くろがね工作所【7997】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,366 812 836 938 1,437 1,059 692 648 1,337 942 785 854 679 708 788 346 638 1,052 1,156 934 1,238 588 629 905 521 636 775 618 879 619 658 517 1,018 923 1,315 1,002 752 901 907 700 1,000 1,082
売掛金 - 1,825 2,959 2,116 2,986 1,873 2,549 2,025 3,340 1,989 2,842 1,942 2,740 2,056 2,499 1,484 1,333 1,448 1,214 1,241 1,457 1,101 1,168 1,385 1,537 1,576 1,070 1,257 1,350 1,347 1,092 1,375 1,430 1,739 1,745 1,645 1,725 2,072 1,576 1,781 1,547 1,749 1,160
商品及び製品 - 885 883 962 1,061 1,056 1,089 1,185 1,196 1,128 1,241 1,280 1,375 1,325 1,228 1,287 1,258 1,139 1,174 1,259 1,265 1,226 1,233 1,239 1,220 1,098 1,109 1,126 1,100 1,046 1,037 1,051 1,083 942 826 605 643 541 560 545 631 522 603
流動資産合計 - 5,656 6,220 5,336 6,356 5,515 5,931 5,180 6,572 5,690 6,317 5,549 6,580 5,860 6,359 5,022 4,150 4,220 4,492 4,434 4,625 4,568 4,029 4,156 4,555 4,344 3,741 4,277 3,849 3,847 3,517 3,719 3,651 4,362 4,107 4,575 4,337 4,428 4,106 4,138 3,922 4,324 4,050
有形固定資産 - 4,329 4,232 4,202 4,192 4,156 4,189 4,359 4,325 4,308 4,321 4,309 4,355 4,365 4,343 4,278 4,300 4,269 4,242 4,196 4,157 4,113 4,063 4,028 4,006 3,961 3,916 3,858 3,813 3,774 3,587 3,247 3,256 3,290 3,324 2,233 2,339 2,553 2,523 2,495 2,479 2,447 2,415
投資有価証券 - 1,213 1,326 1,318 1,125 1,116 1,092 1,207 1,256 1,192 1,220 1,186 1,184 1,173 1,174 1,206 1,164 1,161 1,096 1,179 1,089 1,046 1,087 1,103 1,218 1,202 1,191 1,139 1,250 1,349 1,433 1,253 1,228 1,167 1,361 1,297 1,366 1,760 1,615 1,313 1,259 1,398 1,462
固定資産合計 - 5,782 5,887 5,854 5,660 5,613 5,635 5,902 5,919 5,828 5,881 5,831 5,877 5,880 5,871 5,840 5,865 5,797 5,694 5,754 5,567 5,476 5,469 5,461 5,536 5,484 5,439 5,359 5,391 5,456 5,355 4,800 5,012 4,975 5,137 3,629 3,817 4,426 4,251 3,921 3,866 3,974 3,993
総資産 - 11,438 12,108 11,190 12,016 11,128 11,566 11,082 12,491 11,517 12,198 11,381 12,457 11,740 12,231 10,862 10,015 10,018 10,186 10,188 10,192 10,044 9,498 9,617 10,091 9,828 9,180 9,636 9,240 9,303 8,872 8,520 8,663 9,337 9,244 8,204 8,154 8,855 8,357 8,059 7,788 8,298 8,043
買掛金 - 1,986 1,657 1,693 1,606 1,746 1,664 1,779 1,827 1,892 1,682 1,966 1,807 2,126 2,081 1,859 1,553 1,468 1,497 1,569 1,674 1,576 1,257 1,286 1,645 1,405 1,177 1,249 1,165 1,129 1,039 1,205 1,258 1,370 1,154 673 694 721 613 647 584 596 403
短期借入金 - 1,350 1,738 897 1,786 865 1,524 733 2,243 921 2,071 910 2,519 1,458 2,207 1,246 1,107 1,374 1,703 1,522 1,932 1,881 1,880 2,079 1,928 1,927 1,726 2,055 2,079 2,023 1,805 1,950 2,050 1,750 1,850 300 400 475 350 300 400 250 250
一年内返済予定の長期借入金 - 1,029 1,082 1,035 1,082 1,017 1,063 1,048 976 1,143 1,117 1,101 1,035 987 950 873 804 776 775 798 717 670 639 638 641 615 557 572 528 499 444 375 336 300 274 277 389 263 250 236 244 251 247
流動負債合計 - 5,282 5,390 4,535 5,292 4,327 4,823 4,176 5,573 4,608 5,428 4,616 6,005 5,255 5,774 4,613 4,019 4,101 4,503 4,378 4,753 4,672 4,217 4,450 4,659 4,420 3,991 4,414 4,264 4,181 3,821 3,933 3,918 4,436 4,256 2,577 2,457 2,650 2,269 2,032 1,924 2,146 1,773
長期借入金 - 1,124 1,455 1,391 1,640 1,666 1,621 1,450 1,480 1,465 1,290 1,249 1,101 1,155 1,154 1,058 919 853 820 912 771 760 763 712 912 781 667 740 661 635 576 504 435 366 302 275 278 313 300 287 303 331 268
固定負債合計 - 2,125 2,448 2,325 2,506 2,497 2,442 2,456 2,503 2,470 2,331 2,291 2,124 2,157 2,141 2,046 1,938 1,863 1,833 1,971 1,826 1,795 1,798 1,762 2,013 1,875 1,754 1,839 1,769 1,789 1,766 1,670 1,625 1,610 1,566 1,346 1,377 1,527 1,500 1,446 1,460 1,526 1,493
総負債 - 7,407 7,838 6,860 7,797 6,825 7,265 6,633 8,076 7,079 7,758 6,907 8,130 7,412 7,915 6,660 5,957 5,964 6,337 6,349 6,580 6,467 6,015 6,212 6,672 6,295 5,745 6,253 6,033 5,970 5,588 5,603 5,543 6,047 5,823 3,923 3,835 4,177 3,770 3,479 3,384 3,672 3,266
資本金及び資本剰余金 - 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998 2,998
利益剰余金 - 317 461 559 583 633 654 717 656 712 724 742 648 673 682 575 469 492 361 273 156 131 0 -235 -300 -145 -231 -240 -488 -429 -561 -837 -657 -497 -497 952 944 1,038 1,019 1,161 1,029 1,158 1,305
株主資本 3,931 4,031 4,270 4,330 4,219 4,303 4,301 4,449 4,416 4,439 4,439 4,474 4,327 4,328 4,315 4,203 4,058 4,054 3,848 3,839 3,612 3,576 3,483 3,405 3,419 3,533 3,434 3,382 3,208 3,333 3,285 2,916 3,120 3,290 3,421 4,280 4,319 4,677 4,587 4,580 4,403 4,625 4,776