|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,366
|
812
|
836
|
938
|
1,437
|
1,059
|
692
|
648
|
1,337
|
942
|
785
|
854
|
679
|
708
|
788
|
346
|
638
|
1,052
|
1,156
|
934
|
1,238
|
588
|
629
|
905
|
521
|
636
|
775
|
618
|
879
|
619
|
658
|
517
|
1,018
|
923
|
1,315
|
1,002
|
752
|
901
|
907
|
700
|
1,000
|
1,082
|
|
売掛金
|
-
|
1,825
|
2,959
|
2,116
|
2,986
|
1,873
|
2,549
|
2,025
|
3,340
|
1,989
|
2,842
|
1,942
|
2,740
|
2,056
|
2,499
|
1,484
|
1,333
|
1,448
|
1,214
|
1,241
|
1,457
|
1,101
|
1,168
|
1,385
|
1,537
|
1,576
|
1,070
|
1,257
|
1,350
|
1,347
|
1,092
|
1,375
|
1,430
|
1,739
|
1,745
|
1,645
|
1,725
|
2,072
|
1,576
|
1,781
|
1,547
|
1,749
|
1,160
|
|
商品及び製品
|
-
|
885
|
883
|
962
|
1,061
|
1,056
|
1,089
|
1,185
|
1,196
|
1,128
|
1,241
|
1,280
|
1,375
|
1,325
|
1,228
|
1,287
|
1,258
|
1,139
|
1,174
|
1,259
|
1,265
|
1,226
|
1,233
|
1,239
|
1,220
|
1,098
|
1,109
|
1,126
|
1,100
|
1,046
|
1,037
|
1,051
|
1,083
|
942
|
826
|
605
|
643
|
541
|
560
|
545
|
631
|
522
|
603
|
|
流動資産合計
|
-
|
5,656
|
6,220
|
5,336
|
6,356
|
5,515
|
5,931
|
5,180
|
6,572
|
5,690
|
6,317
|
5,549
|
6,580
|
5,860
|
6,359
|
5,022
|
4,150
|
4,220
|
4,492
|
4,434
|
4,625
|
4,568
|
4,029
|
4,156
|
4,555
|
4,344
|
3,741
|
4,277
|
3,849
|
3,847
|
3,517
|
3,719
|
3,651
|
4,362
|
4,107
|
4,575
|
4,337
|
4,428
|
4,106
|
4,138
|
3,922
|
4,324
|
4,050
|
|
有形固定資産
|
-
|
4,329
|
4,232
|
4,202
|
4,192
|
4,156
|
4,189
|
4,359
|
4,325
|
4,308
|
4,321
|
4,309
|
4,355
|
4,365
|
4,343
|
4,278
|
4,300
|
4,269
|
4,242
|
4,196
|
4,157
|
4,113
|
4,063
|
4,028
|
4,006
|
3,961
|
3,916
|
3,858
|
3,813
|
3,774
|
3,587
|
3,247
|
3,256
|
3,290
|
3,324
|
2,233
|
2,339
|
2,553
|
2,523
|
2,495
|
2,479
|
2,447
|
2,415
|
|
投資有価証券
|
-
|
1,213
|
1,326
|
1,318
|
1,125
|
1,116
|
1,092
|
1,207
|
1,256
|
1,192
|
1,220
|
1,186
|
1,184
|
1,173
|
1,174
|
1,206
|
1,164
|
1,161
|
1,096
|
1,179
|
1,089
|
1,046
|
1,087
|
1,103
|
1,218
|
1,202
|
1,191
|
1,139
|
1,250
|
1,349
|
1,433
|
1,253
|
1,228
|
1,167
|
1,361
|
1,297
|
1,366
|
1,760
|
1,615
|
1,313
|
1,259
|
1,398
|
1,462
|
|
固定資産合計
|
-
|
5,782
|
5,887
|
5,854
|
5,660
|
5,613
|
5,635
|
5,902
|
5,919
|
5,828
|
5,881
|
5,831
|
5,877
|
5,880
|
5,871
|
5,840
|
5,865
|
5,797
|
5,694
|
5,754
|
5,567
|
5,476
|
5,469
|
5,461
|
5,536
|
5,484
|
5,439
|
5,359
|
5,391
|
5,456
|
5,355
|
4,800
|
5,012
|
4,975
|
5,137
|
3,629
|
3,817
|
4,426
|
4,251
|
3,921
|
3,866
|
3,974
|
3,993
|
|
総資産
|
-
|
11,438
|
12,108
|
11,190
|
12,016
|
11,128
|
11,566
|
11,082
|
12,491
|
11,517
|
12,198
|
11,381
|
12,457
|
11,740
|
12,231
|
10,862
|
10,015
|
10,018
|
10,186
|
10,188
|
10,192
|
10,044
|
9,498
|
9,617
|
10,091
|
9,828
|
9,180
|
9,636
|
9,240
|
9,303
|
8,872
|
8,520
|
8,663
|
9,337
|
9,244
|
8,204
|
8,154
|
8,855
|
8,357
|
8,059
|
7,788
|
8,298
|
8,043
|
|
買掛金
|
-
|
1,986
|
1,657
|
1,693
|
1,606
|
1,746
|
1,664
|
1,779
|
1,827
|
1,892
|
1,682
|
1,966
|
1,807
|
2,126
|
2,081
|
1,859
|
1,553
|
1,468
|
1,497
|
1,569
|
1,674
|
1,576
|
1,257
|
1,286
|
1,645
|
1,405
|
1,177
|
1,249
|
1,165
|
1,129
|
1,039
|
1,205
|
1,258
|
1,370
|
1,154
|
673
|
694
|
721
|
613
|
647
|
584
|
596
|
403
|
|
短期借入金
|
-
|
1,350
|
1,738
|
897
|
1,786
|
865
|
1,524
|
733
|
2,243
|
921
|
2,071
|
910
|
2,519
|
1,458
|
2,207
|
1,246
|
1,107
|
1,374
|
1,703
|
1,522
|
1,932
|
1,881
|
1,880
|
2,079
|
1,928
|
1,927
|
1,726
|
2,055
|
2,079
|
2,023
|
1,805
|
1,950
|
2,050
|
1,750
|
1,850
|
300
|
400
|
475
|
350
|
300
|
400
|
250
|
250
|
|
一年内返済予定の長期借入金
|
-
|
1,029
|
1,082
|
1,035
|
1,082
|
1,017
|
1,063
|
1,048
|
976
|
1,143
|
1,117
|
1,101
|
1,035
|
987
|
950
|
873
|
804
|
776
|
775
|
798
|
717
|
670
|
639
|
638
|
641
|
615
|
557
|
572
|
528
|
499
|
444
|
375
|
336
|
300
|
274
|
277
|
389
|
263
|
250
|
236
|
244
|
251
|
247
|
|
流動負債合計
|
-
|
5,282
|
5,390
|
4,535
|
5,292
|
4,327
|
4,823
|
4,176
|
5,573
|
4,608
|
5,428
|
4,616
|
6,005
|
5,255
|
5,774
|
4,613
|
4,019
|
4,101
|
4,503
|
4,378
|
4,753
|
4,672
|
4,217
|
4,450
|
4,659
|
4,420
|
3,991
|
4,414
|
4,264
|
4,181
|
3,821
|
3,933
|
3,918
|
4,436
|
4,256
|
2,577
|
2,457
|
2,650
|
2,269
|
2,032
|
1,924
|
2,146
|
1,773
|
|
長期借入金
|
-
|
1,124
|
1,455
|
1,391
|
1,640
|
1,666
|
1,621
|
1,450
|
1,480
|
1,465
|
1,290
|
1,249
|
1,101
|
1,155
|
1,154
|
1,058
|
919
|
853
|
820
|
912
|
771
|
760
|
763
|
712
|
912
|
781
|
667
|
740
|
661
|
635
|
576
|
504
|
435
|
366
|
302
|
275
|
278
|
313
|
300
|
287
|
303
|
331
|
268
|
|
固定負債合計
|
-
|
2,125
|
2,448
|
2,325
|
2,506
|
2,497
|
2,442
|
2,456
|
2,503
|
2,470
|
2,331
|
2,291
|
2,124
|
2,157
|
2,141
|
2,046
|
1,938
|
1,863
|
1,833
|
1,971
|
1,826
|
1,795
|
1,798
|
1,762
|
2,013
|
1,875
|
1,754
|
1,839
|
1,769
|
1,789
|
1,766
|
1,670
|
1,625
|
1,610
|
1,566
|
1,346
|
1,377
|
1,527
|
1,500
|
1,446
|
1,460
|
1,526
|
1,493
|
|
総負債
|
-
|
7,407
|
7,838
|
6,860
|
7,797
|
6,825
|
7,265
|
6,633
|
8,076
|
7,079
|
7,758
|
6,907
|
8,130
|
7,412
|
7,915
|
6,660
|
5,957
|
5,964
|
6,337
|
6,349
|
6,580
|
6,467
|
6,015
|
6,212
|
6,672
|
6,295
|
5,745
|
6,253
|
6,033
|
5,970
|
5,588
|
5,603
|
5,543
|
6,047
|
5,823
|
3,923
|
3,835
|
4,177
|
3,770
|
3,479
|
3,384
|
3,672
|
3,266
|
|
資本金及び資本剰余金
|
-
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
2,998
|
|
利益剰余金
|
-
|
317
|
461
|
559
|
583
|
633
|
654
|
717
|
656
|
712
|
724
|
742
|
648
|
673
|
682
|
575
|
469
|
492
|
361
|
273
|
156
|
131
|
0
|
-235
|
-300
|
-145
|
-231
|
-240
|
-488
|
-429
|
-561
|
-837
|
-657
|
-497
|
-497
|
952
|
944
|
1,038
|
1,019
|
1,161
|
1,029
|
1,158
|
1,305
|
|
株主資本
|
3,931
|
4,031
|
4,270
|
4,330
|
4,219
|
4,303
|
4,301
|
4,449
|
4,416
|
4,439
|
4,439
|
4,474
|
4,327
|
4,328
|
4,315
|
4,203
|
4,058
|
4,054
|
3,848
|
3,839
|
3,612
|
3,576
|
3,483
|
3,405
|
3,419
|
3,533
|
3,434
|
3,382
|
3,208
|
3,333
|
3,285
|
2,916
|
3,120
|
3,290
|
3,421
|
4,280
|
4,319
|
4,677
|
4,587
|
4,580
|
4,403
|
4,625
|
4,776
|