
|
8,073
|
8,204
|
7,648
|
7,876
|
8,358
|
8,690
|
8,498
|
8,888
|
8,254
|
9,378
|
8,844
|
8,904
|
8,958
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
316
|
316
|
316
|
730
|
619
|
303
|
303
|
303
|
620
|
305
|
233
|
74
|
414
|
95
|
96
|
96
|
408
|
84
|
84
|
89
|
400
|
80
|
-94
|
-194
|
123
|
-174
|
-173
|
-168
|
126
|
-197
|
-203
|
|
利益剰余金
|
-
|
-
|
-
|
637
|
677
|
730
|
747
|
2,608
|
2,660
|
2,802
|
2,878
|
2,948
|
2,989
|
3,136
|
3,183
|
3,239
|
3,314
|
3,555
|
3,665
|
3,812
|
3,951
|
4,204
|
4,308
|
4,427
|
4,531
|
4,738
|
4,822
|
5,032
|
5,113
|
5,348
|
5,473
|
5,658
|
5,802
|
6,017
|
|
株主資本
|
1,696
|
2,113
|
2,523
|
956
|
927
|
976
|
974
|
3,690
|
3,604
|
3,720
|
3,908
|
3,841
|
3,938
|
3,918
|
3,552
|
3,870
|
4,072
|
4,307
|
4,491
|
4,764
|
5,088
|
5,536
|
5,395
|
5,464
|
5,766
|
5,812
|
5,670
|
5,992
|
6,283
|
6,135
|
6,365
|
6,291
|
6,274
|
6,628
|